(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -90.68%2.9M | 850.60%188.4M | 365.69%63.8M | 457.89%54.4M | 389.63%39.1M | 407.92%31.1M | -136.17%-25.1M | 110.77%13.7M | -160.56%-15.2M | -169.59%-13.5M |
Net income from continuing operations | 16.87%28.4M | 65.16%109.5M | 30.25%31M | 46.79%22.9M | 88.55%31.3M | 135.92%24.3M | 2.16%66.3M | 201.27%23.8M | -27.44%15.6M | 69.39%16.6M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -346.67%-3.7M | --0 | --0 | ---- |
Depreciation and amortization | 10.66%13.5M | 4.93%51.1M | 8.73%13.7M | 12.39%12.7M | 3.31%12.5M | -3.94%12.2M | -8.29%48.7M | -6.67%12.6M | -13.74%11.3M | -6.20%12.1M |
Deferred tax | 50.00%-1M | -72.44%-26.9M | -109.68%-19.5M | 5.26%-1.8M | -16.13%-3.6M | -53.85%-2M | -4.00%-15.6M | -389.47%-9.3M | 73.61%-1.9M | 29.55%-3.1M |
Other non cash items | -50.00%100K | 30.00%1.3M | 166.67%800K | -50.00%100K | -33.33%200K | 0.00%200K | -56.52%1M | --300K | -33.33%200K | -50.00%300K |
Change In working capital | -617.24%-41.6M | 129.11%38.4M | 283.07%34.6M | 134.13%14.3M | 87.26%-4.7M | 83.04%-5.8M | -172.52%-131.9M | -37.96%-18.9M | -738.00%-41.9M | -146.00%-36.9M |
-Change in receivables | -304.00%-10.1M | 108.86%4.1M | 86.90%-3.8M | 341.03%18.8M | 57.14%-8.4M | -124.75%-2.5M | -128.08%-46.3M | -95.95%-29M | -197.50%-7.8M | -53.13%-19.6M |
-Change in inventory | -513.33%-9.2M | 120.94%14.3M | 485.71%10.8M | 123.08%4.8M | 101.27%200K | 94.83%-1.5M | -21.96%-68.3M | 60.56%-2.8M | -25.30%-20.8M | -12.14%-15.7M |
-Change in payables and accrued expense | 310.61%13.9M | -298.70%-15.3M | 10.11%9.8M | -89.61%-14.6M | -186.67%-3.9M | -430.00%-6.6M | -59.69%7.7M | 229.63%8.9M | -1,440.00%-7.7M | -67.15%4.5M |
-Change in other working capital | -854.17%-36.2M | 241.20%35.3M | 345.00%17.8M | 194.64%5.3M | 221.31%7.4M | 127.75%4.8M | -384.09%-25M | -27.27%4M | -236.59%-5.6M | -221.05%-6.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -90.68%2.9M | 850.60%188.4M | 365.69%63.8M | 457.89%54.4M | 389.63%39.1M | 407.92%31.1M | -136.17%-25.1M | 110.77%13.7M | -160.56%-15.2M | -169.59%-13.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -791.18%-60.6M | 5.31%-23.2M | -45.45%-8M | 64.04%-3.2M | -246.67%-5.2M | 20.93%-6.8M | -1,733.33%-24.5M | 50.45%-5.5M | -117.07%-8.9M | 51.61%-1.5M |
Net PPE purchase and sale | 55.88%-3M | 5.69%-23.2M | -433.33%-8M | 64.04%-3.2M | 7.14%-5.2M | 20.93%-6.8M | -1,637.50%-24.6M | 86.49%-1.5M | -122.50%-8.9M | -126.05%-5.6M |
Net business purchase and sale | ---25.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---32.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100K | ---4M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -791.18%-60.6M | 5.31%-23.2M | -45.45%-8M | 64.04%-3.2M | -246.67%-5.2M | 20.93%-6.8M | -1,541.18%-24.5M | 49.54%-5.5M | -117.07%-8.9M | 51.61%-1.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 361.17%26.9M | -1,613.58%-122.6M | -481.72%-35.5M | -545.45%-49M | -35.61%-27.8M | -224.10%-10.3M | 109.59%8.1M | 176.23%9.3M | 180.29%11M | 63.91%-20.5M |
Net issuance payments of debt | 1,250.00%13.8M | -403.34%-99.8M | -211.64%-21.1M | -460.26%-56.2M | -35.67%-21.3M | -108.51%-1.2M | 171.37%32.9M | 152.00%18.9M | 2,050.00%15.6M | 70.15%-15.7M |
Net common stock issuance | 78.00%-1.1M | -334.00%-21.7M | -100.00%-10M | ---1.7M | ---5M | ---5M | 66.67%-5M | 33.33%-5M | --0 | --0 |
Cash dividends paid | -8.16%-5.3M | -6.35%-20.1M | -8.16%-5.3M | -4.17%-5M | -6.52%-4.9M | -6.52%-4.9M | -8.00%-18.9M | -6.52%-4.9M | -11.63%-4.8M | -4.55%-4.6M |
Proceeds from stock option exercised by employees | 2,337.50%19.5M | 2,211.11%19M | 200.00%900K | 6,850.00%13.9M | 1,800.00%3.4M | 166.67%800K | -118.00%-900K | -62.50%300K | -77.78%200K | -200.00%-200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 361.17%26.9M | -1,613.58%-122.6M | -481.72%-35.5M | -545.45%-49M | -35.61%-27.8M | -224.10%-10.3M | 109.59%8.1M | 176.23%9.3M | 180.29%11M | 63.91%-20.5M |
Net cash flow | ||||||||||
Beginning cash position | 51.29%117.1M | -37.38%77.4M | 63.85%97M | 29.81%95.8M | -17.21%91.4M | -37.38%77.4M | -12.34%123.6M | -57.89%59.2M | -45.37%73.8M | -36.99%110.4M |
Current changes in cash | -320.00%-30.8M | 202.65%42.6M | 16.00%20.3M | 116.79%2.2M | 117.18%6.1M | 234.62%14M | -209.70%-41.5M | 205.42%17.5M | -279.45%-13.1M | 12.35%-35.5M |
Effect of exchange rate changes | --2.5M | 38.30%-2.9M | -128.57%-200K | 33.33%-1M | -54.55%-1.7M | --0 | -17.50%-4.7M | 275.00%700K | 16.67%-1.5M | -375.00%-1.1M |
End cash Position | -2.84%88.8M | 51.29%117.1M | 51.29%117.1M | 63.85%97M | 29.81%95.8M | -17.21%91.4M | -37.38%77.4M | -37.38%77.4M | -57.89%59.2M | -45.37%73.8M |
Free cash flow | -101.24%-300K | 402.21%164.4M | 603.80%55.6M | 310.33%50.9M | 275.13%33.8M | 228.19%24.1M | -217.49%-54.4M | 275.56%7.9M | -215.24%-24.2M | -218.40%-19.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data