(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.54%110.01M | 51.62%123.2M | 51.62%123.2M | 37.97%122.16M | 37.37%139.48M | 73.29%170.66M | -23.23%81.25M | -23.23%81.25M | -19.11%88.55M | -15.12%101.53M |
-Cash and cash equivalents | -68.48%9.33M | -33.33%12.98M | -33.33%12.98M | -91.78%7.28M | -88.15%12.04M | -69.93%29.61M | -81.60%19.47M | -81.60%19.47M | -19.11%88.55M | -15.12%101.53M |
-Short-term investments | -28.63%100.67M | 78.40%110.22M | 78.40%110.22M | --114.89M | --127.44M | --141.05M | --61.78M | --61.78M | ---- | ---- |
Receivables | 18.60%30.08M | 30.37%38.06M | 30.37%38.06M | 34.76%25M | 65.03%27.23M | 58.58%25.37M | 57.24%29.2M | 57.24%29.2M | 57.25%18.55M | 64.24%16.5M |
-Accounts receivable | 18.60%30.08M | 30.37%38.06M | 30.37%38.06M | 34.76%25M | 65.03%27.23M | 58.58%25.37M | 57.24%29.2M | 57.24%29.2M | 57.25%18.55M | 64.24%16.5M |
Inventory | 59.24%35.86M | 51.29%29.25M | 51.29%29.25M | 74.54%29.31M | 98.22%26.1M | 102.65%22.52M | 83.03%19.33M | 83.03%19.33M | 62.25%16.79M | 72.29%13.17M |
Other current assets | 149.57%11.45M | 116.69%7.85M | 116.69%7.85M | 165.84%10.67M | 32.27%5.28M | 166.22%4.59M | 20.40%3.62M | 20.40%3.62M | 6.76%4.01M | 13.75%4M |
Total current assets | -16.02%187.4M | 48.69%198.36M | 48.69%198.36M | 46.32%187.14M | 46.52%198.1M | 75.26%223.13M | -3.31%133.4M | -3.31%133.4M | -5.51%127.9M | -4.00%135.2M |
Non current assets | ||||||||||
Net PPE | 30.05%33.58M | 23.89%31.56M | 23.89%31.56M | 9.16%31M | 24.35%29.09M | 35.44%25.82M | 794.21%25.48M | 794.21%25.48M | 1,176.18%28.4M | 1,485.83%23.39M |
-Gross PPE | 42.40%44M | 35.55%40.31M | 35.55%40.31M | 19.73%38.23M | 31.58%35.08M | 40.37%30.9M | 432.19%29.74M | 432.19%29.74M | 569.31%31.93M | 557.95%26.66M |
-Accumulated depreciation | -105.26%-10.42M | -105.21%-8.75M | -105.21%-8.75M | -104.76%-7.23M | -83.36%-5.99M | -72.24%-5.08M | -55.64%-4.26M | -55.64%-4.26M | -38.74%-3.53M | -26.85%-3.27M |
Goodwill and other intangible assets | --21.6M | --21.84M | --21.84M | --22.08M | --22.32M | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --12.82M | --12.82M | --12.82M | --12.82M | --12.82M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --8.79M | --9.03M | --9.03M | --9.26M | --9.5M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -32.09%146K | 0.00%146K | 0.00%146K | 0.00%146K | 8.96%146K | 60.45%215K | --146K | --146K | --146K | --134K |
Total non current assets | 112.50%55.33M | 108.99%53.55M | 108.99%53.55M | 86.46%53.22M | 119.12%51.55M | 35.62%26.04M | 799.33%25.62M | 799.33%25.62M | 1,182.74%28.54M | 1,494.92%23.53M |
Total assets | -2.59%242.73M | 58.41%251.91M | 58.41%251.91M | 53.64%240.36M | 57.28%249.64M | 70.07%249.17M | 12.93%159.02M | 12.93%159.02M | 13.70%156.44M | 11.54%158.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 316.65%21.15M | 36.54%11.84M | 36.54%11.84M | 24.10%9.78M | 162.86%8.15M | 47.22%5.08M | 113.71%8.67M | 113.71%8.67M | 222.73%7.88M | 6.09%3.1M |
-accounts payable | 316.65%21.15M | 36.54%11.84M | 36.54%11.84M | 10.14%8.68M | 162.86%8.15M | 47.22%5.08M | 113.71%8.67M | 113.71%8.67M | 222.73%7.88M | 6.09%3.1M |
