CA Stock MarketDetailed Quotes

TMG Thermal Energy International Inc

Watchlist
  • 0.190
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:00 ET
32.82MMarket Cap31.67P/E (TTM)

Thermal Energy International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-202.66%-1.51M
284.02%5.4M
72.76%-258.67K
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
148.60%669.43K
Net income from continuing operations
91.23%309.47K
36.33%982.17K
-70.11%290.35K
-91.51%44.45K
282.36%485.54K
131.82%161.83K
139.20%720.45K
749.93%971.4K
158.57%523.8K
58.42%-266.25K
Operating gains losses
66.06%161.08K
197.41%166.38K
-51.26%48.67K
17.28%25.75K
-104.03%-5.04K
150.84%97K
120.16%55.94K
147.50%99.85K
-22.99%21.96K
268.52%124.95K
Depreciation and amortization
33.08%195.31K
17.96%723.03K
36.57%210.56K
24.70%191.12K
30.74%174.59K
-14.65%146.76K
-12.06%612.93K
-11.75%154.18K
-13.22%153.26K
-23.44%133.54K
Remuneration paid in stock
22.48%65.31K
9.37%237.25K
22.48%65.31K
22.48%65.31K
-3.32%53.32K
-3.32%53.32K
-0.48%216.93K
-3.32%53.32K
-3.31%53.32K
2.42%55.15K
Deferred tax
928.72%18.34K
164.05%16.98K
-239.68%-95.13K
452.81%17.12K
2,968.85%93.21K
-81.41%1.78K
-129.94%-26.51K
-128.72%-28.01K
-79.80%-4.85K
-201.39%-3.25K
Other non cashItems
-50.47%56.1K
-18.22%367.48K
-43.51%45.36K
-38.28%94.21K
1.17%114.64K
9.87%113.26K
33.76%449.34K
-10.43%80.3K
83.57%152.65K
36.19%113.31K
Change In working capital
-333.72%-2.35M
1,631.13%3.33M
64.36%-770.49K
289.28%4.19M
-307.37%-1.1M
196.72%1.01M
57.66%-217.59K
-167.42%-2.16M
50.56%1.08M
158.88%528.44K
-Change in receivables
-137.29%-875.26K
160.36%1.86M
124.65%555.96K
456.19%1.28M
-189.41%-2.39M
537.99%2.35M
-5,353.46%-3.07M
-25,756.48%-2.26M
-620.50%-360.16K
-334.65%-827.48K
-Change in inventory
-256.26%-20.18K
70.93%-121.33K
89.10%-32.32K
-186.97%-148.31K
113.32%46.37K
-77.25%12.91K
-337.89%-417.31K
-191.85%-296.55K
172.54%170.52K
-161.69%-348.03K
-Change in prepaid assets
280.50%245.79K
-258.68%-925.48K
----
----
----
--64.6K
---258.02K
----
----
----
-Change in payables and accrued expense
97.33%-50.74K
-87.90%317.52K
-36.18%1.3M
-286.78%-545.03K
81.74%1.46M
-2,332.09%-1.9M
46,285.81%2.62M
472.35%2.04M
-121.55%-140.92K
495.14%802.22K
-Change in other working capital
-444.87%-1.65M
142.65%2.2M
-19.97%-1.67M
155.97%3.6M
-122.77%-205.34K
6,278.91%478.43K
288.20%908.61K
-142.45%-1.39M
519.06%1.41M
343.02%901.73K
Interest paid (cash flow from operating activities)
22.19%-87.67K
4.05%-418.87K
17.81%-93.19K
15.71%-97.48K
-5.51%-115.52K
-14.98%-112.68K
-34.56%-436.54K
-35.17%-113.39K
-33.27%-115.65K
-45.62%-109.49K
Interest received (cash flow from operating activities)
--31.2K
--49.34K
----
----
----
--0
--0
----
----
----
Tax refund paid
18,575.72%95.89K
-284.64%-56.89K
-73.96%-9.44K
89.29%-5.4K
-144.63%-41.53K
91.82%-519
220.16%30.81K
-83.16%-5.43K
-129.41%-50.46K
11,921.35%93.03K
Cash from discontinued investing activities
Operating cash flow
-202.66%-1.51M
284.02%5.4M
72.76%-258.67K
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
148.60%669.43K
Investing cash flow
Cash flow from continuing investing activities
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
Net PPE purchase and sale
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
-13.43%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
Cash from discontinued investing activities
Investing cash flow
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
Financing cash flow
Cash flow from continuing financing activities
-39.08%-367.53K
-1.84%-1.06M
3.62%-294.32K
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
-3.47%-278K
Net issuance payments of debt
-8.87%-309.49K
-16.56%-1.21M
-10.36%-309.57K
-8.30%-303.27K
-13.19%-314.66K
-41.37%-284.27K
-393.49%-1.04M
-124.00%-280.5K
-1.91%-280.04K
-2.20%-278K
Cash dividends paid
----
-103.33%-50.58K
--0
---50.58K
----
----
2.13%-24.88K
---24.88K
--0
----
Proceeds from stock option exercised by employees
--0
657.05%205.92K
--15.25K
--0
--170.67K
--20K
-5.39%27.2K
--0
--27.2K
--0
Net other financing activities
---58.04K
----
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-39.08%-367.53K
-1.84%-1.06M
3.62%-294.32K
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
-3.47%-278K
Net cash flow
Beginning cash position
132.12%6.97M
14.02%3M
76.94%7.54M
25.68%3.42M
78.29%4.14M
14.02%3M
-37.95%2.63M
85.62%4.26M
6.91%2.72M
-45.17%2.32M
Current changes in cash
-263.36%-1.89M
1,263.66%3.97M
53.64%-585.44K
171.25%4.13M
-294.68%-733.72K
436.85%1.16M
117.79%290.77K
-483.85%-1.26M
734.31%1.52M
122.55%376.89K
Effect of exchange rate changes
-12.16%-24.38K
-100.65%-512
220.99%14.65K
-192.97%-13.07K
-25.61%19.65K
-165.37%-21.74K
214.13%78.3K
-43.28%4.56K
203.10%14.06K
299.00%26.42K
End cash Position
21.99%5.05M
132.12%6.97M
132.12%6.97M
76.94%7.54M
25.68%3.42M
78.29%4.14M
14.02%3M
14.02%3M
85.62%4.26M
6.91%2.72M
Free cash from
-207.20%-1.53M
278.66%5.02M
69.60%-291.12K
152.54%4.48M
-190.05%-589.73K
1,082.22%1.42M
166.54%1.33M
-14.00%-957.53K
4,964.99%1.77M
146.68%654.89K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -202.66%-1.51M284.02%5.4M72.76%-258.67K150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M148.60%669.43K
Net income from continuing operations 91.23%309.47K36.33%982.17K-70.11%290.35K-91.51%44.45K282.36%485.54K131.82%161.83K139.20%720.45K749.93%971.4K158.57%523.8K58.42%-266.25K
Operating gains losses 66.06%161.08K197.41%166.38K-51.26%48.67K17.28%25.75K-104.03%-5.04K150.84%97K120.16%55.94K147.50%99.85K-22.99%21.96K268.52%124.95K
Depreciation and amortization 33.08%195.31K17.96%723.03K36.57%210.56K24.70%191.12K30.74%174.59K-14.65%146.76K-12.06%612.93K-11.75%154.18K-13.22%153.26K-23.44%133.54K
Remuneration paid in stock 22.48%65.31K9.37%237.25K22.48%65.31K22.48%65.31K-3.32%53.32K-3.32%53.32K-0.48%216.93K-3.32%53.32K-3.31%53.32K2.42%55.15K
Deferred tax 928.72%18.34K164.05%16.98K-239.68%-95.13K452.81%17.12K2,968.85%93.21K-81.41%1.78K-129.94%-26.51K-128.72%-28.01K-79.80%-4.85K-201.39%-3.25K
Other non cashItems -50.47%56.1K-18.22%367.48K-43.51%45.36K-38.28%94.21K1.17%114.64K9.87%113.26K33.76%449.34K-10.43%80.3K83.57%152.65K36.19%113.31K
Change In working capital -333.72%-2.35M1,631.13%3.33M64.36%-770.49K289.28%4.19M-307.37%-1.1M196.72%1.01M57.66%-217.59K-167.42%-2.16M50.56%1.08M158.88%528.44K
-Change in receivables -137.29%-875.26K160.36%1.86M124.65%555.96K456.19%1.28M-189.41%-2.39M537.99%2.35M-5,353.46%-3.07M-25,756.48%-2.26M-620.50%-360.16K-334.65%-827.48K
