Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 47.41%-5.3M | 4.75%-28.79M | 7.85%-8.61M | -10.08M | -117.41%-30.23M | -9.35M | -13.9M |
Net income from continuing operations | 40.91%-7.39M | -201.69%-144.85M | -104.58%-48.33M | ---12.5M | -151.32%-48.01M | ---23.63M | ---19.1M |
Operating gains losses | 317.60%272K | 1,028.13%51.45M | 718.82%18.19M | ---125K | 9,804.26%4.56M | --2.22M | ---47K |
Depreciation and amortization | -67.90%527K | 91.75%7.23M | -3.68%1.28M | --1.64M | 68.91%3.77M | --1.33M | --2.23M |
Other non cash items | -712.80%-1.29M | 424.57%37.98M | -34.89%5.96M | --211K | 957.08%7.24M | --9.16M | --685K |
Change In working capital | 592.61%867K | 1,971.63%7.79M | 749.28%5.31M | ---176K | -146.27%-416K | --625K | --899K |
-Change in receivables | 299.17%483K | 237.89%1.25M | -96.15%55K | --121K | -132.56%-908K | --1.43M | --2.79M |
-Change in inventory | 143.62%236K | -138.96%-1.7M | 370.40%338K | ---541K | -300.28%-711K | ---125K | --355K |
-Change in prepaid assets | 146.30%244K | 34.91%-412K | 78.95%-72K | ---527K | -351.19%-633K | ---342K | --252K |
-Change in payables and accrued expense | -78.11%349K | -32.84%3.22M | -187.87%-1.35M | --1.59M | 384.44%4.79M | --1.54M | ---1.68M |
-Change in other current assets | 70.05%-251K | 326.69%4.12M | 616.88%6.13M | ---838K | -777.78%-1.82M | ---1.19M | ---207K |
-Change in other current liabilities | 42.59%-151K | 9.82%-1.11M | 42.66%-293K | ---263K | -103.30%-1.23M | ---511K | ---606K |
-Change in other working capital | -115.47%-43K | 2,447.37%2.42M | 379.67%509K | --278K | --95K | ---182K | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | 47.41%-5.3M | 4.75%-28.79M | 7.85%-8.61M | ---10.08M | -117.41%-30.23M | ---9.35M | ---13.9M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 0 | 94.53%-34K | 94.08%-10K | -13K | 73.04%-622K | -169K | -2.31M |
Net PPE purchase and sale | --0 | 94.53%-34K | 94.08%-10K | ---13K | 73.04%-622K | ---169K | ---2.31M |
Cash from discontinued investing activities | |||||||
Investing cash flow | --0 | 94.53%-34K | 94.08%-10K | ---13K | 73.04%-622K | ---169K | ---2.31M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -97.10%417K | 103.07%33.08M | 236.38%15.2M | 14.36M | 61.46%16.29M | -11.15M | 10.09M |
Net issuance payments of debt | -103.62%-526K | -8.10%15.71M | 67.37%-3.5M | --14.55M | 69.22%17.1M | ---10.74M | --10.1M |
Net common stock issuance | --941K | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -93.10%2K | -61.11%49K | --0 | --29K | 472.73%126K | --99K | --22K |
Net other financing activities | ---- | 1,953.96%17.32M | 3,781.89%18.7M | ---213K | -2,424.32%-934K | ---508K | ---37K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -97.10%417K | 103.07%33.08M | 236.38%15.2M | --14.36M | 61.46%16.29M | ---11.15M | --10.09M |
Net cash flow | |||||||
Beginning cash position | 133.45%7.43M | -82.06%3.18M | -96.42%853K | --3.18M | -25.65%17.75M | --23.84M | --23.87M |
Current changes in cash | -214.59%-4.89M | 129.18%4.25M | 131.85%6.58M | --4.26M | -137.82%-14.56M | ---20.66M | ---6.12M |
End cash Position | -65.80%2.55M | 133.45%7.43M | 133.45%7.43M | --7.45M | -82.06%3.18M | --3.18M | --17.75M |
Free cash flow | 47.48%-5.3M | 6.56%-28.83M | 9.39%-8.62M | ---10.1M | -90.30%-30.85M | ---9.51M | ---16.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |