CA Stock MarketDetailed Quotes

TMG Thermal Energy International Inc

Watchlist
  • 0.125
  • 0.0000.00%
15min DelayPost Market Mar 26 15:47 ET
21.64MMarket Cap41.67P/E (TTM)

Thermal Energy International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-17.54%2.82M
21.99%5.05M
147.68%6.97M
147.68%6.97M
84.87%7.54M
34.51%3.42M
91.92%4.14M
14.17%2.81M
14.17%2.81M
101.34%4.08M
-Cash and cash equivalents
-17.54%2.82M
21.99%5.05M
147.68%6.97M
147.68%6.97M
84.87%7.54M
34.51%3.42M
91.92%4.14M
14.17%2.81M
14.17%2.81M
101.34%4.08M
Receivables
8.52%6.15M
50.27%5.08M
-31.57%4.04M
-31.57%4.04M
25.52%4.34M
74.73%5.67M
29.34%3.38M
90.47%5.91M
90.47%5.91M
16.36%3.46M
-Accounts receivable
-12.19%4.31M
45.52%4.06M
-38.53%3.29M
-38.53%3.29M
19.25%3.5M
133.78%4.91M
41.36%2.79M
147.81%5.35M
147.81%5.35M
47.45%2.94M
-Taxes receivable
-75.21%160.29K
-41.24%191.82K
23.15%506.13K
23.15%506.13K
52.70%554.86K
69.86%646.48K
-26.58%326.42K
-27.83%410.98K
-27.83%410.98K
-22.15%363.36K
-Other receivables
1,431.51%1.68M
214.57%825.42K
70.85%246.8K
70.85%246.8K
80.13%282.52K
-85.63%109.55K
35.28%262.4K
-61.18%144.46K
-61.18%144.46K
-69.42%156.84K
Inventory
-4.92%1.6M
-6.88%1.61M
9.30%1.85M
9.30%1.85M
39.12%1.81M
16.56%1.69M
58.03%1.73M
52.44%1.69M
52.44%1.69M
-11.41%1.3M
Prepaid assets
17.24%746.78K
124.72%1.11M
215.94%1.35M
215.94%1.35M
46.20%705.85K
76.27%636.98K
92.84%493.18K
151.28%428.58K
151.28%428.58K
88.04%482.8K
Restricted cash
----
----
--0
--0
--0
--0
--0
11.83%188.49K
11.83%188.49K
-32.33%182.68K
Total current assets
-0.80%11.32M
31.86%12.85M
28.86%14.21M
28.86%14.21M
51.48%14.39M
46.80%11.41M
55.01%9.74M
57.24%11.03M
57.24%11.03M
35.89%9.5M
Non current assets
Net PPE
-19.61%1.58M
-7.59%1.68M
16.62%1.81M
16.62%1.81M
20.24%1.92M
35.20%1.97M
21.74%1.82M
0.73%1.55M
0.73%1.55M
-3.34%1.6M
-Gross PPE
-19.61%1.58M
-7.59%1.68M
14.23%3.13M
14.23%3.13M
20.24%1.92M
35.20%1.97M
21.74%1.82M
6.56%2.74M
6.56%2.74M
-3.34%1.6M
-Accumulated depreciation
----
----
-11.11%-1.32M
-11.11%-1.32M
----
----
----
-15.28%-1.19M
-15.28%-1.19M
----
Goodwill and other intangible assets
-24.24%557.57K
-25.91%586.05K
-25.90%626.62K
-25.90%626.62K
-24.29%679.02K
-22.21%735.93K
-17.33%790.97K
-17.55%845.62K
-17.55%845.62K
-19.95%896.84K
-Other intangible assets
----
----
-25.90%626.62K
-25.90%626.62K
----
----
----
-17.55%845.62K
-17.55%845.62K
----
Non current deferred assets
142.06%145.91K
65.98%141.37K
66.99%142.07K
66.99%142.07K
219.93%60.22K
225.27%60.28K
387.54%85.17K
367.70%85.08K
367.70%85.08K
-83.29%18.82K
Total non current assets
-17.32%2.28M
-10.64%2.41M
3.87%2.58M
3.87%2.58M
5.83%2.66M
14.20%2.76M
9.20%2.7M
-3.94%2.48M
-3.94%2.48M
-12.92%2.51M
