(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M | -19.47%6.04M | -19.47%6.04M | -23.67%5.36M | 1,521.84%6.16M | 997.39%5.88M | 338.97%7.5M | 338.97%7.5M |
-Cash and cash equivalents | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M | -19.47%6.04M | -19.47%6.04M | -23.67%5.36M | 1,521.84%6.16M | 997.39%5.88M | 338.97%7.5M | 338.97%7.5M |
Receivables | -66.15%1.24M | 3.13%2.83M | 10.87%2.9M | 155.60%3.24M | 155.60%3.24M | 152.48%3.67M | 64.00%2.75M | 20,000.00%2.61M | 94.18%1.27M | 94.18%1.27M |
-Accounts receivable | -66.54%1.22M | 2.56%2.81M | 10.87%2.88M | 161.56%3.23M | 161.56%3.23M | 153.34%3.64M | 64.80%2.74M | --2.6M | 95.71%1.23M | 95.71%1.23M |
-Taxes receivable | -4.35%22K | 200.00%24K | 11.11%20K | -54.29%16K | -54.29%16K | 64.29%23K | -38.46%8K | 38.46%18K | 52.17%35K | 52.17%35K |
Inventory | 40.64%5.58M | 82.50%6.14M | 22.28%4.22M | 24.27%3.89M | 24.27%3.89M | 83.69%3.96M | 51.10%3.37M | 39.87%3.45M | 19.08%3.13M | 19.08%3.13M |
Prepaid assets | -125.00%-14K | -116.67%-2K | -69.23%4K | 15.56%52K | 15.56%52K | 24.44%56K | --12K | 225.00%13K | 2,150.00%45K | 2,150.00%45K |
Other current assets | -62.27%1.42M | 124.10%2.44M | 358.68%5.21M | 310.88%4.27M | 310.88%4.27M | 525.04%3.77M | 105.48%1.09M | 131.63%1.14M | 31.69%1.04M | 31.69%1.04M |
Total current assets | 43.80%24.18M | 67.71%22.43M | 18.85%15.56M | 34.73%17.49M | 34.73%17.49M | 49.10%16.81M | 177.99%13.37M | 272.97%13.1M | 124.62%12.98M | 124.62%12.98M |
Non current assets | ||||||||||
Net PPE | -12.05%52.1M | -9.80%54.31M | -6.08%57.14M | -9.48%58.08M | -9.48%58.08M | -9.68%59.25M | -10.79%60.21M | -14.95%60.84M | -9.60%64.16M | -9.60%64.16M |
-Gross PPE | 5.51%90.59M | 6.64%89.39M | 9.43%89.52M | 6.45%87.77M | 6.45%87.77M | 5.54%85.85M | 3.90%83.82M | -0.62%81.81M | 3.69%82.46M | 3.69%82.46M |
-Accumulated depreciation | -44.63%-38.48M | -48.58%-35.08M | -54.43%-32.39M | -62.31%-29.69M | -62.31%-29.69M | -68.95%-26.61M | -79.09%-23.61M | -94.45%-20.97M | -114.04%-18.29M | -114.04%-18.29M |
Other non current assets | 9.53%1.92M | 0.11%1.75M | 17.18%2.05M | 17.25%2.05M | 17.25%2.05M | 0.11%1.75M | 0.17%1.75M | 0.34%1.75M | 0.46%1.75M | 0.46%1.75M |
Total non current assets | -11.43%54.02M | -9.52%56.07M | -5.43%59.19M | -8.77%60.14M | -8.77%60.14M | -9.43%61M | -10.51%61.97M | -14.59%62.59M | -9.36%65.92M | -9.36%65.92M |
Total assets | 0.50%78.2M | 4.19%78.5M | -1.23%74.76M | -1.61%77.63M | -1.61%77.63M | -1.04%77.81M | 1.73%75.34M | -1.44%75.68M | 0.50%78.9M | 0.50%78.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.92%6.58M | 43.96%4.23M | 46.61%5.45M | 16.02%5.16M | 16.02%5.16M | 53.37%5.15M | -25.68%2.94M | -4.22%3.72M | 0.20%4.44M | 0.20%4.44M |
-accounts payable | 37.33%5.57M | 7.22%3.15M | 16.72%4.34M | -8.64%4.06M | -8.64%4.06M | 20.86%4.06M | -25.68%2.94M | -4.22%3.72M | 0.20%4.44M | 0.20%4.44M |
