(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.98%10.63M | -69.46%6.86M | -47.33%22.78M | -47.33%22.78M | -51.85%10.53M | -30.29%22.45M | -25.51%31.02M | 72.55%43.25M | 72.55%43.25M | -33.05%21.86M |
-Cash and cash equivalents | -61.39%2.03M | -79.73%2.09M | -53.38%6.99M | -53.38%6.99M | -29.66%5.25M | -5.84%10.3M | -77.58%9.34M | -28.80%14.99M | -28.80%14.99M | -77.12%7.47M |
-Short term investments | 63.13%8.6M | -60.76%4.77M | -44.12%15.8M | -44.12%15.8M | -63.36%5.27M | -42.86%12.16M | --21.69M | 603.73%28.27M | 603.73%28.27M | --14.39M |
Receivables | -49.79%2.83K | -25.47%4.73K | 19.43%750 | 19.43%750 | -84.77%5.63K | 387.12%6.35K | 73.34%7.68K | -86.47%628 | -86.47%628 | 4,393.92%36.99K |
-Accounts receivable | -49.79%2.83K | -25.47%4.73K | 19.43%750 | 19.43%750 | -84.77%5.63K | 387.12%6.35K | 73.34%7.68K | -86.47%628 | -86.47%628 | 4,393.92%36.99K |
Prepaid assets | 342.51%2.03M | 577.54%2.07M | -11.73%506.35K | -11.73%506.35K | 12.34%459.08K | -70.93%305.07K | -69.36%338.09K | 253.93%573.64K | 253.93%573.64K | 123.24%408.63K |
Current deferred assets | -8.63%95.56K | 92.65%184.09K | 367.50%95.56K | 367.50%95.56K | -59.63%104.59K | -63.12%95.56K | -63.12%95.56K | -92.52%20.44K | -92.52%20.44K | 232.67%259.09K |
Total current assets | 14.99%12.76M | -60.14%9.11M | -46.67%23.38M | -46.67%23.38M | -50.83%11.1M | -31.80%22.86M | -26.85%31.46M | 71.91%43.85M | 71.91%43.85M | -31.44%22.57M |
Non current assets | ||||||||||
Net PPE | 10.69%230.09M | 22.45%235.69M | 22.56%213.68M | 22.56%213.68M | 27.91%207.88M | 47.41%192.48M | 62.10%186.2M | 74.21%174.35M | 74.21%174.35M | 79.16%162.52M |
-Gross PPE | 11.22%233.12M | 22.99%238.42M | 23.14%215.68M | 23.14%215.68M | 28.53%209.6M | 48.03%193.86M | 62.62%187.29M | 74.66%175.14M | 74.66%175.14M | --163.08M |
-Accumulated depreciation | -75.96%-3.03M | -98.55%-2.73M | -151.61%-2M | -151.61%-2M | -206.88%-1.72M | -262.47%-1.38M | -258.98%-1.09M | -301.05%-794.33K | -301.05%-794.33K | ---560.73K |
Total non current assets | 10.69%230.09M | 22.45%235.69M | 22.56%213.68M | 22.56%213.68M | 27.91%207.88M | 47.41%192.48M | 62.10%186.2M | 74.21%174.35M | 74.21%174.35M | 79.16%162.52M |
Total assets | 10.90%242.85M | 13.68%244.8M | 8.65%237.07M | 8.65%237.07M | 18.31%218.97M | 31.23%215.34M | 37.86%217.66M | 73.75%218.19M | 73.75%218.19M | 49.71%185.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --21.12K | --21.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | --21.12K | --21.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | --3.28M | --3.2M | 5.31%4.39M | 5.31%4.39M | ---- | ---- | ---- | 126.88%4.17M | 126.88%4.17M | 149.55%3.87M |
-accounts payable | --3.28M | --3.2M | 5.31%4.39M | 5.31%4.39M | ---- | ---- | ---- | 142.14%4.17M | 142.14%4.17M | 169.68%3.87M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | -7.97%27.55K | -10.61%27.31K | 6.40%30.26K | 6.40%30.26K | 6.22%29.94K | 11.55%30.55K | 1.37%29.62K | -95.01%28.44K | -95.01%28.44K | -95.09%28.18K |
Current liabilities | -1.92%3.33M | -23.24%3.25M | 5.31%4.42M | 5.31%4.42M | -13.03%3.39M | 66.36%4.23M | 15.90%2.79M | 74.31%4.2M | 74.31%4.2M | 83.50%3.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --161.31K | --165.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --161.31K | --165.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 30.22%1.66M | 13.74%1.47M | 16.38%1.37M | 16.38%1.37M | 14.90%1.28M | 22.31%1.29M | 27.25%1.3M | 1.78%1.18M | 1.78%1.18M | -1.30%1.11M |
Total non current liabilities | 42.85%1.82M | 26.51%1.64M | 16.38%1.37M | 16.38%1.37M | 14.90%1.28M | 22.31%1.29M | 27.25%1.3M | 1.78%1.18M | 1.78%1.18M | -1.30%1.11M |
Total liabilities | 10.33%5.15M | -11.59%4.88M | 7.74%5.79M | 7.74%5.79M | -6.83%4.67M | 53.42%5.52M | 19.29%4.1M | 50.75%5.38M | 50.75%5.38M | 54.13%5.01M |
Shareholders'equity | ||||||||||
Share capital | 8.19%292.43M | 8.19%292.43M | 8.19%292.37M | 8.19%292.37M | 14.68%270.3M | 18.87%270.28M | 19.06%270.28M | 39.77%270.24M | 39.77%270.24M | 22.68%235.7M |
-common stock | 8.19%292.43M | 8.19%292.43M | 8.19%292.37M | 8.19%292.37M | 14.68%270.3M | 18.87%270.28M | 19.06%270.28M | 39.77%270.24M | 39.77%270.24M | 22.68%235.7M |
Additional paid-in capital | 8.81%46.77M | 7.64%45.38M | 8.96%43.3M | 8.96%43.3M | 10.61%42.98M | 14.51%42.16M | 18.73%41.17M | 31.13%39.74M | 31.13%39.74M | 37.61%38.86M |
Retained earnings | -2.13%-108.41M | -2.00%-107.81M | -2.25%-106.85M | -2.25%-106.85M | -2.19%-106.16M | -1.30%-105.7M | -0.80%-105.07M | -1.45%-104.5M | -1.45%-104.5M | -1.94%-103.88M |
Gains losses not affecting retained earnings | -6.40%6.72M | 222.65%9.91M | -66.58%2.45M | -66.58%2.45M | -22.73%7.18M | 2,535.16%3.07M | 289.80%7.17M | 450.10%7.34M | 450.10%7.34M | 663.66%9.29M |
Other equity interest | --194.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.03%106.06K |
Total stockholders'equity | 10.92%237.7M | 14.35%239.92M | 8.67%231.27M | 8.67%231.27M | 19.01%214.3M | 30.73%209.82M | 38.28%213.56M | 74.42%212.82M | 74.42%212.82M | 49.60%180.07M |
Total equity | 10.92%237.7M | 14.35%239.92M | 8.67%231.27M | 8.67%231.27M | 19.01%214.3M | 30.73%209.82M | 38.28%213.56M | 74.42%212.82M | 74.42%212.82M | 49.60%180.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data