Total assets
-4.01%13.61M
22.64%15.26M
24.27%16.79M
24.27%16.79M
41.94%17.05M
39.07%14.18M
42.08%12.44M
40.77%13.51M
40.77%13.51M
21.64%12.01M
Liabilities
Current liabilities
Current debt and capital lease obligation
4.20%1.26M
1.07%1.23M
8.49%1.23M
8.49%1.23M
10.51%1.22M
13.86%1.21M
15.91%1.22M
14.55%1.13M
14.55%1.13M
1.44%1.11M
-Current debt
1.52%932.89K
-0.02%917.11K
0.21%921.02K
0.21%921.02K
0.84%918.68K
1.43%918.93K
4.08%917.28K
15.40%919.06K
15.40%919.06K
4.65%911.03K
-Current capital lease obligation
12.69%327.64K
4.35%316.1K
43.93%309K
43.93%309K
55.36%305.4K
85.86%290.75K
76.78%302.92K
11.06%214.68K
11.06%214.68K
-11.19%196.58K
Payables
25.25%2.74M
123.24%2.49M
10.54%2.67M
10.54%2.67M
14.61%1.69M
65.11%2.19M
34.10%1.11M
172.62%2.42M
172.62%2.42M
6.06%1.48M
-accounts payable
17.40%2.34M
137.88%2.19M
8.56%2.43M
8.56%2.43M
12.37%1.5M
76.23%2M
46.47%919.07K
237.15%2.24M
237.15%2.24M
12.29%1.34M
-Total tax payable
417.05%88.89K
517.62%71.94K
484.75%55.35K
484.75%55.35K
3,029.49%29.29K
-69.01%17.19K
-79.31%11.65K
-82.97%9.47K
-82.97%9.47K
-97.84%936
-Other payable
77.07%305.43K
24.44%227.27K
10.27%189.52K
10.27%189.52K
15.93%160.52K
27.07%172.5K
42.44%182.63K
2.29%171.88K
2.29%171.88K
-12.47%138.46K
Current accrued expenses
16.01%1.89M
54.32%1.96M
-1.11%1.81M
-1.11%1.81M
82.03%1.51M
57.00%1.63M
50.37%1.27M
116.34%1.83M
116.34%1.83M
-10.40%826.95K
Current provisions
19.48%386.11K
19.05%384.57K
18.71%382.81K
18.71%382.81K
4.23%323.11K
4.46%323.15K
5.24%323.02K
4.97%322.49K
4.97%322.49K
9.64%310.01K
Pension and other retirement benefit plans
26.36%245.43K
56.63%260.04K
31.68%257.35K
31.68%257.35K
99.34%276.29K
-19.16%194.23K
31.20%166.02K
38.15%195.43K
38.15%195.43K
17.77%138.61K
Current deferred liabilities
-53.22%1.11M
5.29%2.72M
108.00%4.34M
108.00%4.34M
73.16%5.99M
16.90%2.38M
146.19%2.58M
96.42%2.09M
96.42%2.09M
104.60%3.46M
Current liabilities
-3.62%7.64M
35.47%9.05M
33.89%10.7M
33.89%10.7M
50.44%11.01M
31.84%7.92M
58.56%6.68M
88.66%7.99M
88.66%7.99M
33.12%7.32M
Non current liabilities
Long term debt and capital lease obligation
-35.65%2.08M
-33.73%2.34M
-25.87%2.66M
-25.87%2.66M
-23.16%2.96M
-18.26%3.24M
-14.93%3.53M
-16.74%3.59M
-16.74%3.59M
25.58%3.85M
-Long term debt
-47.50%989.84K
-43.58%1.19M
-39.06%1.43M
-39.06%1.43M
-35.87%1.65M
-32.52%1.89M
-29.13%2.11M
-25.28%2.35M
-25.28%2.35M
39.28%2.58M
-Long term capital lease obligation
-19.16%1.09M
-19.13%1.15M
-1.07%1.23M
-1.07%1.23M
2.55%1.31M
15.82%1.35M
21.02%1.42M
6.00%1.25M
6.00%1.25M
4.73%1.27M
Non current deferred liabilities
-98.65%833
399.40%829
395.73%813
395.73%813
38,305.63%61.45K
39,057.32%61.48K
-48.92%166
-51.62%164
-51.62%164
-98.32%160
Total non current liabilities
-36.83%2.09M
-33.71%2.34M
-25.85%2.67M
-25.85%2.67M
-21.57%3.02M
-16.71%3.3M
-14.93%3.53M
-16.75%3.59M
-16.75%3.59M
25.20%3.85M
Total liabilities
-13.39%9.72M
11.53%11.39M
15.36%13.37M
15.36%13.37M
25.61%14.04M
12.55%11.22M
22.07%10.21M
35.46%11.59M
35.46%11.59M
30.28%11.18M
Shareholders'equity
Share capital
0.94%33.3M
2.12%33.25M
2.22%33.25M
2.22%33.25M
2.15%33.23M
1.55%32.99M
0.22%32.56M
0.13%32.53M
0.13%32.53M
0.13%32.53M
-common stock
0.94%33.3M
2.12%33.25M
2.22%33.25M
2.22%33.25M
2.15%33.23M
1.55%32.99M
0.22%32.56M
0.13%32.53M
0.13%32.53M
0.13%32.53M
Additional paid-in capital
0.01%4.77M
-5.12%4.73M
-5.62%4.66M
-5.62%4.66M
-5.78%4.6M
-1.51%4.77M
3.96%4.98M
4.27%4.94M
4.27%4.94M
4.36%4.88M
Retained earnings
1.71%-34.44M
2.95%-34.46M
2.61%-34.73M
2.61%-34.73M
4.41%-35.01M
5.70%-35.04M
3.77%-35.5M
1.97%-35.66M
1.97%-35.66M
-1.14%-36.63M
Gains losses not affecting retained earnings
21.94%305.61K
75.17%415.23K
71.39%288.8K
71.39%288.8K
193.56%252.42K
222.27%250.63K
428.93%237.04K
-29.08%168.5K
-29.08%168.5K
-77.79%85.99K
Total stockholders'equity
32.45%3.93M
73.20%3.93M
75.81%3.46M
75.81%3.46M
253.34%3.07M
1,094.84%2.97M
432.90%2.27M
82.97%1.97M
82.97%1.97M
-35.05%867.97K
Noncontrolling interests
-169.66%-48.88K
-54.67%-64.06K
13.90%-39.91K
13.90%-39.91K
-72.79%-53.59K
32.33%-18.13K
-17.04%-41.42K
-41.32%-46.36K
-41.32%-46.36K
20.87%-31.01K
Total equity
31.61%3.89M
73.54%3.87M
77.97%3.42M
77.97%3.42M
260.03%3.01M
1,230.93%2.95M
470.57%2.23M
84.28%1.92M
84.28%1.92M
-35.48%836.95K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -17.54%2.82M21.99%5.05M147.68%6.97M147.68%6.97M84.87%7.54M34.51%3.42M91.92%4.14M14.17%2.81M14.17%2.81M101.34%4.08M
-Cash and cash equivalents -17.54%2.82M21.99%5.05M147.68%6.97M147.68%6.97M84.87%7.54M34.51%3.42M91.92%4.14M14.17%2.81M14.17%2.81M101.34%4.08M
Receivables 8.52%6.15M50.27%5.08M-31.57%4.04M-31.57%4.04M25.52%4.34M74.73%5.67M29.34%3.38M90.47%5.91M90.47%5.91M16.36%3.46M
-Accounts receivable -12.19%4.31M45.52%4.06M-38.53%3.29M-38.53%3.29M19.25%3.5M133.78%4.91M41.36%2.79M147.81%5.35M147.81%5.35M47.45%2.94M
-Taxes receivable -75.21%160.29K-41.24%191.82K23.15%506.13K23.15%506.13K52.70%554.86K69.86%646.48K-26.58%326.42K-27.83%410.98K-27.83%410.98K-22.15%363.36K
-Other receivables 1,431.51%1.68M214.57%825.42K70.85%246.8K70.85%246.8K80.13%282.52K-85.63%109.55K35.28%262.4K-61.18%144.46K-61.18%144.46K-69.42%156.84K
Inventory -4.92%1.6M-6.88%1.61M9.30%1.85M9.30%1.85M39.12%1.81M16.56%1.69M58.03%1.73M52.44%1.69M52.44%1.69M-11.41%1.3M
Prepaid assets 17.24%746.78K124.72%1.11M215.94%1.35M215.94%1.35M46.20%705.85K76.27%636.98K92.84%493.18K151.28%428.58K151.28%428.58K88.04%482.8K