-Dividends payable | -7.06%1.01M | --1.08M | --1.11M | --1.1M | --1.1M | --1.09M | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | -99.31%253K | -98.96%373K | -33.20%336K | -95.21%512K | -95.21%512K | 6.06%36.5M | 6.24%35.97M | -97.83%503K | -50.43%10.68M | -50.43%10.68M |
-Current debt | -99.98%8K | -99.98%8K | -88.73%8K | -99.07%95K | -99.07%95K | 48.72%36.04M | 5.74%35.51M | -99.69%71K | -52.18%10.17M | -52.18%10.17M |
-Current capital lease obligation | -76.36%109K | -54.08%208K | -29.63%304K | -17.91%417K | -17.91%417K | 220.14%461K | 268.29%453K | 127.37%432K | 87.45%508K | 87.45%508K |
Other current liabilities | 0.00%1.03M | 0.00%1.03M | -0.10%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.10%1.03M | 0.00%1.03M | 0.00%1.03M |
Current liabilities | -81.58%7.86M | -85.91%5.63M | 29.83%6.82M | -58.55%6.69M | -58.55%6.69M | 9.99%42.67M | 2.83%39.93M | -81.34%5.25M | -40.20%16.15M | -40.20%16.15M |
Non current liabilities | ||||||||||
Long term provisions | 2.30%18.32M | -1.27%17.56M | 4.92%18.16M | 6.52%19.09M | 6.52%19.09M | 1.53%17.91M | 4.69%17.79M | -6.57%17.31M | 12.37%17.92M | 12.37%17.92M |
Long term debt and capital lease obligation | 15,270.51%35.97M | 10,101.14%35.91M | -5.64%35.37M | 28.89%34.82M | 28.89%34.82M | -90.50%234K | -86.01%352K | 269.85%37.49M | 165.70%27.02M | 165.70%27.02M |
-Long term debt | 358,600.00%35.87M | 298,141.67%35.79M | -5.44%35.23M | 29.54%34.62M | 29.54%34.62M | -99.59%10K | -99.51%12K | 271.03%37.26M | 166.65%26.72M | 166.65%26.72M |
-Long term capital lease obligation | -56.70%97K | -65.00%119K | -37.99%142K | -30.14%204K | -30.14%204K | 600.00%224K | 407.46%340K | 143.62%229K | 100.00%292K | 100.00%292K |
Total non current liabilities | 199.26%54.29M | 192.61%53.47M | -2.57%53.54M | 19.52%53.91M | 19.52%53.91M | -10.61%18.14M | -7.35%18.27M | 90.22%54.95M | 71.47%45.11M | 71.47%45.11M |
Total liabilities | 2.19%62.15M | 1.53%59.1M | 0.26%60.35M | -1.07%60.6M | -1.07%60.6M | 2.92%60.81M | -0.60%58.2M | 5.58%60.2M | 14.90%61.26M | 14.90%61.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 7.71%61.08M | 7.71%61.08M | 7.71%61.08M | 7.71%61.08M |
-common stock | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 7.71%61.08M | 7.71%61.08M | 7.71%61.08M | 7.71%61.08M |
Retained earnings | 0.48%-51.63M | -2.80%-50.71M | -8.51%-55.66M | -3.47%-51.9M | -3.47%-51.9M | -5.31%-51.88M | -3.19%-49.33M | -14.36%-51.29M | -37.46%-50.16M | -37.46%-50.16M |
Gains losses not affecting retained earnings | -15.32%6.6M | 67.62%9.04M | 57.58%8.99M | 16.68%7.84M | 16.68%7.84M | 0.98%7.8M | -18.35%5.39M | -28.03%5.7M | 35.12%6.72M | 35.12%6.72M |
Total stockholders'equity | -5.55%16.05M | 13.21%19.4M | -6.99%14.4M | -3.50%17.02M | -3.50%17.02M | -13.00%17M | 10.55%17.14M | -21.69%15.49M | -29.97%17.64M | -29.97%17.64M |
Total equity | -5.55%16.05M | 13.21%19.4M | -6.99%14.4M | -3.50%17.02M | -3.50%17.02M | -13.00%17M | 10.55%17.14M | -21.69%15.49M | -29.97%17.64M | -29.97%17.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data