(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.84%88.8M | 51.42%116.9M | 51.42%116.9M | 63.85%97M | 29.81%95.8M | -17.21%91.4M | -37.29%77.2M | -37.29%77.2M | -57.89%59.2M | -45.37%73.8M |
-Cash and cash equivalents | -2.84%88.8M | 51.42%116.9M | 51.42%116.9M | 63.85%97M | 29.81%95.8M | -17.21%91.4M | -37.29%77.2M | -37.29%77.2M | -57.89%59.2M | -45.37%73.8M |
Receivables | 1.18%257.3M | -1.55%247.6M | -1.55%247.6M | 10.31%241.9M | 22.16%263.5M | 27.47%254.3M | 18.97%251.5M | 18.97%251.5M | 10.53%219.3M | 3.90%215.7M |
-Accounts receivable | 1.18%257.3M | -1.55%247.6M | -1.55%247.6M | 10.31%241.9M | 22.16%263.5M | 27.47%254.3M | 18.97%251.5M | 18.97%251.5M | 10.53%219.3M | 3.90%215.7M |
Inventory | -10.90%181.4M | -14.86%175.9M | -14.86%175.9M | -7.52%184.6M | 5.20%198.4M | 10.41%203.6M | 28.64%206.6M | 28.64%206.6M | 26.09%199.6M | 27.26%188.6M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.38%43.9M | 36.51%43M |
Restricted cash | ---- | 0.00%200K | 0.00%200K | ---- | ---- | ---- | -60.00%200K | -60.00%200K | ---- | ---- |
Other current assets | 1.51%33.6M | -28.39%28.5M | -28.39%28.5M | --31.1M | --32.1M | --33.1M | 27.56%39.8M | 27.56%39.8M | ---- | ---- |
Total current assets | -3.66%561.1M | -1.08%569.1M | -1.08%569.1M | 6.25%554.6M | 13.18%589.8M | 10.98%582.4M | 9.21%575.3M | 9.21%575.3M | -0.82%522M | -0.25%521.1M |
Non current assets | ||||||||||
Net PPE | 4.12%225.1M | 8.36%229.4M | 8.36%229.4M | 8.56%214.4M | 5.14%216.8M | 3.05%216.2M | -1.12%211.7M | -1.12%211.7M | -6.53%197.5M | -5.28%206.2M |
-Gross PPE | 5.76%532.5M | 8.64%533.4M | 8.64%533.4M | 12.10%514.1M | 9.94%514.2M | 6.02%503.5M | 3.92%491M | 3.92%491M | -4.24%458.6M | -2.60%467.7M |
-Accumulated depreciation | -7.00%-307.4M | -8.84%-304M | -8.84%-304M | -14.78%-299.7M | -13.73%-297.4M | -8.37%-287.3M | -8.09%-279.3M | -8.09%-279.3M | 2.43%-261.1M | 0.38%-261.5M |
Goodwill and other intangible assets | 2.44%264.5M | -3.06%250.5M | -3.06%250.5M | 0.87%244.7M | -3.11%255.2M | -8.31%258.2M | -11.23%258.4M | -11.23%258.4M | -19.67%242.6M | -15.87%263.4M |
-Goodwill | 3.89%192.2M | 2.97%187.4M | 2.97%187.4M | 7.06%180.5M | 2.94%185.6M | -2.63%185M | -5.75%182M | -5.75%182M | -14.72%168.6M | -10.74%180.3M |
-Other intangible assets | -1.23%72.3M | -17.41%63.1M | -17.41%63.1M | -13.24%64.2M | -16.25%69.6M | -20.09%73.2M | -22.04%76.4M | -22.04%76.4M | -29.05%74M | -25.20%83.1M |
Other non current assets | 130.07%101M | 62.22%64.4M | 62.22%64.4M | 6.05%45.6M | 34.78%46.5M | 29.12%43.9M | 33.67%39.7M | 33.67%39.7M | 56.36%43M | 22.34%34.5M |
Total non current assets | 13.95%590.6M | 6.77%544.3M | 6.77%544.3M | 4.47%504.7M | 2.86%518.5M | -1.35%518.3M | -4.69%509.8M | -4.69%509.8M | -10.67%483.1M | -9.82%504.1M |
Total assets | 4.63%1.15B | 2.61%1.11B | 2.61%1.11B | 5.39%1.06B | 8.11%1.11B | 4.81%1.1B | 2.20%1.09B | 2.20%1.09B | -5.81%1.01B | -5.20%1.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.21%124.9M | -10.57%122.7M | -10.57%122.7M | -10.45%98.5M | -6.15%113M | -2.00%117.6M | 1.40%137.2M | 1.40%137.2M | -6.30%110M | 1.60%120.4M |
-accounts payable | 6.21%124.9M | -11.66%111.4M | -11.66%111.4M | -10.45%98.5M | -6.15%113M | -2.00%117.6M | 3.79%126.1M | 3.79%126.1M | -6.30%110M | 1.60%120.4M |
-Total tax payable | ---- | 1.80%11.3M | 1.80%11.3M | ---- | ---- | ---- | -19.57%11.1M | -19.57%11.1M | ---- | ---- |
Current accrued expenses | ---- | 12.99%20M | 12.99%20M | ---- | ---- | ---- | 32.09%17.7M | 32.09%17.7M | ---- | ---- |
Current provisions | ---- | -5.13%7.4M | -5.13%7.4M | ---- | ---- | ---- | -25.00%7.8M | -25.00%7.8M | ---- | ---- |
