Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 30, 2017 | (FY)Sep 30, 2000 | (FY)Sep 30, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 55.85%783.21M | 213.90%502.55M | 3,168.60%160.1M | 4.66%4.9M | 34.29%4.68M | 1,685.88%3.49M | 195.14K | |||
Operating revenue | 55.85%783.21M | 213.90%502.55M | 3,168.60%160.1M | 49.42%4.9M | -5.94%3.28M | 1,685.88%3.49M | --195.14K | ---- | ---- | ---- |
Cost of revenue | 45.37%273.53M | 188.72%188.16M | 2,457.69%65.17M | 25.89%2.55M | -20.41%2.02M | 2.54M | ||||
Gross profit | 62.12%509.68M | 231.19%314.39M | 3,939.40%94.93M | -11.52%2.35M | 181.95%2.66M | 382.73%942K | 195.14K | |||
Operating expense | 63.12%428.22M | 55.23%262.52M | 67.20%169.12M | 92.88%101.15M | 27.29%52.44M | 47.97%41.2M | 326.82%27.84M | 6.52M | ||
Selling and administrative expenses | 73.57%232.86M | 53.47%134.16M | 114.21%87.42M | 112.46%40.81M | 65.77%19.21M | 27.64%11.59M | 239.83%9.08M | --2.67M | ---- | ---- |
-Selling and marketing expense | 83.85%115.2M | 45.78%62.66M | 629.59%42.98M | 390.10%5.89M | 285.26%1.2M | -46.02%312K | --577.95K | ---- | ---- | ---- |
-General and administrative expense | 64.56%117.66M | 60.90%71.5M | 27.26%44.44M | 93.93%34.92M | 59.70%18.01M | 32.65%11.28M | 218.20%8.5M | --2.67M | ---- | ---- |
Research and development costs | 51.42%194.64M | 59.30%128.54M | 136.38%80.69M | 47.87%34.14M | 9.09%23.09M | 13.21%21.16M | 527.87%18.69M | --2.98M | ---- | ---- |
Depreciation amortization depletion | ---- | ---- | ---- | 5.98%5.17M | 15.25%4.88M | --4.24M | ---- | --3.79K | ---- | ---- |
-Depreciation and amortization | ---- | ---- | ---- | 5.98%5.17M | 15.25%4.88M | --4.24M | ---- | --3.79K | ---- | ---- |
Other operating expenses | 521.97%730K | -117.01%-173K | -95.16%1.02M | 299.30%21.03M | 25.02%5.27M | 5,725.42%4.21M | -91.70%72.32K | --871.01K | ---- | ---- |
Operating profit | 57.04%81.45M | 169.91%51.87M | 24.90%-74.2M | -98.45%-98.8M | -23.67%-49.79M | -45.61%-40.26M | -323.83%-27.65M | -6.52M | ||
Net non-operating interest income (expenses) | -104.58%-26.07M | -90.45%-12.75M | -28.25%-6.69M | -370.94%-5.22M | 52.03%-1.11M | -860.54%-2.31M | 926.85%303.73K | 29.58K | ||
Non-operating interest income | 965.95%10.86M | 101,800.00%1.02M | --1K | ---- | -31.63%67K | -70.55%98K | 753.65%332.75K | --38.98K | ---- | ---- |
Non-operating interest expense | 169.15%36.49M | 105.11%13.56M | 26.68%6.61M | 344.09%5.22M | -51.20%1.18M | 8,198.30%2.41M | 208.67%29.02K | --9.4K | ---- | ---- |
Total other finance cost | 116.02%445K | 148.19%206K | --83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 101.88%676K | -103.15%-36.03M | -175.29%-17.73M | 695.98%23.55M | -74.14%2.96M | -1.59%11.44M | 10,224.64%11.63M | 112.64K | ||
Gain on sale of security | 2,030.34%18.71M | 13.33%-969K | -165.84%-1.12M | 143.13%1.7M | -769.09%-3.94M | -130.46%-453K | --1.49M | ---- | ---- | ---- |
Special income (charges) | 47.34%-18.47M | -109.97%-35.08M | ---16.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Restructuring and mergern&acquisition | -43.87%19.24M | 105.15%34.28M | --16.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -195.52%-768K | --804K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 2,004.76%442K | -76.92%21K | -99.58%91K | 216.92%21.86M | -42.04%6.9M | 17.30%11.9M | 8,904.12%10.14M | --112.64K | ---- | ---- |
Income before tax | 1,715.87%56.06M | 103.13%3.09M | -22.57%-98.62M | -67.86%-80.47M | -54.02%-47.94M | -98.05%-31.12M | -146.41%-15.71M | -6.38M | -71.97%-497K | -289K |
Income tax | 388.94%6.14M | -138.92%-2.12M | 12,026.67%5.46M | 101.48%45K | 6.36%-3.05M | -72.76%-3.26M | -1.88M | 0 | -71.97%-497K | -289K |
Earnings from equity interest net of tax | ||||||||||
Net income | 857.95%49.92M | 105.01%5.21M | -29.27%-104.08M | -79.36%-80.51M | -61.08%-44.89M | -101.50%-27.87M | -116.87%-13.83M | -6.38M | -71.97%-497K | -289K |
Net income continuous operations | 857.95%49.92M | 105.01%5.21M | -29.27%-104.08M | -79.36%-80.51M | -61.08%-44.89M | -101.50%-27.87M | -116.87%-13.83M | ---6.38M | -71.97%-497K | ---289K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 857.95%49.92M | 105.01%5.21M | -29.27%-104.08M | -79.36%-80.51M | -61.08%-44.89M | -101.50%-27.87M | -116.87%-13.83M | -6.38M | -71.97%-497K | -289K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 857.95%49.92M | 105.01%5.21M | -29.27%-104.08M | -79.36%-80.51M | -61.08%-44.89M | -101.50%-27.87M | -116.87%-13.83M | -6.38M | -71.97%-497K | -289K |
Diluted earnings per share | 824.54%0.1507 | 104.87%0.0163 | -17.54%-0.335 | -63.32%-0.285 | -46.15%-0.1745 | -74.56%-0.1194 | -37.35%-0.0684 | -0.0498 | -72.00%-0.0129 | -0.0075 |
Basic earnings per share | 798.14%0.1446 | 104.81%0.0161 | -17.54%-0.335 | -63.32%-0.285 | -46.15%-0.1745 | -74.56%-0.1194 | -37.35%-0.0684 | -0.0498 | -72.00%-0.0129 | -0.0075 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |