(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.63%474K | -85.94%3.99M | -85.40%6.84M | -85.40%6.84M | -66.28%22.55M | -56.75%20.01M | -58.88%28.39M | -44.77%46.88M | -44.77%46.88M | -40.63%66.87M |
-Cash and cash equivalents | -97.63%474K | -85.94%3.99M | -85.40%6.84M | -85.40%6.84M | -66.28%22.55M | -56.75%20.01M | -58.88%28.39M | -44.77%46.88M | -44.77%46.88M | -40.63%66.87M |
Receivables | -24.43%1.24M | -39.54%1.95M | 299.15%467K | 299.15%467K | 5.72%5.33M | -65.17%1.64M | 6.22%3.23M | 82.81%117K | 82.81%117K | 3,523.74%5.04M |
-Accounts receivable | -24.43%1.24M | -39.54%1.95M | ---- | ---- | 5.72%5.33M | -65.17%1.64M | 6.22%3.23M | ---- | ---- | 3,523.74%5.04M |
-Taxes receivable | ---- | ---- | 299.15%467K | 299.15%467K | ---- | ---- | ---- | 82.81%117K | 82.81%117K | ---- |
Prepaid assets | ---- | ---- | -42.09%1.51M | -42.09%1.51M | ---- | ---- | ---- | -27.97%2.61M | -27.97%2.61M | ---- |
Total current assets | -92.09%1.71M | -81.20%5.94M | -82.22%8.82M | -82.22%8.82M | -61.24%27.87M | -57.53%21.64M | -56.14%31.62M | -43.99%49.6M | -43.99%49.6M | -36.24%71.91M |
Non current assets | ||||||||||
Net PPE | 8.88%48.85M | 10.12%49.44M | 14.33%51.65M | 14.33%51.65M | 13.10%51.18M | -0.64%44.87M | 0.60%44.9M | 1.36%45.18M | 1.36%45.18M | 1.60%45.25M |
-Gross PPE | 8.88%48.85M | 10.12%49.44M | 14.54%53.83M | 14.54%53.83M | 13.10%51.18M | -0.64%44.87M | 0.60%44.9M | 2.23%47M | 2.23%47M | 1.60%45.25M |
-Accumulated depreciation | ---- | ---- | -19.76%-2.18M | -19.76%-2.18M | ---- | ---- | ---- | -29.77%-1.82M | -29.77%-1.82M | ---- |
Goodwill and other intangible assets | --1.79M | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --1.79M | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -4.10%8.29M | -4.90%8.35M | --8.43M | --8.43M | --8.53M | --8.64M | --8.78M | --0 | --0 | ---- |
Total non current assets | 10.13%58.94M | 10.87%59.51M | 32.99%60.08M | 32.99%60.08M | 31.94%59.7M | 18.50%53.51M | 20.28%53.68M | 1.37%45.18M | 1.37%45.18M | 1.60%45.25M |
Total assets | -19.31%60.65M | -23.26%65.46M | -27.31%68.9M | -27.31%68.9M | -25.25%87.57M | -21.81%75.16M | -26.92%85.3M | -28.81%94.78M | -28.81%94.78M | -25.53%117.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --5.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --5.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 141.04%43.66M | 107.88%36.47M | -24.70%31.33M | -24.70%31.33M | -23.20%19.34M | 97.12%18.11M | -2.55%17.54M | 56.60%41.61M | 56.60%41.61M | -11.13%25.19M |
Non current liabilities | ||||||||||
Non current deferred liabilities | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M |
Derivative product liabilities | -17.03%1.92M | 63.61%2.5M | 100.31%1.97M | 100.31%1.97M | -1.66%2.2M | -10.45%2.31M | -81.62%1.53M | -68.55%983K | -68.55%983K | -80.78%2.23M |
Other non current liabilities | --14M | --14M | --14M | --14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 104.75%26.6M | 122.69%27.18M | 128.55%26.64M | 128.55%26.64M | -0.29%12.87M | -2.04%12.99M | -35.74%12.2M | -15.53%11.66M | -15.53%11.66M | -42.11%12.91M |
Total liabilities | 125.88%70.25M | 113.95%63.65M | 8.83%57.98M | 8.83%57.98M | -15.44%32.22M | 38.55%31.1M | -19.59%29.75M | 31.95%53.27M | 31.95%53.27M | -24.77%38.1M |
Shareholders'equity | ||||||||||
Share capital | 33.20%460.57M | 31.68%454.43M | 31.65%438.24M | 31.65%438.24M | 31.98%434.1M | 15.62%345.78M | 15.70%345.09M | 12.44%332.88M | 12.44%332.88M | 15.72%328.91M |
-common stock | 33.20%460.57M | 31.68%454.43M | 31.65%438.24M | 31.65%438.24M | 31.98%434.1M | 15.62%345.78M | 15.70%345.09M | 12.44%332.88M | 12.44%332.88M | 15.72%328.91M |
Retained earnings | -21.47%-594.26M | -20.83%-574.1M | -15.53%-548.9M | -15.53%-548.9M | -37.24%-501.69M | -44.89%-489.23M | -46.07%-475.12M | -56.21%-475.12M | -56.21%-475.12M | -28.55%-365.55M |
Paid-in capital | -33.61%125.3M | -34.32%122.69M | -33.61%122.8M | -33.61%122.8M | 6.20%124.17M | 66.29%188.72M | 73.04%186.8M | 81.20%184.96M | 81.20%184.96M | 8.23%116.92M |
Gains losses not affecting retained earnings | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M | 0.00%-1.22M |
Total stockholders'equity | -121.81%-9.61M | -96.74%1.81M | -73.69%10.92M | -73.69%10.92M | -29.98%55.36M | -40.20%44.06M | -30.32%55.55M | -55.25%41.51M | -55.25%41.51M | -25.89%79.06M |
Total equity | -121.81%-9.61M | -96.74%1.81M | -73.69%10.92M | -73.69%10.92M | -29.98%55.36M | -40.20%44.06M | -30.32%55.55M | -55.25%41.51M | -55.25%41.51M | -25.89%79.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data