-Change in inventory -256.26%-20.18K70.93%-121.33K89.10%-32.32K-186.97%-148.31K113.32%46.37K-77.25%12.91K-337.89%-417.31K-191.85%-296.55K172.54%170.52K-161.69%-348.03K
-Change in prepaid assets 280.50%245.79K-258.68%-925.48K--------------64.6K---258.02K------------
-Change in payables and accrued expense 97.33%-50.74K-87.90%317.52K-36.18%1.3M-286.78%-545.03K81.74%1.46M-2,332.09%-1.9M46,285.81%2.62M472.35%2.04M-121.55%-140.92K495.14%802.22K
-Change in other working capital -444.87%-1.65M142.65%2.2M-19.97%-1.67M155.97%3.6M-122.77%-205.34K6,278.91%478.43K288.20%908.61K-142.45%-1.39M519.06%1.41M343.02%901.73K
Interest paid (cash flow from operating activities) 22.19%-87.67K4.05%-418.87K17.81%-93.19K15.71%-97.48K-5.51%-115.52K-14.98%-112.68K-34.56%-436.54K-35.17%-113.39K-33.27%-115.65K-45.62%-109.49K
Interest received (cash flow from operating activities) --31.2K--49.34K--------------0--0------------
Tax refund paid 18,575.72%95.89K-284.64%-56.89K-73.96%-9.44K89.29%-5.4K-144.63%-41.53K91.82%-519220.16%30.81K-83.16%-5.43K-129.41%-50.46K11,921.35%93.03K
Cash from discontinued investing activities
Operating cash flow -202.66%-1.51M284.02%5.4M72.76%-258.67K150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M148.60%669.43K
Investing cash flow
Cash flow from continuing investing activities 53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K
Net PPE purchase and sale 53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K-13.43%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K
Cash from discontinued investing activities
Investing cash flow 53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K
Financing cash flow
Cash flow from continuing financing activities -39.08%-367.53K-1.84%-1.06M3.62%-294.32K-39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K-3.47%-278K
Net issuance payments of debt -8.87%-309.49K-16.56%-1.21M-10.36%-309.57K-8.30%-303.27K-13.19%-314.66K-41.37%-284.27K-393.49%-1.04M-124.00%-280.5K-1.91%-280.04K-2.20%-278K
Cash dividends paid -----103.33%-50.58K--0---50.58K--------2.13%-24.88K---24.88K--0----
Proceeds from stock option exercised by employees --0657.05%205.92K--15.25K--0--170.67K--20K-5.39%27.2K--0--27.2K--0
Net other financing activities ---58.04K------------------------------------
Cash from discontinued financing activities
Financing cash flow -39.08%-367.53K-1.84%-1.06M3.62%-294.32K-39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K-3.47%-278K
Net cash flow
Beginning cash position 132.12%6.97M14.02%3M76.94%7.54M25.68%3.42M78.29%4.14M14.02%3M-37.95%2.63M85.62%4.26M6.91%2.72M-45.17%2.32M
Current changes in cash -263.36%-1.89M1,263.66%3.97M53.64%-585.44K171.25%4.13M-294.68%-733.72K436.85%1.16M117.79%290.77K-483.85%-1.26M734.31%1.52M122.55%376.89K
Effect of exchange rate changes -12.16%-24.38K-100.65%-512220.99%14.65K-192.97%-13.07K-25.61%19.65K-165.37%-21.74K214.13%78.3K-43.28%4.56K203.10%14.06K299.00%26.42K
End cash Position 21.99%5.05M132.12%6.97M132.12%6.97M76.94%7.54M25.68%3.42M78.29%4.14M14.02%3M14.02%3M85.62%4.26M6.91%2.72M
Free cash from -207.20%-1.53M278.66%5.02M69.60%-291.12K152.54%4.48M-190.05%-589.73K1,082.22%1.42M166.54%1.33M-14.00%-957.53K4,964.99%1.77M146.68%654.89K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.