(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.55%-9.92M | 46.60%-17.58M | -4.03%-102M | -0.17%-22.34M | 0.64%-23.39M | -10.37%-23.37M | -6.01%-32.91M | -29.77%-98.05M | 0.64%-22.3M | -81.79%-23.54M |
Net income from continuing operations | -177.81%-78.78M | 54.74%-14.94M | -5.84%-116.66M | 13.76%-27.32M | 3.47%-27.98M | -22.54%-28.36M | -24.94%-33.01M | -19.43%-110.22M | -7.20%-31.68M | -56.42%-28.98M |
Operating gains losses | --855K | ---7.01M | --221K | --417K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 30.84%1.21M | 35.50%1.21M | 242.46%4.29M | 50.84%1.26M | 382.54%1.22M | 802.94%921K | 1,317.46%893K | 2,406.00%1.25M | 2,996.30%836K | 2,420.00%252K |
Other non cash items | --129K | --302K | --903K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 182.81%4.82M | 132.42%1.17M | -1,650.00%-35K | -93.77%363K | -38.62%1.49M | 280.13%1.7M | 50.86%-3.59M | -100.03%-2K | 21.78%5.83M | -25.72%2.43M |
-Change in receivables | ---- | ---- | ---- | ---- | ---1.56M | ---- | ---- | ---- | ---- | ---- |
-Change in inventory | --1.16M | --1.29M | --61K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 60.52%2.37M | -12.35%-1.36M | 1,059.15%1.57M | -398.98%-1.76M | -15.49%3.07M | 166.55%1.47M | 44.32%-1.21M | -131.66%-164K | -66.05%589K | 740.99%3.63M |
-Change in payables and accrued expense | 2,028.44%4.64M | 151.64%1.23M | -1,165.00%-1.7M | -90.65%490K | 97.50%-30K | -82.78%218K | 53.70%-2.38M | -96.97%160K | 71.78%5.24M | -131.39%-1.2M |
-Change in other current liabilities | ---- | ---- | 1,650.00%35K | 466.67%11K | ---- | ---- | ---- | --2K | ---3K | ---- |
-Change in other working capital | -133.33%-4K | 140.00%2K | ---- | ---- | ---- | 300.00%12K | -400.00%-5K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.55%-9.92M | 46.60%-17.58M | -4.03%-102M | -0.17%-22.34M | 0.64%-23.39M | -10.37%-23.37M | -6.01%-32.91M | -29.77%-98.05M | 0.64%-22.3M | -81.79%-23.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 97.16%-108K | 39.62%-29.07M | 90.77%-431K | 90.69%-821K | -66.35%-24.02M | 81.21%-3.8M | -36.37%-48.15M | 81.77%-4.67M | -13.79%-8.82M |
Net PPE purchase and sale | --0 | 97.16%-108K | 85.68%-6.9M | 90.77%-431K | 90.69%-821K | 87.22%-1.85M | 81.21%-3.8M | -36.37%-48.15M | 81.77%-4.67M | -13.79%-8.82M |
Net business purchase and sale | ---- | ---- | ---22.17M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 97.16%-108K | 39.62%-29.07M | 90.77%-431K | 90.69%-821K | -66.35%-24.02M | 81.21%-3.8M | -36.37%-48.15M | 81.77%-4.67M | -13.79%-8.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 582.70%7.03M | 98.16%-212K | -58.43%36.52M | 463.20%40.71M | 235.65%6.27M | -98.57%1.03M | -188.03%-11.5M | -58.66%87.84M | -83.48%7.23M | -112.18%-4.63M |
Net issuance payments of debt | ---705K | ---235K | --8.94M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | 942.76%10.73M | --0 | -94.73%4.97M | -4.49%9.2M | -76.65%6.27M | -97.71%1.03M | -188.53%-11.53M | -55.52%94.46M | -77.99%9.63M | -29.08%26.88M |
Net preferred stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---6.66M | ---2.4M | ---31.5M |
Proceeds from stock option exercised by employees | --0 | -20.69%23K | -27.50%29K | --0 | --0 | --0 | -27.50%29K | -59.18%40K | --0 | --0 |
Net other financing activities | ---- | ---- | --22.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 582.70%7.03M | 98.16%-212K | -58.43%36.52M | 463.20%40.71M | 235.65%6.27M | -98.57%1.03M | -188.03%-11.5M | -58.66%87.84M | -83.48%7.23M | -112.18%-4.63M |
Net cash flow | ||||||||||
Beginning cash position | -88.99%7.95M | -78.54%25.85M | -32.66%120.47M | -94.35%7.92M | -85.41%25.86M | -48.66%72.22M | -32.66%120.47M | 131.41%178.9M | -23.47%140.22M | 6.78%177.22M |
Current changes in cash | 93.76%-2.89M | 62.88%-17.9M | -62.03%-94.56M | 190.88%17.94M | 51.51%-17.93M | -226.77%-46.36M | -26.20%-48.21M | -157.42%-58.36M | -359.14%-19.74M | -314.20%-36.98M |
Effect of exchange rate changes | --1K | 90.70%-4K | 12.16%-65K | -100.00%-10K | 40.00%-12K | --0 | -72.00%-43K | -138.71%-74K | 50.00%-5K | -53.85%-20K |
End cash Position | -80.44%5.06M | -88.99%7.95M | -78.54%25.85M | -78.54%25.85M | -94.35%7.92M | -85.41%25.86M | -48.66%72.22M | -32.66%120.47M | -32.66%120.47M | -23.47%140.22M |
Free cash flow | 60.66%-9.92M | 51.83%-17.68M | 24.83%-109.9M | 15.55%-22.78M | 22.12%-25.2M | 29.20%-25.21M | 28.39%-36.71M | -31.87%-146.2M | 43.89%-26.97M | -56.33%-32.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data