(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 62.71%-11.81M | 86.83%-31.66M | -1,221.46%-240.51M | ---11.42M | ---18.2M |
Deferred tax | 234.79%6.72M | 33.93%-4.98M | -145.46%-7.54M | ---- | ---3.07M |
Other non cash items | 65.56%-5.69M | -108.52%-16.51M | 5,484.44%193.84M | --1.59M | --3.47M |
Change In working capital | 91.36%-5.47M | -648.45%-63.31M | 12.25%11.54M | --1.5M | --10.28M |
-Change in receivables | -14.41%-14.28M | -128.55%-12.48M | -2,776.96%-5.46M | ---- | --204K |
-Change in inventory | 115.63%8.25M | -523.43%-52.79M | 18.33%-8.47M | ---- | ---10.37M |
-Change in other current assets | -639.87%-6.61M | 117.17%1.22M | -2,383.62%-7.13M | ---- | ---287K |
-Change in other current liabilities | 695.39%10.08M | -113.60%-1.69M | 106.71%12.45M | ---- | --6.02M |
Cash from discontinued investing activities | |||||
Operating cash flow | 110.95%8.14M | -181.44%-74.38M | -804.21%-26.43M | --21.64K | --3.75M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Capital expenditure reported | ---1.42M | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | -18.39%-4.03M | -2.90%-3.4M | 4.39%-3.31M | ---- | ---3.46M |
Net intangibles purchase and sale | 25.61%-7.55M | -80.20%-10.15M | -33.66%-5.63M | ---- | ---4.21M |
Net other investing changes | --1K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 4.75%-12.91M | -51.59%-13.55M | -16.50%-8.94M | ---- | ---7.67M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 55.15%15M | 115.42%9.67M | -1,463.32%-62.69M | ---- | ---4.01M |
Net common stock issuance | --0 | -68.63%60M | 1,736.66%191.29M | --304.86M | --10.42M |
Net other financing activities | 100.09%1K | 94.09%-1.15M | ---19.46M | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -82.76%11.59M | -34.41%67.24M | 1,584.16%102.52M | --304.86M | --6.09M |
Net cash flow | |||||
Beginning cash position | -27.35%54.92M | 732.61%75.59M | 32.56%9.08M | ---- | --6.85M |
Current changes in cash | 133.00%6.83M | -130.82%-20.7M | 2,998.62%67.15M | --304.89M | --2.17M |
Effect of exchange rate changes | -11,809.52%-2.46M | 103.32%21K | -1,103.17%-632K | ---- | --63K |
End cash Position | 7.96%59.29M | -27.35%54.92M | 732.61%75.59M | --3.63M | --9.08M |
Free cash flow | 94.48%-4.85M | -148.62%-87.93M | -802.24%-35.37M | --21.64K | ---3.92M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data