(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.28%98.27M | -69.93%70.65M | -62.82%117.39M | -22.56%185.46M | -22.56%185.46M | -4.51%197.64M | 188.23%235M | 128.07%315.71M | 232.13%239.49M | 232.13%239.49M |
-Cash and cash equivalents | -57.69%73.12M | -59.14%67.58M | -8.52%113.46M | 40.25%161.68M | 40.25%161.68M | -14.98%172.81M | 109.20%165.39M | -7.98%124.02M | 68.90%115.28M | 68.90%115.28M |
-Short-term investments | 1.29%25.16M | -95.59%3.07M | -97.95%3.93M | -80.86%23.78M | -80.86%23.78M | 569.61%24.84M | 2,714.64%69.61M | 5,141.65%191.69M | 3,123.70%124.21M | 3,123.70%124.21M |
-Accounts receivable | 20.32%124.03M | 41.49%126.18M | 25.27%140.77M | 14.55%127.22M | 14.55%127.22M | 20.26%103.08M | 12.09%89.18M | 4.52%112.37M | 10.91%111.06M | 10.91%111.06M |
-Taxes receivable | 163.98%5.72M | 28.35%8.37M | 306.69%2.01M | 13.70%6.01M | 13.70%6.01M | 71.79%2.17M | -11.03%6.52M | -57.57%493K | -31.88%5.28M | -31.88%5.28M |
-Other receivables | --50.64M | 340.74%41.97M | 76.93%36.94M | 22.66%30.42M | 22.66%30.42M | ---- | -66.97%9.52M | -1.36%20.88M | 10.49%24.8M | 10.49%24.8M |
Inventory | 5.50%2.11M | -10.22%1.99M | -9.21%1.79M | 8.20%2.08M | 8.20%2.08M | 2.99%2M | 92.52%2.21M | 57.58%1.98M | 43.52%1.93M | 43.52%1.93M |
Prepaid assets | ---- | --14.6M | ---- | 36.35%11.02M | 36.35%11.02M | ---- | ---- | ---- | -10.35%8.08M | -10.35%8.08M |
Current deferred assets | -74.37%7.32M | -81.02%6.73M | 344.84%8.44M | 14.65%2.22M | 14.65%2.22M | 12.85%28.58M | 2,321.74%35.43M | 46.56%1.9M | 311.94%1.93M | 311.94%1.93M |
Total current assets | -13.48%288.51M | -28.40%270.92M | -32.20%307.43M | -9.69%364.42M | -9.69%364.42M | 0.60%333.47M | 2.12%378.36M | 67.42%453.4M | 89.21%403.53M | 89.21%403.53M |
Non current assets | ||||||||||
Net PPE | 34.72%65.44M | 20.29%59.19M | 10.92%53.44M | 5.66%51.16M | 5.66%51.16M | 33.35%48.57M | 35.48%49.21M | 95.32%48.18M | 92.37%48.42M | 92.37%48.42M |
-Gross PPE | ---- | 12.76%108.19M | ---- | 2.07%94.6M | 2.07%94.6M | ---- | 26.29%95.95M | ---- | 36.61%92.68M | 36.61%92.68M |
-Accumulated depreciation | ---- | -4.83%-49M | ---- | 1.86%-43.44M | 1.86%-43.44M | ---- | -17.88%-46.75M | ---- | -3.71%-44.26M | -3.71%-44.26M |
Goodwill and other intangible assets | 33.39%716.08M | 35.52%671.62M | 34.30%669.03M | 11.10%541.42M | 11.10%541.42M | 12.41%536.83M | 6.40%495.59M | -12.17%498.16M | -11.46%487.34M | -11.46%487.34M |
-Goodwill | ---- | 52.58%482.24M | ---- | 14.81%362.88M | 14.81%362.88M | ---- | -7.84%316.06M | ---- | -13.85%316.06M | -13.85%316.06M |
-Other intangible assets | ---- | 5.48%189.38M | ---- | 4.24%178.53M | 4.24%178.53M | ---- | 46.15%179.53M | ---- | -6.68%171.28M | -6.68%171.28M |
Financial assets | -70.38%2.49M | -55.80%3.44M | -37.98%5.11M | -47.15%4.53M | -47.15%4.53M | 6.33%8.39M | 60.90%7.78M | 173.77%8.25M | 7,544.64%8.56M | 7,544.64%8.56M |
Non current deferred assets | 2.13%9.26M | 14.75%9.77M | 24.48%9.84M | 37.24%9.95M | 37.24%9.95M | 40.03%9.07M | 38.85%8.51M | 17.32%7.91M | 8.68%7.25M | 8.68%7.25M |
Non current prepaid assets | ---- | ---- | ---- | 88.27%2.59M | 88.27%2.59M | ---- | 134.79%3.93M | ---- | -49.09%1.37M | -49.09%1.37M |
Other non current assets | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K |
Total non current assets | 27.24%826.05M | 30.96%799.1M | 34.33%786.7M | 14.05%654.67M | 14.05%654.67M | 17.20%649.22M | 13.53%610.19M | -9.53%585.64M | -4.79%574.01M | -4.79%574.01M |
Total assets | 13.42%1.11B | 8.24%1.07B | 5.30%1.09B | 4.25%1.02B | 4.25%1.02B | 10.99%982.7M | 8.88%988.55M | 13.17%1.04B | 19.77%977.54M | 19.77%977.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.04%107.69M | -29.32%115.97M | 19.66%113.53M | 30.62%169.99M | 30.62%169.99M | 6.45%85.44M | 101.03%164.08M | 1.87%94.88M | 31.52%130.14M | 31.52%130.14M |
-accounts payable | 28.69%106.91M | 26.70%57.65M | 21.43%109.19M | 10.05%55.84M | 10.05%55.84M | 8.43%83.07M | 14.50%45.5M | 1.31%89.92M | 5.89%50.75M | 5.89%50.75M |
-Total tax payable | -67.06%780K | 33.99%18.65M | -12.48%4.34M | 15.06%17.8M | 15.06%17.8M | -35.14%2.37M | 15.43%13.92M | 13.12%4.96M | 7.62%15.47M | 7.62%15.47M |
-Dividends payable | ---- | ---- | ---- | -14.15%983K | -14.15%983K | ---- | ---- | ---- | --1.15M | --1.15M |
-Other payable | ---- | -62.10%39.67M | ---- | 51.91%95.36M | 51.91%95.36M | ---- | 266.18%104.66M | ---- | 71.29%62.78M | 71.29%62.78M |
Current provisions | -31.16%486K | 11.49%650K | 31.30%516K | 37.15%539K | 37.15%539K | 24.08%706K | 57.99%583K | -36.51%393K | 7.38%393K | 7.38%393K |
Current debt and capital lease obligation | ---- | 45.36%70.86M | ---- | -4.16%49.99M | -4.16%49.99M | ---- | -12.89%48.75M | ---- | 15.80%52.16M | 15.80%52.16M |
-Current debt | ---- | 46.08%62.81M | ---- | -7.92%43.66M | -7.92%43.66M | ---- | -15.66%43M | ---- | 20.74%47.41M | 20.74%47.41M |
-Current capital lease obligation | ---- | 39.96%8.05M | ---- | 33.39%6.33M | 33.39%6.33M | ---- | 15.45%5.75M | ---- | -17.81%4.74M | -17.81%4.74M |
Other current liabilities | ---1K | -74.34%1.69M | --1K | 4.66%1.69M | 4.66%1.69M | ---- | 223.48%6.59M | ---- | --1.61M | --1.61M |
Current liabilities | 27.17%339.5M | 3.31%307.95M | 28.28%337.96M | 20.42%314.2M | 20.42%314.2M | 12.56%266.96M | 11.08%298.07M | 18.36%263.46M | 25.57%260.92M | 25.57%260.92M |
Non current liabilities | ||||||||||
Long term provisions | 18.99%3.35M | 28.81%3.26M | 18.73%3.2M | 24.46%3.2M | 24.46%3.2M | -16.23%2.81M | -14.77%2.53M | -36.34%2.69M | 0.00%2.57M | 0.00%2.57M |
Long term debt and capital lease obligation | ---- | ---- | ---- | -24.51%120.47M | -24.51%120.47M | ---- | ---- | ---- | -10.92%159.58M | -10.92%159.58M |
-Long term debt | ---- | ---- | ---- | -31.86%82.68M | -31.86%82.68M | ---- | ---- | ---- | -26.75%121.32M | -26.75%121.32M |
-Long term capital lease obligation | ---- | ---- | ---- | -1.22%37.79M | -1.22%37.79M | ---- | ---- | ---- | 183.13%38.26M | 183.13%38.26M |
Derivative product liabilities | 7,336.36%1.64M | 780.95%185K | -42.86%16K | -48.28%15K | -48.28%15K | -38.89%22K | -99.97%21K | -61.11%28K | -82.94%29K | -82.94%29K |
Other non current liabilities | ---- | 0.00%-1K | -100.00%-2K | -86.28%309K | -86.28%309K | --1K | -100.08%-1K | 0.00%-1K | -27.67%2.25M | -27.67%2.25M |
Total non current liabilities | 25.18%333.24M | 36.89%332.72M | -0.92%304.97M | -20.70%249.49M | -20.70%249.49M | -18.61%266.2M | -25.26%243.06M | -18.22%307.79M | -13.98%314.6M | -13.98%314.6M |
Total liabilities | 26.18%672.73M | 18.39%640.67M | 12.55%642.93M | -2.06%563.69M | -2.06%563.69M | -5.51%533.16M | -8.83%541.14M | -4.62%571.25M | 0.35%575.53M | 0.35%575.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M |
-common stock | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M | 0.00%47.21M |
Paid-in capital | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M | 0.00%55.44M |
Less: Treasury stock | -25.08%23.02M | -22.48%23.58M | -9.05%26.42M | 9.56%30.06M | 9.56%30.06M | 46.27%30.73M | 57.40%30.42M | 50.30%29.05M | 41.96%27.44M | 41.96%27.44M |
Other equity interest | ---- | 0.00%1K | ---- | 0.00%1K | 0.00%1K | ---- | 200.00%1K | ---- | 200.00%1K | 200.00%1K |
Total stockholders'equity | -6.58%379.81M | -5.18%384.4M | -4.89%401.51M | 12.05%409.71M | 12.05%409.71M | 33.21%406.56M | 57.55%405.4M | 62.84%422.16M | 86.74%365.67M | 86.74%365.67M |
Noncontrolling interests | 44.33%62.02M | 6.98%44.95M | 8.89%49.69M | 25.69%45.69M | 25.69%45.69M | 169.22%42.97M | -26.42%42.02M | -23.94%45.63M | -22.44%36.35M | -22.44%36.35M |
Total equity | -1.71%441.83M | -4.04%429.35M | -3.55%451.2M | 13.28%455.4M | 13.28%455.4M | 39.97%449.53M | 42.30%447.41M | 46.53%467.79M | 65.66%402.02M | 65.66%402.02M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data