(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.78%32.41M | 65.85%35.5M | 56.52%28.57M | 32.26%25.1M | 32.26%25.1M | 21.23%23.02M | 64.41%21.41M | 24.74%18.25M | 14.12%18.98M | 14.12%18.98M |
-Cash and cash equivalents | 40.78%32.41M | 65.85%35.5M | 56.52%28.57M | 32.26%25.1M | 32.26%25.1M | 21.23%23.02M | 64.41%21.41M | 24.74%18.25M | 14.12%18.98M | 14.12%18.98M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 29.91%46.75K | -11.69%661.99K | 423.92%134.12K | ---- | ---- |
Total current assets | 55.85%43.55M | 55.27%41.46M | 54.19%33.92M | 33.69%29.87M | 33.69%29.87M | 33.77%27.94M | 60.23%26.7M | 25.14%22M | 14.90%22.34M | 14.90%22.34M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.23%-5.42M | -11.09%-5.28M | -10.78%-5.13M | -10.21%-5.01M | -10.21%-5.01M | -6.65%-4.87M | -9.80%-4.75M | -9.55%-4.64M | -9.83%-4.54M | -9.83%-4.54M |
-Long term equity investment | -5.24%4.68M | -46.86%4.79M | -5.55%8.27M | 43.41%8.7M | 43.41%8.7M | -38.99%4.94M | 72.79%9.01M | 64.77%8.76M | 12.07%6.07M | 12.07%6.07M |
-Goodwill | -0.14%7.63M | -0.14%7.63M | -0.14%7.63M | -0.14%7.64M | -0.14%7.64M | -0.14%7.64M | -0.14%7.64M | -0.14%7.64M | -0.14%7.65M | -0.14%7.65M |
Regulatory assets | -89.00%125.45K | -47.75%1.12M | -24.97%1.16M | -19.43%1.15M | -19.43%1.15M | 3,069.59%1.14M | 185.33%2.14M | 5,937.75%1.55M | 1,699.11%1.43M | 1,699.11%1.43M |
Total assets | --0 | -25.93%1.09M | -22.50%1.09M | -22.50%1.09M | -22.50%1.09M | --1.09M | --1.48M | --1.41M | --1.41M | --1.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.37%418.41K | -71.91%412.96K | 82.50%3.08M | -51.65%2.74M | -51.65%2.74M | -35.57%393.37K | 182.33%1.47M | 228.05%1.69M | 1,004.62%5.66M | 1,004.62%5.66M |
-Current debt | 3.55%241.95K | -81.80%239.45K | 90.94%2.93M | -53.09%2.59M | -53.09%2.59M | -48.96%233.66K | 335.36%1.32M | 419.62%1.54M | 1,773.39%5.51M | 1,773.39%5.51M |
-Current capital lease obligation | 10.49%176.46K | 12.44%173.5K | -3.55%145.33K | 0.59%152.63K | 0.59%152.63K | 4.56%159.71K | -29.38%154.31K | -31.04%150.68K | -30.55%151.74K | -30.55%151.74K |
-accounts payable | -28.55%4.58M | 24.07%8.23M | 75.26%7.53M | 20.97%5.71M | 20.97%5.71M | 147.43%6.41M | 66.82%6.64M | 18.74%4.3M | -6.87%4.72M | -6.87%4.72M |
-Total tax payable | 3.30%5.68M | -46.00%5.79M | -12.00%9.27M | 46.36%9.7M | 46.36%9.7M | -36.80%5.5M | 84.15%10.72M | 77.94%10.54M | 10.08%6.63M | 10.08%6.63M |
-Other payable | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 76.33%12M | 49.84%12.15M | 77.30%10.61M | -18.64%8.45M | -18.64%8.45M | 112.53%6.8M | 80.19%8.11M | 44.78%5.98M | 86.05%10.38M | 86.05%10.38M |
Non current liabilities | ||||||||||
-Long term debt | -3.33%712.88K | 6.64%758.42K | -10.91%669.08K | -10.90%704.17K | -10.90%704.17K | -10.99%737.4K | -9.36%711.21K | -8.23%751.03K | -7.16%790.29K | -7.16%790.29K |
Non current accrued expenses | -0.90%9.58M | 4.00%9.66M | 1.97%9.58M | 3.16%9.69M | 3.16%9.69M | 1.14%9.66M | -2.06%9.29M | -1.95%9.4M | -2.39%9.39M | -2.39%9.39M |
Long term provisions | -5.58%3.97M | -51.44%4.03M | -5.05%7.6M | 51.54%7.99M | 51.54%7.99M | -42.18%4.2M | 87.34%8.3M | 78.05%8.01M | 15.65%5.28M | 15.65%5.28M |
Total non current liabilities | 43.68%17.68M | -4.73%17.93M | 20.34%19.88M | 6.68%18.15M | 6.68%18.15M | 3.36%12.31M | 82.42%18.83M | 64.31%16.52M | 46.63%17.01M | 46.63%17.01M |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M |
-common stock | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M | 0.00%17.75M |
Additional paid-in capital | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M |
Retained earnings | 241.13%10.35M | 52.29%4.1M | 99.19%3.84M | 90.49%3.12M | 90.49%3.12M | 89.99%3.03M | 1.49%2.69M | -28.13%1.93M | -32.47%1.64M | -32.47%1.64M |
Other equity interest | -23.79%414.69K | 80.71%506.84K | 47.98%134.72K | 138.54%298.96K | 138.54%298.96K | 566.99%544.12K | 257.49%280.47K | 36.22%91.04K | 21.04%125.33K | 21.04%125.33K |
Total equity | 33.90%60.78M | 34.38%58.86M | 30.76%51.2M | 19.75%47.24M | 19.75%47.24M | 19.11%45.39M | 29.54%43.8M | 12.44%39.16M | 7.22%39.45M | 7.22%39.45M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.