Restricted cash ----------0--0--0--0--011.83%188.49K11.83%188.49K-32.33%182.68K
Total current assets -0.80%11.32M31.86%12.85M28.86%14.21M28.86%14.21M51.48%14.39M46.80%11.41M55.01%9.74M57.24%11.03M57.24%11.03M35.89%9.5M
Non current assets
Net PPE -19.61%1.58M-7.59%1.68M16.62%1.81M16.62%1.81M20.24%1.92M35.20%1.97M21.74%1.82M0.73%1.55M0.73%1.55M-3.34%1.6M
-Gross PPE -19.61%1.58M-7.59%1.68M14.23%3.13M14.23%3.13M20.24%1.92M35.20%1.97M21.74%1.82M6.56%2.74M6.56%2.74M-3.34%1.6M
-Accumulated depreciation ---------11.11%-1.32M-11.11%-1.32M-------------15.28%-1.19M-15.28%-1.19M----
Goodwill and other intangible assets -24.24%557.57K-25.91%586.05K-25.90%626.62K-25.90%626.62K-24.29%679.02K-22.21%735.93K-17.33%790.97K-17.55%845.62K-17.55%845.62K-19.95%896.84K
-Other intangible assets ---------25.90%626.62K-25.90%626.62K-------------17.55%845.62K-17.55%845.62K----
Non current deferred assets 142.06%145.91K65.98%141.37K66.99%142.07K66.99%142.07K219.93%60.22K225.27%60.28K387.54%85.17K367.70%85.08K367.70%85.08K-83.29%18.82K
Total non current assets -17.32%2.28M-10.64%2.41M3.87%2.58M3.87%2.58M5.83%2.66M14.20%2.76M9.20%2.7M-3.94%2.48M-3.94%2.48M-12.92%2.51M
Total assets -4.01%13.61M22.64%15.26M24.27%16.79M24.27%16.79M41.94%17.05M39.07%14.18M42.08%12.44M40.77%13.51M40.77%13.51M21.64%12.01M
Liabilities
Current liabilities
Current debt and capital lease obligation 4.20%1.26M1.07%1.23M8.49%1.23M8.49%1.23M10.51%1.22M13.86%1.21M15.91%1.22M14.55%1.13M14.55%1.13M1.44%1.11M
-Current debt 1.52%932.89K-0.02%917.11K0.21%921.02K0.21%921.02K0.84%918.68K1.43%918.93K4.08%917.28K15.40%919.06K15.40%919.06K4.65%911.03K
-Current capital lease obligation 12.69%327.64K4.35%316.1K43.93%309K43.93%309K55.36%305.4K85.86%290.75K76.78%302.92K11.06%214.68K11.06%214.68K-11.19%196.58K
Payables 25.25%2.74M123.24%2.49M10.54%2.67M10.54%2.67M14.61%1.69M65.11%2.19M34.10%1.11M172.62%2.42M172.62%2.42M6.06%1.48M
-accounts payable 17.40%2.34M137.88%2.19M8.56%2.43M8.56%2.43M12.37%1.5M76.23%2M46.47%919.07K237.15%2.24M237.15%2.24M12.29%1.34M
-Total tax payable 417.05%88.89K517.62%71.94K484.75%55.35K484.75%55.35K3,029.49%29.29K-69.01%17.19K-79.31%11.65K-82.97%9.47K-82.97%9.47K-97.84%936
-Other payable 77.07%305.43K24.44%227.27K10.27%189.52K10.27%189.52K15.93%160.52K27.07%172.5K42.44%182.63K2.29%171.88K2.29%171.88K-12.47%138.46K
Current accrued expenses 16.01%1.89M54.32%1.96M-1.11%1.81M-1.11%1.81M82.03%1.51M57.00%1.63M50.37%1.27M116.34%1.83M116.34%1.83M-10.40%826.95K
Current provisions 19.48%386.11K19.05%384.57K18.71%382.81K18.71%382.81K4.23%323.11K4.46%323.15K5.24%323.02K4.97%322.49K4.97%322.49K9.64%310.01K
Pension and other retirement benefit plans 26.36%245.43K56.63%260.04K31.68%257.35K31.68%257.35K99.34%276.29K-19.16%194.23K31.20%166.02K38.15%195.43K38.15%195.43K17.77%138.61K
Current deferred liabilities -53.22%1.11M5.29%2.72M108.00%4.34M108.00%4.34M73.16%5.99M16.90%2.38M146.19%2.58M96.42%2.09M96.42%2.09M104.60%3.46M
Current liabilities -3.62%7.64M35.47%9.05M33.89%10.7M33.89%10.7M50.44%11.01M31.84%7.92M58.56%6.68M88.66%7.99M88.66%7.99M33.12%7.32M
Non current liabilities
Long term debt and capital lease obligation -35.65%2.08M-33.73%2.34M-25.87%2.66M-25.87%2.66M-23.16%2.96M-18.26%3.24M-14.93%3.53M-16.74%3.59M-16.74%3.59M25.58%3.85M
-Long term debt -47.50%989.84K-43.58%1.19M-39.06%1.43M-39.06%1.43M-35.87%1.65M-32.52%1.89M-29.13%2.11M-25.28%2.35M-25.28%2.35M39.28%2.58M
-Long term capital lease obligation -19.16%1.09M-19.13%1.15M-1.07%1.23M-1.07%1.23M2.55%1.31M15.82%1.35M21.02%1.42M6.00%1.25M6.00%1.25M4.73%1.27M
Non current deferred liabilities -98.65%833399.40%829395.73%813395.73%81338,305.63%61.45K39,057.32%61.48K-48.92%166-51.62%164-51.62%164-98.32%160
Total non current liabilities -36.83%2.09M-33.71%2.34M-25.85%2.67M-25.85%2.67M-21.57%3.02M-16.71%3.3M-14.93%3.53M-16.75%3.59M-16.75%3.59M25.20%3.85M
Total liabilities -13.39%9.72M11.53%11.39M15.36%13.37M15.36%13.37M25.61%14.04M12.55%11.22M22.07%10.21M35.46%11.59M35.46%11.59M30.28%11.18M
Shareholders'equity
Share capital 0.94%33.3M2.12%33.25M2.22%33.25M2.22%33.25M2.15%33.23M1.55%32.99M0.22%32.56M0.13%32.53M0.13%32.53M0.13%32.53M
-common stock 0.94%33.3M2.12%33.25M2.22%33.25M2.22%33.25M2.15%33.23M1.55%32.99M0.22%32.56M0.13%32.53M0.13%32.53M0.13%32.53M
Additional paid-in capital 0.01%4.77M-5.12%4.73M-5.62%4.66M-5.62%4.66M-5.78%4.6M-1.51%4.77M3.96%4.98M4.27%4.94M4.27%4.94M4.36%4.88M
Retained earnings 1.71%-34.44M2.95%-34.46M2.61%-34.73M2.61%-34.73M4.41%-35.01M5.70%-35.04M3.77%-35.5M1.97%-35.66M1.97%-35.66M-1.14%-36.63M
Gains losses not affecting retained earnings 21.94%305.61K75.17%415.23K71.39%288.8K71.39%288.8K193.56%252.42K222.27%250.63K428.93%237.04K-29.08%168.5K-29.08%168.5K-77.79%85.99K
Total stockholders'equity 32.45%3.93M73.20%3.93M75.81%3.46M75.81%3.46M253.34%3.07M1,094.84%2.97M432.90%2.27M82.97%1.97M82.97%1.97M-35.05%867.97K
Noncontrolling interests -169.66%-48.88K-54.67%-64.06K13.90%-39.91K13.90%-39.91K-72.79%-53.59K32.33%-18.13K-17.04%-41.42K-41.32%-46.36K-41.32%-46.36K20.87%-31.01K
Total equity 31.61%3.89M73.54%3.87M77.97%3.42M77.97%3.42M260.03%3.01M1,230.93%2.95M470.57%2.23M84.28%1.92M84.28%1.92M-35.48%836.95K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Big Five Big Five

The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector. The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector.

Unlock Now