(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.33%22.78M | -47.33%22.78M | -51.85%10.53M | -30.29%22.45M | -25.51%31.02M | 72.55%43.25M | 72.55%43.25M | -33.05%21.86M | -14.03%32.21M | -5.47%41.65M |
-Cash and cash equivalents | -53.38%6.99M | -53.38%6.99M | -29.66%5.25M | -5.84%10.3M | -77.58%9.34M | -28.80%14.99M | -28.80%14.99M | -77.12%7.47M | -70.81%10.93M | -5.47%41.65M |
-Accounts receivable | 19.43%750 | 19.43%750 | -84.77%5.63K | 387.12%6.35K | 73.34%7.68K | -86.47%628 | -86.47%628 | 4,393.92%36.99K | 21.30%1.3K | 280.19%4.43K |
Current deferred assets | 367.50%95.56K | 367.50%95.56K | -59.63%104.59K | -63.12%95.56K | -63.12%95.56K | -92.52%20.44K | -92.52%20.44K | 232.67%259.09K | 232.67%259.09K | 232.67%259.09K |
Total current assets | -46.67%23.38M | -46.67%23.38M | -50.83%11.1M | -31.80%22.86M | -26.85%31.46M | 71.91%43.85M | 71.91%43.85M | -31.44%22.57M | -11.00%33.52M | -2.68%43.01M |
Non current assets | ||||||||||
-Accumulated depreciation | -151.61%-2M | -151.61%-2M | -206.88%-1.72M | -262.47%-1.38M | -258.98%-1.09M | -301.05%-794.33K | -301.05%-794.33K | ---560.73K | ---379.69K | ---304.21K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.03%106.06K | -75.59%772.51K | -76.32%772.51K |
Regulatory assets | 19.43%750 | 19.43%750 | -84.77%5.63K | 387.12%6.35K | 73.34%7.68K | -86.47%628 | -86.47%628 | 4,393.92%36.99K | 21.30%1.3K | 280.19%4.43K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 5.31%4.39M | 5.31%4.39M | ---- | ---- | ---- | 142.14%4.17M | 142.14%4.17M | 169.68%3.87M | 185.55%2.51M | 84.11%2.38M |
-Total tax payable | 16.38%1.37M | 16.38%1.37M | 14.90%1.28M | 22.31%1.29M | 27.25%1.3M | 1.78%1.18M | 1.78%1.18M | -1.30%1.11M | -26.07%1.06M | -21.18%1.03M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Current liabilities | 5.31%4.42M | 5.31%4.42M | -13.03%3.39M | 66.36%4.23M | 15.90%2.79M | 74.31%4.2M | 74.31%4.2M | 83.50%3.9M | 148.25%2.54M | 60.61%2.41M |
Non current liabilities | ||||||||||
Non current accrued expenses | 22.56%213.68M | 22.56%213.68M | 27.91%207.88M | 47.41%192.48M | 62.10%186.2M | 74.21%174.35M | 74.21%174.35M | 79.16%162.52M | 75.86%130.57M | 71.90%114.86M |
Total non current liabilities | 7.74%5.79M | 7.74%5.79M | -6.83%4.67M | 53.42%5.52M | 19.29%4.1M | 50.75%5.38M | 50.75%5.38M | 54.13%5.01M | 46.65%3.6M | 22.63%3.43M |
Shareholders'equity | ||||||||||
Share capital | 8.19%292.37M | 8.19%292.37M | 14.68%270.3M | 18.87%270.28M | 19.06%270.28M | 39.77%270.24M | 39.77%270.24M | 22.68%235.7M | 22.18%227.37M | 22.37%227.01M |
-common stock | 8.19%292.37M | 8.19%292.37M | 14.68%270.3M | 18.87%270.28M | 19.06%270.28M | 39.77%270.24M | 39.77%270.24M | 22.68%235.7M | 22.18%227.37M | 22.37%227.01M |
Additional paid-in capital | 8.96%43.3M | 8.96%43.3M | 10.61%42.98M | 14.51%42.16M | 18.73%41.17M | 31.13%39.74M | 31.13%39.74M | 37.61%38.86M | 50.41%36.82M | 68.09%34.68M |
Gains losses not affecting retained earnings | -66.58%2.45M | -66.58%2.45M | -22.73%7.18M | 2,535.16%3.07M | 289.80%7.17M | 450.10%7.34M | 450.10%7.34M | 663.66%9.29M | 96.73%-126.15K | -29.98%-3.78M |
Total equity | 8.65%237.07M | 8.65%237.07M | 18.31%218.97M | 31.23%215.34M | 37.86%217.66M | 73.75%218.19M | 73.75%218.19M | 49.71%185.08M | 46.63%164.09M | 42.21%157.88M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.