(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 343.41%15.48M | 343.41%15.48M | -39.73%3.49M | -39.73%3.49M | -10.17%5.79M | -10.17%5.79M | -23.48%6.45M | --6.45M | --8.43M |
-Cash and cash equivalents | 343.41%15.48M | 343.41%15.48M | -39.73%3.49M | -39.73%3.49M | -10.17%5.79M | -10.17%5.79M | -23.48%6.45M | --6.45M | --8.43M |
Receivables | -59.52%750.73K | -59.52%750.73K | 486.84%1.85M | 486.84%1.85M | -89.73%316.02K | -89.73%316.02K | 4,624.02%3.08M | --3.08M | --65.14K |
-Accounts receivable | 29.90%652.67K | 29.90%652.67K | --502.43K | --502.43K | ---- | ---- | ---- | ---- | --65.14K |
-Other receivables | -78.81%337.27K | -78.81%337.27K | 403.55%1.59M | 403.55%1.59M | -89.73%316.02K | -89.73%316.02K | --3.08M | --3.08M | ---- |
-Recievables adjustments allowances | 0.00%-239.2K | 0.00%-239.2K | ---239.2K | ---239.2K | ---- | ---- | ---- | ---- | ---- |
Inventory | --355K | --355K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -51.57%675.96K | -51.57%675.96K | 2,603.20%1.4M | 2,603.20%1.4M | 14.22%51.63K | 14.22%51.63K | --45.2K | --45.2K | ---- |
Total current assets | 156.06%17.26M | 156.06%17.26M | 9.43%6.74M | 9.43%6.74M | -35.63%6.16M | -35.63%6.16M | 12.69%9.57M | --9.57M | --8.49M |
Non current assets | |||||||||
Net PPE | 15.61%78.89M | 15.61%78.89M | 439.44%68.24M | 439.44%68.24M | 72.56%12.65M | 72.56%12.65M | 392.89%7.33M | --7.33M | --1.49M |
-Gross PPE | 16.13%79.24M | 16.13%79.24M | 435.62%68.24M | 435.62%68.24M | 73.01%12.74M | 73.01%12.74M | 395.11%7.36M | --7.36M | --1.49M |
-Accumulated depreciation | ---357.51K | ---357.51K | ---- | ---- | -172.99%-90.22K | -172.99%-90.22K | ---33.05K | ---33.05K | ---- |
Investments and advances | ---- | ---- | ---- | ---- | 0.00%39K | 0.00%39K | --39K | --39K | ---- |
-Other investment | ---- | ---- | ---- | ---- | 0.00%39K | 0.00%39K | --39K | --39K | ---- |
Non current accounts receivable | 4,720.42%15.54M | 4,720.42%15.54M | --322.46K | --322.46K | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.5K |
Total non current assets | 37.74%94.43M | 37.74%94.43M | 440.33%68.56M | 440.33%68.56M | 72.18%12.69M | 72.18%12.69M | 388.77%7.37M | --7.37M | --1.51M |
Total assets | 48.33%111.69M | 48.33%111.69M | 299.48%75.3M | 299.48%75.3M | 11.27%18.85M | 11.27%18.85M | 69.39%16.94M | --16.94M | --10M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 6,986.24%5.52M | 6,986.24%5.52M | --77.94K | --77.94K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --5.43M | --5.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 13.85%88.73K | 13.85%88.73K | --77.94K | --77.94K | ---- | ---- | ---- | ---- | ---- |
Payables | -85.92%2.31M | -85.92%2.31M | 2,166.10%16.43M | 2,166.10%16.43M | -34.93%725.08K | -34.93%725.08K | 772.02%1.11M | --1.11M | --127.78K |
-accounts payable | -79.77%1.1M | -79.77%1.1M | 647.08%5.42M | 647.08%5.42M | -34.93%725.08K | -34.93%725.08K | 772.02%1.11M | --1.11M | --127.78K |
-Other payable | -88.95%1.22M | -88.95%1.22M | --11.01M | --11.01M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 201.34%341.97K | 201.34%341.97K | 55.27%113.48K | 55.27%113.48K | 97.95%73.09K | 97.95%73.09K | 229.46%36.92K | --36.92K | --11.21K |
Other current liabilities | --18.5M | --18.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 60.49%26.68M | 60.49%26.68M | 1,982.57%16.62M | 1,982.57%16.62M | -30.67%798.17K | -30.67%798.17K | 728.28%1.15M | --1.15M | --138.99K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 6,073.98%20.27M | 6,073.98%20.27M | --328.27K | --328.27K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --20.03M | --20.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -27.03%239.54K | -27.03%239.54K | --328.27K | --328.27K | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | -72.03%3.89M | -72.03%3.89M | --13.91M | --13.91M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 3.55%15.41M | 3.55%15.41M | --14.88M | --14.88M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 35.89%39.57M | 35.89%39.57M | --29.12M | --29.12M | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 44.83%66.24M | 44.83%66.24M | 5,630.54%45.74M | 5,630.54%45.74M | -30.67%798.17K | -30.67%798.17K | 728.28%1.15M | --1.15M | --138.99K |
Shareholders'equity | |||||||||
Share capital | 57.18%105.35M | 57.18%105.35M | 215.12%67.03M | 215.12%67.03M | 19.88%21.27M | 19.88%21.27M | 62.37%17.74M | --17.74M | --10.93M |
-common stock | 57.18%105.35M | 57.18%105.35M | 215.12%67.03M | 215.12%67.03M | 19.88%21.27M | 19.88%21.27M | 62.37%17.74M | --17.74M | --10.93M |
Retained earnings | -66.37%-62.82M | -66.37%-62.82M | -850.36%-37.76M | -850.36%-37.76M | -75.93%-3.97M | -75.93%-3.97M | -61.81%-2.26M | ---2.26M | ---1.4M |
Gains losses not affecting retained earnings | 895.23%2.92M | 895.23%2.92M | -61.10%293.39K | -61.10%293.39K | 146.83%754.17K | 146.83%754.17K | -7.50%305.54K | --305.54K | --330.3K |
Total stockholders'equity | 53.76%45.45M | 53.76%45.45M | 63.76%29.56M | 63.76%29.56M | 14.32%18.05M | 14.32%18.05M | 60.10%15.79M | --15.79M | --9.86M |
Total equity | 53.76%45.45M | 53.76%45.45M | 63.76%29.56M | 63.76%29.56M | 14.32%18.05M | 14.32%18.05M | 60.10%15.79M | --15.79M | --9.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data