(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --223.15K | 75.77%280.17K | -67.33%59.99K | -67.33%59.99K | -78.61%58.02K | -1.77%159.39K | 61.30%183.62K | 61.30%183.62K | -52.46%271.24K | -80.97%439.87K |
-Cash and cash equivalents | --223.15K | 75.77%280.17K | -67.33%59.99K | -67.33%59.99K | -78.61%58.02K | -1.77%159.39K | 61.30%183.62K | 61.30%183.62K | -52.46%271.24K | -80.97%439.87K |
Receivables | --101.35K | 9.23%277.36K | -73.21%55.91K | -73.21%55.91K | -29.75%86.98K | 22.12%253.92K | 25.90%208.65K | 25.90%208.65K | -32.80%123.81K | -22.44%113.58K |
-Accounts receivable | --31.37K | -14.28%188.17K | -98.68%2.2K | -98.68%2.2K | -31.20%60.7K | 59.93%219.51K | 263.49%166.33K | 263.49%166.33K | -38.27%88.23K | -26.74%70.22K |
-Notes receivable | --41.83K | --40.52K | --38.67K | --38.67K | ---- | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | --28.15K | 41.46%48.68K | -64.47%15.04K | -64.47%15.04K | -26.14%26.28K | -51.31%34.41K | -64.72%42.32K | -64.72%42.32K | -13.84%35.59K | -14.28%43.36K |
Inventory | --585.43K | 23.51%534.4K | -33.80%276.85K | -33.80%276.85K | -40.97%356.84K | -33.76%432.66K | -45.61%418.19K | -45.61%418.19K | -25.75%604.49K | -38.00%551.96K |
Prepaid assets | --32.31K | -19.80%104.66K | -39.49%100.71K | -39.49%100.71K | -60.60%98.76K | -50.59%130.5K | -51.65%166.44K | -51.65%166.44K | 2.78%250.67K | -55.35%165.44K |
Total current assets | --942.24K | 22.54%1.2M | -49.49%493.45K | -49.49%493.45K | -51.96%600.61K | -24.15%976.48K | -29.85%976.91K | -29.85%976.91K | -31.03%1.25M | -65.83%1.27M |
Non current assets | ||||||||||
Net PPE | --3.23M | -36.88%3.45M | -40.55%3.53M | -40.55%3.53M | -40.93%3.8M | -17.43%5.47M | -15.17%5.93M | -15.17%5.93M | -12.43%6.44M | -12.37%6.47M |
-Gross PPE | --6.28M | -49.37%6.41M | -35.87%8.17M | -35.87%8.17M | -34.69%8.4M | 8.23%12.66M | 8.57%12.74M | 8.57%12.74M | 9.93%12.87M | 8.14%12.13M |
-Accumulated depreciation | ---3.05M | 58.87%-2.96M | 31.79%-4.64M | 31.79%-4.64M | 28.44%-4.6M | -41.75%-7.19M | -43.58%-6.81M | -43.58%-6.81M | -47.68%-6.43M | -47.62%-5.66M |
Non current note receivables | ---- | ---- | --0 | --0 | -4.15%38.63K | --36.86K | --36K | --36K | --40.3K | ---- |
Non current prepaid assets | ---- | ---- | --0 | --0 | --0 | 8.30%143.73K | 6.83%143.85K | 6.83%143.85K | 7.58%145.58K | 3.97%136.86K |
Total non current assets | --3.23M | -38.90%3.45M | -42.30%3.53M | -42.30%3.53M | -42.00%3.84M | -16.38%5.65M | -14.25%6.11M | -14.25%6.11M | -11.53%6.62M | -12.08%6.61M |
Total assets | --4.17M | -29.85%4.65M | -43.29%4.02M | -43.29%4.02M | -43.58%4.44M | -17.62%6.63M | -16.80%7.09M | -16.80%7.09M | -15.33%7.87M | -29.87%7.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.04M | 5.99%1.01M | -5.31%961.24K | -5.31%961.24K | -32.91%957.57K | -5.88%952.52K | 28.85%1.02M | 28.85%1.02M | 33.39%1.43M | 110.18%1.51M |
-Current debt | --1.04M | 30.56%1.01M | 56.40%961.24K | 56.40%961.24K | 17.03%957.57K | 268.37%773.28K | --614.62K | --614.62K | 167.58%818.21K | --731.38K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | -77.65%179.24K | -49.17%400.49K | -49.17%400.49K | -20.30%609.05K | 8.22%776.21K |