Current debt and capital lease obligation | 35.85%7.2M | 2.97%20.8M | 2.97%20.8M | 11.32%5.9M | 1.92%5.3M | 12.77%5.3M | -1.94%20.2M | -1.94%20.2M | 43.24%5.3M | 62.50%5.2M |
-Current debt | 38.00%6.9M | 21.15%6.3M | 21.15%6.3M | 7.69%5.6M | -3.85%5M | 6.38%5M | 23.81%5.2M | 23.81%5.2M | 40.54%5.2M | 62.50%5.2M |
-Current capital lease obligation | 0.00%300K | -3.33%14.5M | -3.33%14.5M | 200.00%300K | --300K | --300K | -8.54%15M | -8.54%15M | --100K | ---- |
Current deferred liabilities | ---- | 19.70%7.9M | 19.70%7.9M | ---- | ---- | ---- | -14.29%6.6M | -14.29%6.6M | ---- | ---- |
Other current liabilities | -8.31%81.6M | -1.78%27.6M | -1.78%27.6M | -4.16%78.3M | -1.12%87.9M | -5.02%89M | -33.57%28.1M | -33.57%28.1M | -14.18%81.7M | -12.50%88.9M |
Current liabilities | 1.40%260.4M | 4.63%273.7M | 4.63%273.7M | 0.25%244.8M | -2.68%257.8M | -3.60%256.8M | -9.89%261.6M | -9.89%261.6M | -11.59%244.2M | -6.82%264.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.86%234.5M | -29.02%221.6M | -29.02%221.6M | -19.89%235.2M | 2.76%290.1M | 4.10%312.1M | 8.10%312.2M | 8.10%312.2M | 0.89%293.6M | -4.47%282.3M |
-Long term debt | -29.51%206.9M | -34.29%193.7M | -34.29%193.7M | -21.75%216.2M | 4.57%272.4M | 5.99%293.5M | 11.92%294.8M | 11.92%294.8M | 4.38%276.3M | -2.07%260.5M |
-Long term capital lease obligation | 48.39%27.6M | 60.34%27.9M | 60.34%27.9M | 9.83%19M | -18.81%17.7M | -18.78%18.6M | -31.50%17.4M | -31.50%17.4M | -34.22%17.3M | -26.10%21.8M |
Non current deferred liabilities | -20.00%8.4M | -56.52%5M | -56.52%5M | -45.91%8.6M | -45.81%9.7M | -46.43%10.5M | -44.17%11.5M | -44.17%11.5M | -38.37%15.9M | -46.41%17.9M |
Employee benefits | 3.01%13.7M | 0.76%13.3M | 0.76%13.3M | -18.24%13M | -14.29%13.2M | -17.90%13.3M | -19.02%13.2M | -19.02%13.2M | -4.22%15.9M | -10.98%15.4M |
Other non current liabilities | 27.03%18.8M | 48.28%21.5M | 48.28%21.5M | 26.67%11.4M | 45.79%15.6M | 35.78%14.8M | 36.79%14.5M | 36.79%14.5M | -37.50%9M | -20.15%10.7M |
Total non current liabilities | -21.47%275.4M | -25.61%261.4M | -25.61%261.4M | -19.80%268.2M | 0.70%328.6M | 1.21%350.7M | 4.49%351.4M | 4.49%351.4M | -3.85%334.4M | -9.26%326.3M |
Total liabilities | -11.80%535.8M | -12.71%535.1M | -12.71%535.1M | -11.34%513M | -0.81%586.4M | -0.88%607.5M | -2.17%613M | -2.17%613M | -7.28%578.6M | -8.18%591.2M |
Shareholders'equity | ||||||||||
Share capital | 1.43%7.1M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M |
-common stock | 1.43%7.1M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M |
Retained earnings | 19.50%570.5M | 19.52%547.4M | 19.52%547.4M | 18.81%521.7M | 17.63%503.8M | 14.68%477.4M | 11.54%458M | 11.54%458M | 7.78%439.1M | 9.76%428.3M |
Paid-in capital | 63.21%86.5M | 15.89%64.9M | 15.89%64.9M | 23.91%71M | -2.35%54.1M | -2.93%53M | 3.51%56M | 3.51%56M | -5.76%57.3M | -14.64%55.4M |
Gains losses not affecting retained earnings | -8.79%-49.5M | 15.74%-42.3M | 15.74%-42.3M | 30.05%-54.7M | 23.62%-44.3M | -8.59%-45.5M | -32.45%-50.2M | -32.45%-50.2M | -134.13%-78.2M | -123.94%-58M |
Total stockholders'equity | 24.94%614.6M | 22.56%577M | 22.56%577M | 28.17%545M | 20.31%520.6M | 12.82%491.9M | 8.53%470.8M | 8.53%470.8M | -3.76%425.2M | -0.80%432.7M |
Noncontrolling interests | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M |
Total equity | 24.88%615.9M | 22.50%578.3M | 22.50%578.3M | 28.09%546.3M | 20.25%521.9M | 12.78%493.2M | 8.50%472.1M | 8.50%472.1M | -3.75%426.5M | -0.80%434M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data