(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -130.70%-1.37M | 63.88%-405.51K | 1.55%-1.09M | 20.19%-4.07M | -16.29%-1.25M | 59.79%-594.42K | 20.63%-1.12M | 2.54%-1.11M | -26.61%-5.1M | 16.62%-1.07M |
Net income from continuing operations | 7.69%-937.53K | 1.86%-1.13M | 10.10%-1.27M | 12.69%-4.57M | -12.21%-991.02K | 27.71%-1.02M | 7.26%-1.16M | 17.19%-1.41M | -18.69%-5.24M | 31.07%-883.2K |
Operating gains losses | -113.22%-670 | 174.24%2.68K | 289.26%3.1K | -114.14%-3.98K | -249.92%-3.81K | -67.36%5.07K | -120.84%-3.61K | 77.34%-1.64K | 50.22%28.15K | -80.43%2.54K |
Depreciation and amortization | -4.99%68.28K | -6.14%67.19K | -4.05%68.04K | -8.65%286.12K | -9.02%71.77K | -14.96%71.86K | -17.65%71.58K | 12.70%70.91K | 13.43%313.23K | 9.10%78.88K |
Remuneration paid in stock | -26.21%114.46K | -49.73%77.42K | -14.46%143.14K | 224.13%621.24K | 99.19%144.78K | 452.93%155.11K | 223.25%154.01K | 286.59%167.35K | -39.79%191.67K | 56.67%72.68K |
Other non cashItems | -21.33%5.83K | -19.93%6.24K | -18.70%6.64K | 43.09%30.41K | -20.77%7.03K | -13.94%7.42K | 148.03%7.79K | 1,225.65%8.17K | 297.77%21.25K | 875.16%8.87K |
Change In working capital | -442.01%-621.72K | 391.60%574.71K | -183.50%-46.06K | -3.28%-435.72K | -35.11%-475.58K | 186.47%181.79K | 39.10%-197.09K | -88.11%55.17K | -77.33%-421.89K | -156.58%-351.99K |
-Change in receivables | -109.40%-21.34K | 96.05%-4.76K | 819.16%59.68K | 18.94%-25.28K | -309.37%-123.55K | 650.01%226.96K | -3,381.43%-120.39K | 81.75%-8.3K | -113.61%-31.19K | 212.72%59.01K |
-Change in inventory | 11.95%41.67K | -5,044.42%-28.6K | 140.73%35.45K | -314.07%-172.65K | -101.32%-122.29K | -20.38%37.22K | -100.85%-556 | -394.11%-87.02K | 170.78%80.65K | -164.89%-60.75K |
-Change in prepaid assets | 49.03%56.52K | 587.01%98.13K | -9.59%-47.01K | -134.63%-128.16K | -699.99%-137.47K | 77.92%37.93K | -92.90%14.28K | -134.41%-42.9K | 210.90%370.1K | 114.64%22.91K |
-Change in payables and accrued expense | -1,673.96%-626.55K | 7,909.45%468.55K | -127.00%-79.75K | 265.42%389.77K | 131.70%48.74K | 125.22%39.81K | 101.47%5.85K | -37.71%295.38K | -441.80%-235.63K | -331.56%-153.74K |
-Change in other current assets | 55.03%-72.02K | 142.98%41.38K | 85.85%-14.44K | 17.57%-499.4K | 35.74%-141K | -102.28%-160.13K | 48.85%-96.28K | 14.31%-101.99K | -585.54%-605.83K | -148.30%-219.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -130.70%-1.37M | 63.88%-405.51K | 1.55%-1.09M | 20.19%-4.07M | -16.29%-1.25M | 59.79%-594.42K | 20.63%-1.12M | 2.54%-1.11M | -26.61%-5.1M | 16.62%-1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K | -188.29%-10.91K | 5.48%-3.05K | -15,726.67%-11.87K | 30.16%-70.41K | -522.75%-63.32K |
Net PPE purchase and sale | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K | -188.29%-10.91K | 5.48%-3.05K | -15,726.67%-11.87K | 30.16%-70.41K | -522.75%-63.32K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K | -188.29%-10.91K | 5.48%-3.05K | -15,726.67%-11.87K | 30.16%-70.41K | -522.75%-63.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 195.78%1.28M | -38.27%720.34K | 5,430.70%1.17M | -11.53%2.65M | 443.64%1.07M | -82.45%433.12K | 293.73%1.17M | -172.60%-21.87K | 5,312.33%2.99M | 1,446.35%196.3K |
Net issuance payments of debt | -7.23%-23.45K | -7.23%-23.05K | -7.22%-22.65K | -54.65%-117.15K | -4.52%-52.66K | -218.23%-21.87K | -494.22%-21.49K | -42.01%-21.12K | -33.79%-75.75K | -245.57%-50.38K |
Net common stock issuance | 186.72%1.3M | --743.38K | --1.19M | 1.52%2.76M | 353.95%1.12M | --454.99K | ---- | ---- | --2.72M | --246.68K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --345K | --0 |
Net other financing activities | ---- | ---- | ---- | 0.00%-750 | --0 | --0 | --0 | ---750 | 0.00%-750 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 195.78%1.28M | -38.27%720.34K | 5,430.70%1.17M | -11.53%2.65M | 443.64%1.07M | -82.45%433.12K | 293.73%1.17M | -172.60%-21.87K | 5,312.33%2.99M | 1,446.35%196.3K |
Net cash flow | ||||||||||
Beginning cash position | 5.19%428.36K | -68.73%114.41K | -97.09%43.91K | -59.13%1.51M | -90.40%235.02K | -72.16%407.23K | -85.84%365.88K | -59.13%1.51M | -53.15%3.69M | -50.82%2.45M |
Current changes in cash | 42.59%-98.86K | 659.29%313.95K | 106.17%70.5K | 32.91%-1.46M | 79.65%-191.11K | -117.48%-172.21K | 103.69%41.35K | -3.15%-1.14M | 47.88%-2.18M | 26.94%-939.24K |
End cash Position | 40.20%329.5K | 5.19%428.36K | -68.73%114.41K | -97.09%43.91K | -97.09%43.91K | -90.40%235.02K | -72.16%407.23K | -85.84%365.88K | -59.13%1.51M | -59.13%1.51M |
Free cash from | -127.97%-1.38M | 63.90%-406.39K | 2.27%-1.1M | 20.55%-4.11M | -10.81%-1.26M | 59.16%-605.33K | 20.59%-1.13M | 1.50%-1.12M | -25.22%-5.17M | 10.66%-1.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data