HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 98.12%1.01T | 23.23%1.13T | -49.66%683.66B | 42.34%4.21T | 25.78%1.42T | 203.99%508.06B | 2.81%919.86B | 77.76%1.36T | -20.62%2.96T | 4.44%1.13T |
Net income from continuing operations | 59.94%2.21T | -62.00%501.83B | 2.78%1.36T | 103.43%5.07T | 96.62%1.04T | 85.89%1.38T | 186.28%1.32T | 74.99%1.33T | -13.28%2.49T | 7.77%528.85B |
Operating gains losses | 12.50%-190.44B | 46.33%-99.38B | 14.70%-164.94B | -18.67%-763.14B | 0.83%-166.96B | -27.96%-217.65B | -38.65%-185.17B | -13.03%-193.36B | -14.76%-643.06B | -16.24%-168.35B |
Depreciation and amortization | 8.22%557.79B | 7.49%552.69B | 13.73%575.28B | 2.31%2.09T | 9.21%551.67B | -0.62%515.43B | 0.27%514.15B | 0.49%505.81B | 11.97%2.04T | 5.38%505.15B |
Deferred tax | 7.29%484.33B | -25.47%357.98B | 29.15%508.44B | 61.06%1.89T | 109.98%568.22B | 55.44%451.44B | 36.76%480.34B | 49.40%393.66B | 5.36%1.18T | 3.18%270.61B |
Other non cash items | 7.96%-181.36B | -0.84%-194.32B | -13.35%-197.91B | -2.76%-713.51B | 6.83%-149.18B | -10.19%-197.03B | -8.70%-192.71B | 1.98%-174.59B | -96.08%-694.33B | -71.76%-160.11B |
Change In working capital | -2.63%-1.48T | 101.23%13.44B | -27.73%-1.02T | -164.62%-3.98T | -809.45%-635.23B | -39.33%-1.44T | -879.13%-1.1T | -180.33%-802.36B | -32.88%-1.5T | -145.98%-69.85B |
-Change in receivables | ---- | ---- | ---- | -85.70%-4.26T | ---- | ---- | ---- | ---- | -109.46%-2.29T | ---- |
-Change in inventory | ---- | ---- | ---- | 40.80%-207.53B | ---- | ---- | ---- | ---- | 51.67%-350.55B | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -21.29%560.74B | ---- | ---- | ---- | ---- | 367.46%712.4B | ---- |
-Change in other current assets | ---- | ---- | ---- | -430.35%-326.37B | ---- | ---- | ---- | ---- | -186.29%-61.54B | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 17.55%666.35B | ---- | ---- | ---- | ---- | 20.37%566.88B | ---- |
-Change in other working capital | ---- | ---- | ---- | -434.56%-411.36B | ---- | ---- | ---- | ---- | -1,304.76%-76.95B | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.12%1.01T | 23.23%1.13T | -49.66%683.66B | 42.34%4.21T | 25.78%1.42T | 204.00%508.06B | 2.81%919.86B | 77.76%1.36T | -20.62%2.96T | 4.44%1.13T |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.28%-437.5B | 55.29%-686.15B | -114.82%-2.4T | -212.64%-5T | -801.11%-768.62B | -115.91%-1.58T | -362.80%-1.53T | -147.73%-1.12T | -176.87%-1.6T | 88.65%-85.3B |
Net PPE purchase and sale | -51.90%-944.23B | -55.69%-808.45B | -26.71%-793.8B | -55.33%-2.55T | -79.21%-783.13B | -41.76%-621.61B | -37.17%-519.27B | -61.51%-626.48B | 13.78%-1.64T | -11.56%-437B |
Net intangibles purchase and sale | 5.84%-81.71B | -12.09%-76.16B | 20.20%-63.86B | 4.02%-334.29B | -5.11%-99.54B | 6.50%-86.77B | 23.58%-67.94B | -11.37%-80.03B | -0.63%-348.28B | 6.08%-94.7B |
Net investment purchase and sale | 63.31%-126.33B | 423.85%313.24B | -445.43%-487.95B | -493.11%-721.41B | -266.94%-578.18B | -38.43%-344.28B | -61.79%59.8B | 300.00%141.26B | 181.46%183.52B | 193.49%346.34B |
Net other investing changes | 235.92%714.77B | 88.60%-114.78B | -91.01%-1.05T | -770.05%-1.39T | 591.81%692.23B | -1,175.16%-525.87B | -4,786.79%-1.01T | -794.38%-551.8B | -89.05%207.83B | -10.06%100.06B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.28%-437.5B | 55.29%-686.15B | -114.82%-2.4T | -212.64%-5T | -801.11%-768.62B | -115.91%-1.58T | -362.80%-1.53T | -147.73%-1.12T | -176.87%-1.6T | 88.65%-85.3B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.88%-182.34B | -95.51%29.04B | -243.32%-318.79B | 4,545.56%2.5T | 95.71%863.1B | 1,216.62%1.08T | 298.01%646.89B | -25.96%-92.86B | 97.72%-56.18B | 305.79%441B |
Net issuance payments of debt | -68.84%490.06B | 25.94%957B | -24.22%342.13B | 218.57%3.71T | 80.36%922.77B | 291.66%1.57T | 465.07%759.89B | -1.54%451.49B | 189.49%1.16T | 507.19%511.63B |
Net common stock issuance | -89.54%-142.3B | -976.94%-884.49B | 44.81%-18.97B | 46.40%-231.07B | 58.23%-39.49B | 46.77%-75.08B | -10.64%-82.13B | 71.66%-34.38B | -6.52%-431.1B | -6.94%-94.52B |
Cash dividends paid | -29.74%-525.99B | --0 | -27.71%-606.34B | -20.91%-880.2B | --0 | -18.48%-405.42B | --0 | -23.07%-474.78B | -2.55%-727.98B | --0 |
Net other financing activities | 64.88%-4.11B | -40.83%-43.47B | -1.18%-35.61B | -61.41%-97.94B | -184.45%-20.18B | 22.35%-11.7B | 30.36%-30.86B | -39.71%-35.19B | -17.31%-60.68B | 9,291.54%23.9B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.88%-182.34B | -95.51%29.04B | -243.31%-318.79B | 4,545.64%2.5T | 95.71%863.1B | 1,216.64%1.08T | 298.01%646.89B | -25.96%-92.86B | 97.72%-56.18B | 305.79%441B |
Net cash flow | ||||||||||
Beginning cash position | -3.72%7.63T | -3.91%7.6T | 25.21%9.41T | 22.95%7.52T | 25.92%7.58T | 13.55%7.93T | 18.27%7.91T | 22.95%7.52T | 19.86%6.11T | 4.36%6.02T |
Current changes in cash | 3,786.51%386.71B | 1,378.69%476.41B | -1,471.98%-2.03T | 31.17%1.71T | 2.01%1.51T | 101.51%9.95B | -86.37%32.22B | -38.06%148.31B | 91.57%1.3T | 1,190.36%1.48T |
Effect of exchange rate changes | 175.67%266.99B | -3,407.71%-442.04B | -8.88%219.77B | 83.84%189.91B | 3,035.73%314.2B | -18.67%-352.86B | -121.46%-12.6B | -27.34%241.18B | -69.09%103.31B | -95.61%10.02B |
End cash Position | 9.26%8.29T | -3.72%7.63T | -3.91%7.6T | 25.21%9.41T | 25.21%9.41T | 25.92%7.58T | 13.55%7.93T | 18.27%7.91T | 22.95%7.52T | 22.95%7.52T |
Free cash flow | 25.25%-540.05B | -50.89%-301.47B | -543.70%-814.01B | -12.16%-842.02B | -157.74%-103.17B | 5.32%-722.51B | -667.47%-199.8B | 230.72%183.46B | -597.54%-750.76B | -0.28%178.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |