(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.61%909.08K | -91.69%1.17M | -93.17%1.42M | -93.17%1.42M | -84.92%3.74M | 83,401.97%8.75M | 4,637.39%14.13M | 6,381.65%20.73M | 6,381.65%20.73M | 5,590.12%24.76M |
-Cash and cash equivalents | -89.61%909.08K | -91.69%1.17M | -93.17%1.42M | -93.17%1.42M | -84.92%3.74M | 83,401.97%8.75M | 4,637.39%14.13M | 6,381.65%20.73M | 6,381.65%20.73M | 5,590.12%24.76M |
Receivables | 58.03%2.41M | 237.60%2.43M | 283.32%1.66M | 283.32%1.66M | 807.46%2.35M | 534.38%1.53M | 7.64%718.78K | -76.43%434.24K | -76.43%434.24K | -79.42%259.21K |
-Accounts receivable | -81.18%4.97K | 2,994.26%365.8K | 20.20%30.7K | 20.20%30.7K | 4,253.75%807.33K | 63.50%26.41K | -45.51%11.82K | -40.46%25.54K | -40.46%25.54K | 1,745.68%18.54K |
-Taxes receivable | -1.30%1.48M | 83.54%1.3M | 266.62%1.5M | 266.62%1.5M | 304.44%973.37K | 568.29%1.5M | 9.43%706.95K | -77.29%408.7K | -77.29%408.7K | -80.88%240.67K |
-Other receivables | --925.95K | --763.2K | --135.49K | --135.49K | --571.57K | ---- | ---- | ---- | ---- | ---- |
Inventory | 382.57%1.58M | --801.91K | --977.05K | --977.05K | --717.2K | --326.95K | ---- | --0 | --0 | ---- |
Prepaid assets | -26.68%99.36K | -21.44%91.19K | 110.81%129.87K | 110.81%129.87K | 251.02%199.24K | -77.22%135.51K | -82.55%116.08K | -85.43%61.6K | -85.43%61.6K | -16.21%56.76K |
Holding assets for sale | --31.35K | --28.9K | --22.37K | --22.37K | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | -53.18%5.03M | -69.77%4.52M | -80.16%4.21M | -80.16%4.21M | -72.07%7M | 1,169.56%10.74M | 817.15%14.96M | 721.18%21.23M | 721.18%21.23M | 1,322.84%25.08M |
Non current assets | ||||||||||
Net PPE | 21.81%32.95M | 83.49%34.93M | 156.19%33.84M | 156.19%33.84M | 47.44%27.52M | 57.84%27.05M | 12.56%19.04M | -15.13%13.21M | -15.13%13.21M | 49.41%18.67M |
-Gross PPE | 31.58%36.87M | 93.46%38.52M | 161.97%36.62M | 161.97%36.62M | 74.71%33.53M | 59.57%28.02M | 15.10%19.91M | -11.87%13.98M | -11.87%13.98M | 51.29%19.19M |
-Accumulated depreciation | -304.13%-3.92M | -310.89%-3.58M | -261.30%-2.77M | -261.30%-2.77M | -1,036.66%-6.01M | -129.90%-970.31K | -126.92%-872.29K | -161.09%-767.92K | -161.09%-767.92K | -172.66%-529.15K |
Financial assets | ---- | ---- | --0 | --0 | -24.96%1.44M | --1.23M | --1.23M | --1.23M | --1.23M | --1.92M |
Total non current assets | 16.50%32.95M | 72.32%34.93M | 134.31%33.84M | 134.31%33.84M | 40.68%28.96M | 63.07%28.29M | 17.67%20.27M | -7.21%14.44M | -7.21%14.44M | 64.80%20.59M |
Total assets | -2.68%37.98M | 11.99%39.45M | 6.68%38.05M | 6.68%38.05M | -21.24%35.97M | 114.52%39.03M | 86.83%35.23M | 96.53%35.67M | 96.53%35.67M | 220.36%45.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5,856.65%3.04M | 3,481.07%2.13M | 1,312.33%897.18K | 1,312.33%897.18K | 595.18%440.35K | -99.09%51.06K | -98.24%59.57K | -96.08%63.53K | -96.08%63.53K | -96.55%63.34K |
-Current capital lease obligation | 5,856.65%3.04M | 3,481.07%2.13M | 1,312.33%897.18K | 1,312.33%897.18K | 595.18%440.35K | -93.87%51.06K | -92.71%59.57K | -92.47%63.53K | -92.47%63.53K | -95.26%63.34K |
Payables | 86.69%5.32M | 370.61%4.37M | 418.94%3.78M | 418.94%3.78M | 177.84%2.91M | -33.59%2.85M | -70.50%929.6K | -84.98%729.29K | -84.98%729.29K | -65.00%1.05M |
-accounts payable | 120.71%5.32M | 808.85%4.37M | 2,366.39%3.78M | 2,366.39%3.78M | 400.27%2.46M | -35.87%2.41M | -81.53%481.35K | -96.44%153.45K | -96.44%153.45K | -78.81%491.2K |
-Other payable | ---- | ---- | ---- | ---- | -19.11%448.72K | -17.41%438.96K | -17.68%448.25K | 6.14%575.84K | 6.14%575.84K | -17.24%554.73K |