-Other payable | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -5.64%13.08M | 31.72%17.88M | 31.72%17.88M | 32.90%12.39M | 39.66%12.73M | 86.47%13.86M | 39.93%13.57M | 39.93%13.57M | 59.45%9.32M | 102.15%9.12M |
Current debt and capital lease obligation | -18.34%864K | 314.16%1.4M | 314.16%1.4M | 256.97%1.18M | ---- | 143.22%1.06M | --339K | --339K | --330K | --383K |
-Current capital lease obligation | -18.34%864K | 314.16%1.4M | 314.16%1.4M | 256.97%1.18M | ---- | 143.22%1.06M | --339K | --339K | --330K | --383K |
Other current liabilities | --158K | --3.03M | --3.03M | --2.91M | --3.78M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 101.96%47.05M | 48.89%45.03M | 48.89%45.03M | 46.83%33.15M | 80.45%30.02M | 51.50%23.3M | 66.09%30.25M | 66.09%30.25M | 110.58%22.58M | 68.65%16.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.49%69.25M | 0.95%68.9M | 0.95%68.9M | -3.28%69.31M | -1.06%69.63M | 54.25%68.23M | 132.42%68.25M | 132.42%68.25M | 144.41%71.66M | 140.37%70.37M |
-Long term debt | 0.56%53.08M | 0.56%53.01M | 0.56%53.01M | 0.57%52.93M | 0.57%52.86M | 79.48%52.79M | 79.50%52.71M | 79.50%52.71M | 79.52%52.64M | 79.53%52.56M |
-Long term capital lease obligation | 4.65%16.17M | 2.27%15.89M | 2.27%15.89M | -13.93%16.38M | -5.87%16.77M | 4.20%15.45M | --15.54M | --15.54M | --19.03M | --17.81M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 48.00%37K | --37K | --37K | --37K | --37K | --25K | ---- | ---- | ---- | ---- |
Total non current liabilities | 1.51%69.29M | 1.01%68.94M | 1.01%68.94M | -3.23%69.35M | -1.01%69.66M | 54.02%68.26M | 131.06%68.25M | 131.06%68.25M | 142.97%71.66M | 138.37%70.37M |
Total liabilities | 27.07%116.34M | 15.71%113.97M | 15.71%113.97M | 8.76%102.5M | 14.57%99.68M | 53.37%91.55M | 106.28%98.5M | 106.28%98.5M | 134.33%94.24M | 120.91%87.01M |
Shareholders'equity | ||||||||||
Share capital | 1.64%62K | 12.73%62K | 12.73%62K | 34.78%62K | 34.78%62K | 32.61%61K | 22.22%55K | 22.22%55K | 2.22%46K | 2.22%46K |
-common stock | 1.64%62K | 12.73%62K | 12.73%62K | 34.78%62K | 34.78%62K | 32.61%61K | 22.22%55K | 22.22%55K | 2.22%46K | 2.22%46K |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -55.77%-152.92M | -58.46%-134.25M | -58.46%-134.25M | -59.34%-127.97M | -62.00%-110.45M | -92.72%-98.17M | -102.17%-84.72M | -102.17%-84.72M | -127.59%-80.31M | -136.16%-68.18M |
Paid-in capital | 9.24%279.43M | 87.28%271.97M | 87.28%271.97M | 86.65%265.91M | 86.33%260.56M | 85.74%255.79M | 7.62%145.22M | 7.62%145.22M | 7.43%142.46M | 6.15%139.84M |
Less: Treasury stock | --250K | --13K | --13K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 223.21%69K | 703.70%163K | 703.70%163K | ---148K | ---219K | ---56K | ---27K | ---27K | ---- | ---- |
Total stockholders'equity | -19.81%126.39M | 127.89%137.94M | 127.89%137.94M | 121.64%137.86M | 109.11%149.96M | 81.55%157.62M | -34.97%60.53M | -34.97%60.53M | -36.12%62.2M | -30.32%71.71M |
Total equity | -19.81%126.39M | 127.89%137.94M | 127.89%137.94M | 121.64%137.86M | 109.11%149.96M | 81.55%157.62M | -34.97%60.53M | -34.97%60.53M | -36.12%62.2M | -30.32%71.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data