(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.43%166M | 144.39%479M | -45.20%314M | -45.20%314M | 40.83%238M | -11.20%214M | -48.56%196M | 44.70%573M | 44.70%573M | -51.16%169M |
-Cash and cash equivalents | -22.43%166M | 144.39%479M | -48.73%282M | -48.73%282M | 40.83%238M | -11.20%214M | -48.56%196M | 49.05%550M | 49.05%550M | -51.16%169M |
-Short-term investments | ---- | ---- | 39.13%32M | 39.13%32M | ---- | ---- | ---- | -14.81%23M | -14.81%23M | ---- |
Receivables | 5.88%2.74B | 7.33%2.72B | 9.58%2.89B | 9.58%2.89B | 4.71%2.64B | 5.72%2.59B | 5.36%2.54B | 4.02%2.64B | 4.02%2.64B | 4.47%2.53B |
-Accounts receivable | 10.00%176M | 19.11%187M | 11.88%179M | 11.88%179M | 10.18%184M | 12.68%160M | 7.53%157M | 22.14%160M | 22.14%160M | 33.60%167M |
-Taxes receivable | ---- | ---- | 1,633.33%52M | 1,633.33%52M | ---- | ---- | ---- | -40.00%3M | -40.00%3M | ---- |
-Other receivables | 5.61%2.56B | 6.56%2.54B | 7.47%2.66B | 7.47%2.66B | 4.33%2.46B | 5.30%2.43B | 5.22%2.38B | 3.12%2.48B | 3.12%2.48B | 2.88%2.36B |
Inventory | 5.05%1.21B | 2.50%1.19B | -4.86%1.14B | -4.86%1.14B | 0.26%1.15B | -3.69%1.15B | 2.57%1.16B | -1.89%1.19B | -1.89%1.19B | -9.76%1.15B |
Prepaid assets | 2.02%252M | 6.32%269M | 6.70%239M | 6.70%239M | 19.90%247M | 17.06%247M | 10.96%253M | -9.31%224M | -9.31%224M | 5.10%206M |
Restricted cash | 1.22%166M | 21.74%168M | 27.54%176M | 27.54%176M | 13.24%154M | 19.71%164M | -16.87%138M | 7.81%138M | 7.81%138M | 6.25%136M |
Total current assets | 3.88%4.53B | 12.71%4.83B | -0.23%4.76B | -0.23%4.76B | 5.98%4.43B | 3.12%4.36B | -0.70%4.28B | 5.37%4.77B | 5.37%4.77B | -4.02%4.18B |
Non current assets | ||||||||||
Net PPE | -10.38%596M | -8.36%614M | -2.64%701M | -2.64%701M | -11.01%655M | -8.90%665M | -9.83%670M | -6.25%720M | -6.25%720M | 8.55%736M |
-Gross PPE | -2.24%1.66B | -1.42%1.66B | 0.82%1.73B | 0.82%1.73B | -2.17%1.71B | -1.22%1.7B | -1.35%1.69B | 0.18%1.71B | 0.18%1.71B | 7.89%1.75B |
-Accumulated depreciation | -3.00%-1.07B | -3.15%-1.05B | -3.32%-1.03B | -3.32%-1.03B | -4.24%-1.06B | -4.44%-1.04B | -5.18%-1.02B | -5.41%-994M | -5.41%-994M | -7.42%-1.01B |
Goodwill and other intangible assets | 1.63%1.18B | 1.88%1.19B | -0.09%1.16B | -0.09%1.16B | -0.09%1.16B | -0.26%1.17B | -0.76%1.17B | -1.53%1.16B | -1.53%1.16B | -1.94%1.16B |
-Goodwill | 0.73%968M | 3.33%993M | 0.73%962M | 0.73%962M | 0.95%959M | 0.63%961M | 0.00%961M | -0.62%955M | -0.62%955M | -1.25%950M |
-Other intangible assets | 5.88%216M | -4.83%197M | -3.86%199M | -3.86%199M | -4.74%201M | -4.23%204M | -4.17%207M | -5.48%207M | -5.48%207M | -4.95%211M |
Investments and advances | ---- | ---- | 5.56%19M | 5.56%19M | ---- | ---- | ---- | -14.29%18M | -14.29%18M | ---- |
Financial assets | ---- | ---- | -8.33%11M | -8.33%11M | ---- | ---- | ---- | 500.00%12M | 500.00%12M | ---- |
Non current deferred assets | ---- | ---- | 12.50%81M | 12.50%81M | ---- | ---- | ---- | -7.69%72M | -7.69%72M | ---- |
Other non current assets | -6.78%385M | 10.06%394M | 60.00%8M | 60.00%8M | 35.55%408M | 17.33%413M | -2.98%358M | -64.29%5M | -64.29%5M | -21.20%301M |
Total non current assets | -3.48%2.17B | 0.09%2.2B | -0.40%1.98B | -0.40%1.98B | 1.14%2.22B | -0.31%2.24B | -4.06%2.2B | -3.59%1.99B | -3.59%1.99B | -2.05%2.2B |
Total assets | 1.38%6.69B | 8.43%7.02B | -0.28%6.74B | -0.28%6.74B | 4.31%6.66B | 1.93%6.6B | -1.86%6.48B | 2.57%6.76B | 2.57%6.76B | -3.35%6.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.57%50M | 6.56%65M | 0.54%187M | 0.54%187M | 7.58%71M | 0.00%70M | -8.96%61M | -10.14%186M | -10.14%186M | 10.00%66M |
-accounts payable | -28.57%50M | 6.56%65M | 12.31%73M | 12.31%73M | 7.58%71M | 0.00%70M | -8.96%61M | 4.84%65M | 4.84%65M | 10.00%66M |
-Total tax payable | ---- | ---- | -18.75%65M | -18.75%65M | ---- | ---- | ---- | -24.53%80M | -24.53%80M | ---- |
-Other payable | ---- | ---- | 19.51%49M | 19.51%49M | ---- | ---- | ---- | 5.13%41M | 5.13%41M | ---- |
Current accrued expenses | -4.60%788M | -1.24%798M | -2.82%517M | -2.82%517M | -3.99%818M | -12.22%826M | -12.84%808M | -5.00%532M | -5.00%532M | -10.60%852M |
Current deferred liabilities | 7.09%453M | 8.39%452M | 10.46%454M | 10.46%454M | 10.69%435M | 8.18%423M | 6.65%417M | 4.85%411M | 4.85%411M | -0.25%393M |
Other current liabilities | ---- | ---- | -23.08%10M | -23.08%10M | ---- | ---- | ---- | --13M | --13M | ---- |
Current liabilities | -2.12%1.29B | 2.26%1.32B | 2.28%1.17B | 2.28%1.17B | 0.99%1.32B | -5.92%1.32B | -7.15%1.29B | -1.47%1.14B | -1.47%1.14B | -6.82%1.31B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.09%5.58B | 8.62%5.92B | -0.35%5.73B | -0.35%5.73B | 6.62%5.62B | 6.72%5.57B | 2.36%5.45B | 5.58%5.75B | 5.58%5.75B | -1.31%5.27B |
-Long term debt | 0.07%5.56B | 8.45%5.9B | -0.09%5.63B | -0.09%5.63B | 6.42%5.6B | 6.56%5.55B | 2.33%5.44B | 6.17%5.63B | 6.17%5.63B | -1.35%5.26B |
-Long term capital lease obligation | 5.56%19M | 90.91%21M | -12.30%107M | -12.30%107M | 122.22%20M | 100.00%18M | 22.22%11M | -15.86%122M | -15.86%122M | 28.57%9M |
Non current deferred liabilities | -0.84%709M | -0.42%709M | 1.55%721M | 1.55%721M | 1.00%706M | 2.14%715M | 2.01%712M | -3.79%710M | -3.79%710M | -0.14%699M |
Other non current liabilities | ---- | ---- | -41.07%33M | -41.07%33M | ---- | ---- | ---- | 60.00%56M | 60.00%56M | ---- |
Total non current liabilities | -0.02%6.29B | 7.57%6.63B | -0.49%6.49B | -0.49%6.49B | 5.96%6.33B | 6.18%6.29B | 2.32%6.17B | 4.76%6.52B | 4.76%6.52B | -1.17%5.97B |
Total liabilities | -0.38%7.58B | 6.66%7.95B | -0.08%7.66B | -0.08%7.66B | 5.07%7.65B | 3.86%7.61B | 0.55%7.45B | 3.78%7.66B | 3.78%7.66B | -2.24%7.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.51%2.19B | 14.22%2.1B | 14.33%2.07B | 14.33%2.07B | 12.63%1.97B | 13.61%1.9B | 14.54%1.84B | 13.93%1.81B | 13.93%1.81B | 15.82%1.75B |
Paid-in capital | 0.94%4.3B | 0.80%4.28B | 0.87%4.28B | 0.87%4.28B | 0.97%4.27B | 0.97%4.26B | 1.12%4.25B | 1.19%4.24B | 1.19%4.24B | 1.12%4.23B |
Less: Treasury stock | 2.85%7.29B | 3.33%7.22B | 4.50%7.2B | 4.50%7.2B | 5.56%7.16B | 6.41%7.09B | 6.22%6.99B | 5.39%6.89B | 5.39%6.89B | 4.15%6.78B |
Gains losses not affecting retained earnings | -3.80%-82M | -4.94%-85M | 11.39%-70M | 11.39%-70M | 16.07%-94M | -1.28%-79M | -80.00%-81M | -64.58%-79M | -64.58%-79M | -166.67%-112M |
Total stockholders'equity | 12.72%-885M | 5.89%-926M | -0.55%-918M | -0.55%-918M | -10.65%-1.01B | -18.74%-1.01B | -20.15%-984M | -13.98%-913M | -13.98%-913M | -6.30%-911M |
Noncontrolling interests | -90.00%1M | -88.89%1M | -88.89%1M | -88.89%1M | 37.50%11M | 25.00%10M | 12.50%9M | 28.57%9M | 28.57%9M | 0.00%8M |
Total equity | 11.95%-884M | 5.13%-925M | -1.44%-917M | -1.44%-917M | -10.41%-997M | -18.68%-1B | -20.22%-975M | -13.85%-904M | -13.85%-904M | -6.36%-903M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data