Current accrued expenses | 1,070.93%1.09M | 1,016.87%821.46K | 689.80%644.8K | 689.80%644.8K | 299.89%168.26K | -67.65%93.45K | -56.31%73.55K | -68.03%81.64K | -68.03%81.64K | -65.05%42.08K |
Current deferred liabilities | 218.49%9.99M | 304.75%5.57M | 775.28%5.64M | 775.28%5.64M | --3.59M | --3.14M | --1.38M | --644.57K | --644.57K | ---- |
Other current liabilities | 99.39%2.21M | 633.13%2.51M | 699.98%2.02M | 699.98%2.02M | --1.71M | --1.11M | --342.9K | --252.72K | --252.72K | ---- |
Current liabilities | 199.16%21.66M | 454.09%15.41M | 633.18%12.99M | 633.18%12.99M | 665.96%8.82M | -28.88%7.24M | -58.47%2.78M | -73.68%1.77M | -73.68%1.77M | -76.71%1.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4,212.95%4.83M | 3,792.37%4.64M | 3,136.14%4.23M | 3,136.14%4.23M | 980.56%1.57M | -93.31%112.06K | -97.26%119.22K | -92.17%130.66K | -92.17%130.66K | -91.67%145.48K |
-Long term capital lease obligation | 4,212.95%4.83M | 3,792.37%4.64M | 3,136.14%4.23M | 3,136.14%4.23M | 980.56%1.57M | -29.56%112.06K | --119.22K | --130.66K | --130.66K | --145.48K |
Long term accounts payable and other payables | ---- | ---- | --0 | --0 | 10.15%982.73K | 6.93%914.03K | 1.05%885.01K | -19.99%698.16K | -19.99%698.16K | 8.04%892.2K |
Long term provisions | --683.11K | --611.07K | --586.87K | --586.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -43.62%23.64M | -40.12%24.82M | -39.14%24.33M | -39.14%24.33M | 11.41%43.81M | --41.94M | --41.44M | --39.98M | --39.98M | --39.33M |
Total non current liabilities | -32.13%29.16M | -29.16%30.07M | -28.58%29.14M | -28.58%29.14M | 14.87%46.37M | 1,597.58%42.97M | 712.71%42.45M | 1,505.12%40.81M | 1,505.12%40.81M | 1,469.73%40.37M |
Total liabilities | 1.22%50.82M | 0.56%45.48M | -1.04%42.13M | -1.04%42.13M | 32.93%55.19M | 295.03%50.21M | 279.41%45.23M | 359.10%42.58M | 359.10%42.58M | 452.42%41.52M |
Shareholders'equity | ||||||||||
Share capital | 5.92%50.06M | 11.66%49.76M | 11.61%49.72M | 11.61%49.72M | 6.06%47.33M | 8.41%47.26M | -3.69%44.56M | -6.70%44.55M | -6.70%44.55M | 1.11%44.62M |
-common stock | 5.92%50.06M | 11.66%49.76M | 11.61%49.72M | 11.61%49.72M | 6.06%47.33M | 8.41%47.26M | -3.69%44.56M | -6.70%44.55M | -6.70%44.55M | 1.11%44.62M |
Additional paid-in capital | 14.10%1.55M | 19.05%1.59M | -0.61%1.36M | -0.61%1.36M | -0.42%1.36M | 0.18%1.36M | -4.38%1.33M | -4.85%1.37M | -4.85%1.37M | 134.16%1.37M |
Retained earnings | 1.91%-70.24M | 7.02%-63.84M | 3.39%-63.51M | 3.39%-63.51M | -72.22%-78.86M | -63.70%-71.61M | -51.50%-68.65M | -32.76%-65.74M | -32.76%-65.74M | -15.79%-45.79M |
Gains losses not affecting retained earnings | 0.00%10.54M | 0.00%10.54M | 0.00%10.54M | 0.00%10.54M | --10.54M | --10.54M | --10.54M | 51.16%10.54M | 51.16%10.54M | ---- |
Other equity interest | ---- | ---- | -61.13%1.95M | -61.13%1.95M | -22.47%4.08M | -25.84%4.09M | -14.31%5.02M | 60.09%5.02M | 60.09%5.02M | 123.01%5.27M |
Total stockholders'equity | 3.14%-8.09M | 72.99%-1.94M | 101.46%62.07K | 101.46%62.07K | -384.42%-15.55M | -224.12%-8.35M | -187.61%-7.19M | -143.55%-4.26M | -143.55%-4.26M | -27.44%5.47M |
Noncontrolling interests | -67.75%-4.75M | -45.61%-4.09M | -56.42%-4.14M | -56.42%-4.14M | -179.32%-3.68M | -127.39%-2.83M | -120.71%-2.81M | -193.85%-2.65M | -193.85%-2.65M | -65.93%-1.32M |
Total equity | -14.81%-12.84M | 39.70%-6.03M | 40.91%-4.08M | 40.91%-4.08M | -563.16%-19.22M | -303.91%-11.18M | -244.13%-10M | -177.81%-6.91M | -177.81%-6.91M | -38.42%4.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data