Payables | --1.08M | 22.00%1.01M | 163.41%1.74M | 163.41%1.74M | 137.07%1.5M | -17.22%824.22K | 73.30%659.06K | 73.30%659.06K | 50.10%632.17K | -35.54%642.41K |
-accounts payable | --1.08M | 22.00%1.01M | 163.41%1.74M | 163.41%1.74M | 137.07%1.5M | -17.22%824.22K | 73.30%659.06K | 73.30%659.06K | 50.10%632.17K | -35.54%642.41K |
Current accrued expenses | --448.41K | 39.58%306.08K | 18.58%304.68K | 18.58%304.68K | 237.55%370.98K | 41.77%219.28K | -11.22%256.94K | -11.22%256.94K | -77.29%109.9K | -34.59%150.41K |
Current deferred liabilities | --112.09K | -59.11%110.97K | -57.06%108.32K | -57.06%108.32K | -35.32%115.12K | 241.11%271.38K | 58.75%252.24K | 58.75%252.24K | 122,633.10%177.96K | 99,323.40%140.19K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --2.06K | --82.14K | --82.14K | ---- | ---- |
Current liabilities | --2.69M | 7.17%2.43M | 37.29%3.11M | 37.29%3.11M | 25.35%2.94M | 1.23%2.27M | 40.15%2.27M | 40.15%2.27M | 18.84%2.35M | 25.55%2.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.96M | 70.42%2.7M | 142.86%2.41M | 142.86%2.41M | 17.94%2.24M | 1,007.73%1.58M | 177.89%992.47K | 177.89%992.47K | 235.98%1.9M | 8.28%808.39K |
-Long term debt | --2.96M | 70.42%2.7M | 142.86%2.41M | 142.86%2.41M | 17.94%2.24M | --1.58M | --992.47K | --992.47K | --1.9M | --808.39K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | --1.01M | 23.45%954.76K | -33.82%1.07M | -33.82%1.07M | --846.21K | --773.41K | --1.61M | --1.61M | ---- | ---- |
Total non current liabilities | --3.97M | 54.99%3.65M | 33.54%3.48M | 33.54%3.48M | 62.43%3.09M | 1,549.41%2.36M | 628.80%2.6M | 628.80%2.6M | 235.98%1.9M | 8.28%808.39K |
Total liabilities | --6.66M | 31.52%6.08M | 35.29%6.59M | 35.29%6.59M | 41.95%6.03M | 93.92%4.62M | 146.68%4.87M | 146.68%4.87M | 67.21%4.25M | 20.76%3.25M |
Shareholders'equity | ||||||||||
Share capital | --43.29M | 2.59%43.29M | 0.00%42.19M | 0.00%42.19M | 0.00%42.19M | 0.30%42.19M | 1.62%42.19M | 1.62%42.19M | 4.59%42.19M | 4.70%42.19M |
-common stock | --43.29M | 2.59%43.29M | 0.00%42.19M | 0.00%42.19M | 0.00%42.19M | 0.30%42.19M | 1.62%42.19M | 1.62%42.19M | 4.59%42.19M | 4.70%42.19M |
Additional paid-in capital | --17.65M | 137.37%17.65M | 36.24%17.02M | 36.24%17.02M | 40.74%9.56M | 48.93%7.44M | 150.13%12.49M | 150.13%12.49M | 58.56%6.79M | 37.54%5.89M |
Retained earnings | ---67.28M | -9.15%-66.23M | -8.27%-65.37M | -8.27%-65.37M | -7.86%-64.5M | -8.53%-60.68M | -11.38%-60.38M | -11.38%-60.38M | -14.64%-59.8M | -15.33%-57.72M |
Gains losses not affecting retained earnings | ---359.59K | -129.23%-327.07K | -149.16%-340.74K | -149.16%-340.74K | -308.88%-234.35K | 75.97%-142.69K | 73.33%-136.76K | 73.33%-136.76K | 87.61%-57.32K | 29.89%-393.89K |
Other equity interest | --4.21M | -68.29%4.18M | -51.11%3.94M | -51.11%3.94M | -21.40%11.4M | -12.65%13.19M | -45.41%8.05M | -45.41%8.05M | -1.77%14.5M | 0.61%14.66M |
Total stockholders'equity | ---2.49M | -171.63%-1.43M | -215.71%-2.57M | -215.71%-2.57M | -143.84%-1.59M | -64.63%2M | -66.10%2.22M | -66.10%2.22M | -46.36%3.63M | -45.81%4.63M |
Total equity | ---2.49M | -171.63%-1.43M | -215.71%-2.57M | -215.71%-2.57M | -143.84%-1.59M | -64.63%2M | -66.10%2.22M | -66.10%2.22M | -46.36%3.63M | -45.81%4.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data