(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --428.36K | -68.73%114.41K | -97.09%43.91K | -97.09%43.91K | -90.40%235.02K | -85.84%365.88K | -59.13%1.51M | -59.13%1.51M | -50.82%2.45M | -75.20%1.46M |
-Cash and cash equivalents | --428.36K | -68.73%114.41K | -97.09%43.91K | -97.09%43.91K | -90.40%235.02K | -85.84%365.88K | -59.13%1.51M | -59.13%1.51M | -50.82%2.45M | -75.20%1.46M |
-Accounts receivable | --19.27K | 79.39%44.61K | 107.85%114.21K | 107.85%114.21K | -85.86%25.71K | -92.65%24.87K | -80.60%54.95K | -80.60%54.95K | -23.38%181.9K | -74.41%19.61K |
-Other receivables | ---- | ---- | 76.46%22.06K | 76.46%22.06K | ---- | ---- | --12.5K | --12.5K | ---- | ---- |
Total current assets | --1.8M | 1.02%1.54M | -40.06%1.5M | -40.06%1.5M | -62.63%1.28M | -60.01%1.52M | -49.96%2.5M | -49.96%2.5M | -44.44%3.42M | -65.67%2.46M |
Non current assets | ||||||||||
-Accumulated depreciation | ---1.28M | 12.60%-1.23M | 12.82%-1.19M | 12.82%-1.19M | -15.21%-1.51M | -19.91%-1.41M | -21.05%-1.36M | -21.05%-1.36M | -22.62%-1.31M | -23.85%-1.25M |
-Long term equity investment | --244.87K | -25.99%269.58K | -24.04%293.87K | -24.04%293.87K | -21.34%317.73K | --364.23K | --386.88K | --386.88K | --403.92K | 7,395.26%425.36K |
-Other intangible assets | --6.35M | 3.74%6.08M | 10.21%6.22M | 10.21%6.22M | 13.63%6.33M | 15.14%5.86M | 10.69%5.64M | 10.69%5.64M | 1.83%5.57M | -13.64%4.72M |
Regulatory assets | --569.45K | 17.86%557.7K | 37.09%598.57K | 37.09%598.57K | -1.35%445.02K | 25.75%473.2K | 45.52%436.61K | 45.52%436.61K | 90.02%451.12K | 92.13%410.38K |
Non current deferred assets | --861.43K | 45.16%912.49K | 66.28%919.97K | 66.28%919.97K | 111.40%805.16K | 256.30%628.6K | 583.28%553.26K | 583.28%553.26K | 2,302.81%380.87K | 879.81%316.72K |
Total assets | --244.96K | -22.51%217.54K | -12.46%210.72K | -12.46%210.72K | 1.48%171.86K | --280.74K | --240.72K | --240.72K | --169.35K | 123.33%305.91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --96.32K | 7.23%94.65K | 7.23%93.01K | 7.23%93.01K | 9.43%91.41K | 323.36%88.27K | 142.82%86.74K | 142.82%86.74K | 66.04%83.53K | 17.05%68.97K |
-Current capital lease obligation | --96.32K | 7.23%94.65K | 7.23%93.01K | 7.23%93.01K | 9.43%91.41K | 323.36%88.27K | 142.82%86.74K | 142.82%86.74K | 66.04%83.53K | 17.05%68.97K |
-accounts payable | --666.57K | 31.85%666.57K | 108.00%682K | 108.00%682K | 20.35%630.64K | -45.88%505.55K | -33.95%327.89K | -33.95%327.89K | 24.41%524.01K | 46.49%586.27K |
-Total tax payable | --244.87K | -25.99%269.58K | -24.04%293.87K | -24.04%293.87K | -21.34%317.73K | --364.23K | --386.88K | --386.88K | --403.92K | 7,395.26%425.36K |
-Other payable | --1 | ---- | ---1 | ---1 | 0.00%-1 | ---- | ---- | ---- | ---1 | ---1 |
Current accrued expenses | --244.81K | -37.66%244.81K | 10.26%280.42K | 10.26%280.42K | 33.77%328.48K | 3.41%392.71K | -25.78%254.33K | -25.78%254.33K | -29.96%245.55K | -16.25%332.54K |
Current liabilities | --1.48M | 1.98%1.01M | 58.12%1.08M | 58.12%1.08M | 23.14%1.05M | -26.09%986.53K | -22.10%681.46K | -22.10%681.46K | 3.77%853.09K | 15.37%987.78K |
Non current liabilities | ||||||||||
-Long term debt | --244.87K | -25.99%269.58K | -24.04%293.87K | -24.04%293.87K | -21.34%317.73K | --364.23K | --386.88K | --386.88K | --403.92K | 7,395.26%425.36K |
Non current accrued expenses | --727.14K | -24.27%793.45K | -22.48%857.92K | -22.48%857.92K | -17.70%918.25K | 30.46%1.05M | 27.81%1.11M | 27.81%1.11M | 17.05%1.12M | 22.21%1.2M |
Total non current liabilities | --1.73M | -5.56%1.28M | 28.36%1.37M | 28.36%1.37M | 8.85%1.37M | 1.20%1.35M | 22.12%1.07M | 22.12%1.07M | 52.91%1.26M | 63.97%1.41M |
Shareholders'equity | ||||||||||
Share capital | --47.65M | 5.95%47.18M | 4.29%46.44M | 4.29%46.44M | 3.05%45.7M | 5.58%44.53M | 5.71%44.53M | 5.71%44.53M | 5.29%44.35M | 1.14%42.6M |
-common stock | --47.65M | 5.95%47.18M | 4.29%46.44M | 4.29%46.44M | 3.05%45.7M | 5.58%44.53M | 5.71%44.53M | 5.71%44.53M | 5.29%44.35M | 1.14%42.6M |
Additional paid-in capital | --13.3M | 14.55%13.22M | 9.81%12.49M | 9.81%12.49M | 4.86%11.85M | 5.04%11.54M | 3.93%11.37M | 3.93%11.37M | 7.36%11.3M | 7.63%11.27M |
Other equity interest | --147.14K | 117.05%245.27K | 182.80%198.26K | 182.80%198.26K | -34.65%60.79K | -64.19%113K | -84.07%70.11K | -84.07%70.11K | -66.19%93.02K | -73.09%114.34K |
Total equity | --3.38M | 1.41%3.25M | -21.25%3.28M | -21.25%3.28M | -38.94%3M | -33.20%3.2M | -30.01%4.16M | -30.01%4.16M | -31.06%4.91M | -51.46%3.97M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data