Zip Co Ltd
ZIP
Woodside Energy Group Ltd
WDS
Droneshield Ltd
DRO
4
Brookside Energy Ltd
BRK
5
Domino's Pizza Enterprises Ltd
DMP
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.82%278.69M | --278.69M | 26.52%223.27M | 23.32%176.47M | 13.89%143.09M | 19.61%125.64M | 0.69%105.05M | 11.23%104.32M | 13.56%93.79M | 9.34%82.59M |
-Cash and cash equivalents | -72.15%55.21M | --55.21M | 12.74%198.27M | 23.11%175.87M | 14.06%142.85M | 19.23%125.24M | 0.69%105.05M | 11.71%104.32M | 13.07%93.38M | 9.34%82.59M |
-Short term investments | 793.92%223.48M | --223.48M | 4,066.67%25M | 152.10%600K | -40.05%238K | --397K | ---- | ---- | --407K | ---- |
Receivables | 8.22%67.55M | --67.55M | 8.99%62.42M | 13.22%57.27M | 35.26%50.58M | -23.73%37.4M | -17.67%49.03M | 11.81%59.55M | 27.90%53.26M | 7.80%41.64M |
-Accounts receivable | 7.30%67.34M | --67.34M | 4.75%62.76M | 16.55%59.92M | 27.50%51.41M | -19.45%40.32M | -16.31%50.05M | 14.96%59.81M | 24.69%52.03M | 8.57%41.73M |
-Other receivables | 77.42%2.66M | --2.66M | 188.10%1.5M | 2.76%521K | 1,400.00%507K | -134.21%-39K | -82.38%114K | -63.22%647K | 295.28%1.76M | -52.71%445K |
-Recievables adjustments allowances | -33.04%-2.46M | ---2.46M | 41.71%-1.85M | -137.25%-3.17M | 53.66%-1.34M | -154.19%-2.89M | -25.83%-1.14M | -71.81%-902K | 0.57%-525K | 29.13%-528K |
Prepaid assets | 6.53%26.79M | --26.79M | 23.42%25.15M | 51.75%20.38M | 23.76%13.43M | -15.29%10.85M | 18.04%12.81M | 32.02%10.85M | 41.31%8.22M | 222.81%5.82M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | 19.08%8.08M | 330.94%6.78M | 302.56%1.57M | -20.37%391K | --491K |
Other current assets | 1.40%34.07M | --34.07M | 19.79%33.59M | 1.21%28.05M | 10.81%27.71M | -7.97%25.01M | 31.17%27.17M | 44.82%20.72M | -14.46%14.31M | 38.09%16.72M |
Total current assets | 18.19%407.09M | --407.09M | 22.07%344.43M | 20.16%282.16M | 13.45%234.81M | 3.05%206.97M | 1.94%200.85M | 15.92%197.02M | 15.42%169.97M | 14.98%147.26M |
Non current assets | ||||||||||
Net PPE | 86.80%67.17M | --67.17M | 13.73%35.96M | 11.91%31.62M | -13.75%28.25M | 200.50%32.76M | -11.24%10.9M | -9.21%12.28M | 15.79%13.53M | 16.67%11.68M |
-Gross PPE | 41.35%140.85M | --140.85M | 11.40%99.64M | 12.62%89.44M | 4.70%79.42M | 57.81%75.86M | 4.69%48.07M | 5.50%45.91M | 10.40%43.52M | 14.68%39.42M |
-Accumulated depreciation | -15.70%-73.68M | ---73.68M | -10.12%-63.68M | -13.01%-57.83M | -18.72%-51.17M | -15.96%-43.1M | -10.51%-37.17M | -12.13%-33.63M | -8.13%-30M | -13.86%-27.74M |
Goodwill and other intangible assets | 11.00%231.03M | --231.03M | 11.68%208.13M | 22.06%186.36M | 41.93%152.68M | 55.66%107.58M | 53.54%69.11M | -5.34%45.01M | -1.12%47.55M | 26.21%48.09M |
-Goodwill | 0.54%48.21M | --48.21M | 2.94%47.95M | -17.19%46.58M | 69.16%56.25M | 0.00%33.25M | -16.88%33.25M | 0.00%40M | 0.00%40M | 38.00%40M |
-Other intangible assets | 14.13%182.82M | --182.82M | 14.59%160.18M | 44.95%139.78M | 29.74%96.44M | 107.26%74.33M | 616.07%35.86M | -33.63%5.01M | -6.67%7.55M | -11.30%8.09M |
Non current deferred assets | 8.51%23.2M | --23.2M | 1.53%21.38M | -20.07%21.06M | -7.89%26.35M | -11.03%28.61M | 7,858.66%32.15M | -92.63%404K | -27.02%5.48M | 16.36%7.51M |
Other non current assets | 7.84%28.95M | --28.95M | 43.14%26.85M | 48.39%18.75M | --12.64M | ---- | -79.47%5.42M | 121.37%26.37M | 199.35%11.91M | --3.98M |
Total non current assets | 19.85%350.35M | --350.35M | 13.39%292.31M | 17.22%257.79M | 30.18%219.92M | 43.68%168.94M | 39.86%117.58M | 7.14%84.07M | 10.12%78.47M | 30.58%71.26M |
Total assets | 18.96%757.44M | --757.44M | 17.93%636.74M | 18.74%539.95M | 20.97%454.73M | 18.05%375.91M | 13.28%318.42M | 13.14%281.09M | 13.69%248.44M | 19.64%218.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -20.22%7.1M | --7.1M | 12.63%8.89M | 136.30%7.9M | 55.59%3.34M | 42,860.00%2.15M | 0.00%5K | -50.00%5K | -65.52%10K | -98.77%29K |
-Current capital lease obligation | -20.22%7.1M | --7.1M | 12.63%8.89M | 136.30%7.9M | 55.59%3.34M | 42,860.00%2.15M | 0.00%5K | -50.00%5K | -65.52%10K | -98.77%29K |
Payables | -32.64%33.17M | --33.17M | 1.42%49.25M | 32.79%48.56M | -1.50%36.57M | -21.50%37.12M | -10.12%47.29M | 37.55%52.62M | 55.58%38.25M | 11.63%24.59M |
-accounts payable | -42.85%22.71M | --22.71M | -1.48%39.73M | 36.97%40.33M | 0.44%29.45M | -24.40%29.32M | 19.99%38.78M | 43.37%32.32M | 35.94%22.54M | 19.44%16.58M |
-Other payable | 9.99%10.46M | --10.46M | 15.63%9.51M | 15.53%8.23M | -8.79%7.12M | -8.27%7.81M | -58.06%8.51M | 29.20%20.3M | 96.28%15.71M | -1.69%8M |
Current provisions | -1.53%5.22M | --5.22M | -5.32%5.3M | 0.14%5.6M | -6.57%5.59M | 1,782.08%5.99M | --318K | ---- | ---- | 412.68%1.09M |
Pension and other retirement benefit plans | 15.64%18.47M | --18.47M | 4.40%15.98M | -2.08%15.3M | 7.31%15.63M | 21.94%14.56M | -3.44%11.94M | 9.75%12.37M | 11.56%11.27M | 13.20%10.1M |
Current deferred liabilities | 15.33%258.82M | --258.82M | 20.14%224.42M | 14.81%186.79M | 12.86%162.69M | -2.31%144.15M | 358.35%147.56M | 13.94%32.19M | 28.60%28.25M | 36.03%21.97M |
Other current liabilities | ---- | ---- | ---- | 82.12%7M | --3.84M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 6.24%322.79M | --322.79M | 12.06%303.84M | 19.10%271.15M | 11.62%227.66M | -1.52%203.97M | 113.12%207.11M | 24.94%97.18M | 34.63%77.79M | 16.31%57.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 116.68%52.57M | --52.57M | -11.48%24.26M | 1.25%27.41M | -0.47%27.07M | --27.2M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 116.68%52.57M | --52.57M | -11.48%24.26M | 1.25%27.41M | -0.47%27.07M | --27.2M | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.91%8.37M | 88.75%16.07M |
Long term provisions | 9.22%225K | --225K | 53.73%206K | -6.29%134K | -1.38%143K | -79.14%145K | 25.00%695K | --556K | ---- | 67.93%1.24M |
Employee benefits | 8.27%2.55M | --2.55M | 14.18%2.36M | 7.38%2.07M | -15.80%1.92M | -21.77%2.29M | 12.87%2.92M | -22.47%2.59M | 0.72%3.34M | -18.25%3.31M |
Other non current liabilities | -38.24%42K | --42K | -27.66%68K | -98.78%94K | 5,135.37%7.7M | -82.44%147K | -32.55%837K | -12.79%1.24M | -12.43%1.42M | -4.13%1.63M |
Total non current liabilities | 105.96%55.39M | --55.39M | -9.45%26.9M | -19.36%29.7M | 23.71%36.83M | 568.63%29.77M | 1.55%4.45M | -66.61%4.39M | -40.98%13.13M | 48.02%22.25M |
Total liabilities | 14.35%378.18M | --378.18M | 9.93%330.73M | 13.74%300.85M | 13.16%264.49M | 10.48%233.74M | 108.30%211.57M | 11.71%101.57M | 13.61%90.92M | 23.68%80.03M |
Shareholders'equity | ||||||||||
Share capital | 14.61%77.32M | --77.32M | 17.06%67.47M | 11.60%57.64M | 27.36%51.65M | 14.87%40.55M | 6.42%35.3M | 3.17%33.17M | 7.23%32.15M | 5.36%29.98M |
-common stock | 14.61%77.32M | --77.32M | 17.06%67.47M | 11.60%57.64M | 27.36%51.65M | 14.87%40.55M | 6.42%35.3M | 3.17%33.17M | 7.23%32.15M | 5.36%29.98M |
Retained earnings | 32.32%183.84M | --183.84M | 39.51%138.94M | 51.18%99.59M | 72.92%65.87M | 136.93%38.09M | -86.12%16.08M | 27.72%115.82M | 29.25%90.68M | 20.17%70.16M |
Gains losses not affecting retained earnings | 18.57%118.1M | --118.1M | 21.65%99.6M | 12.59%81.88M | 14.47%72.72M | 14.51%63.52M | 81.71%55.48M | -11.98%30.53M | -9.55%34.69M | 23.32%38.35M |
Total stockholders'equity | 23.94%379.26M | --379.26M | 27.98%306.01M | 25.69%239.1M | 33.81%190.23M | 33.05%142.17M | -40.48%106.86M | 13.97%179.52M | 13.74%157.52M | 17.43%138.49M |
Total equity | 23.94%379.26M | --379.26M | 27.98%306.01M | 25.69%239.1M | 33.81%190.23M | 33.05%142.17M | -40.48%106.86M | 13.97%179.52M | 13.74%157.52M | 17.43%138.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |