(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.88%14.79M | 14.15%28.13M | 58.77%39.68M | 2,645.63%50.3M | 2,645.63%50.3M | 193.31%50.79M | --24.65M | 14.61%24.99M | -92.81%1.83M | -92.81%1.83M |
-Cash and cash equivalents | -70.88%14.79M | 14.15%28.13M | 58.77%39.68M | 2,645.63%50.3M | 2,645.63%50.3M | 193.31%50.79M | --24.65M | 14.61%24.99M | -92.81%1.83M | -92.81%1.83M |
Receivables | -37.56%5.29M | 41.08%5.89M | 17.67%6.28M | -21.94%8M | -21.94%8M | 124.05%8.47M | 24.06%4.17M | 86.94%5.34M | 476.87%10.25M | 476.87%10.25M |
-Accounts receivable | -37.56%5.29M | 41.08%5.89M | 17.67%6.28M | -21.94%8M | -21.94%8M | 124.05%8.47M | 24.06%4.17M | 86.94%5.34M | 476.87%10.25M | 476.87%10.25M |
Prepaid assets | 51.12%2.37M | 70.56%1.93M | 387.36%4.28M | -8.64%1M | -8.64%1M | 272.68%1.57M | 279.53%1.13M | 295.50%878K | 336.11%1.1M | 336.11%1.1M |
Restricted cash | 28.23%40.7M | 130.24%39.08M | 138.52%41.22M | -44.25%32.94M | -44.25%32.94M | --31.74M | -56.67%16.97M | --17.28M | --59.09M | --59.09M |
Hedging assets-current | --0 | 395.56%223K | --0 | 440.91%238K | 440.91%238K | --385K | -84.75%45K | --60K | --44K | --44K |
Total current assets | -32.06%63.15M | 60.22%75.25M | 88.39%91.46M | 27.89%92.49M | 27.89%92.49M | 332.02%92.95M | 8.91%46.97M | 95.11%48.55M | 162.98%72.32M | 162.98%72.32M |
Non current assets | ||||||||||
Net PPE | -6.71%134.08M | 7.16%124.48M | 6.25%123.89M | 13.68%124.86M | 13.68%124.86M | 146.33%143.72M | 122.04%116.17M | 127.74%116.6M | 129.28%109.83M | 129.28%109.83M |
-Gross PPE | 7.03%198.5M | 19.53%182.84M | 18.63%177.81M | 25.31%173.34M | 25.31%173.34M | 118.17%185.46M | 97.95%152.97M | 100.89%149.89M | 86.41%138.33M | 86.41%138.33M |
-Accumulated depreciation | -54.34%-64.42M | -58.57%-58.36M | -61.97%-53.92M | -70.11%-48.48M | -70.11%-48.48M | -56.54%-41.74M | -47.45%-36.8M | -42.18%-33.29M | -8.34%-28.5M | -8.34%-28.5M |
Investments and advances | -2.59%22.89M | 106.41%23.49M | 63.78%22.3M | 69.69%21.37M | 69.69%21.37M | --23.5M | --11.38M | --13.61M | --12.59M | --12.59M |
-Long term equity investment | -2.59%22.89M | 106.41%23.49M | 63.78%22.3M | 69.69%21.37M | 69.69%21.37M | --23.5M | --11.38M | --13.61M | --12.59M | --12.59M |
Non current prepaid assets | --34.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 14.38%191.28M | 16.01%147.97M | 12.27%146.19M | 19.44%146.23M | 19.44%146.23M | 186.62%167.22M | 143.80%127.55M | 154.33%130.21M | 155.57%122.42M | 155.57%122.42M |
Total assets | -2.21%254.43M | 27.91%223.22M | 32.94%237.64M | 22.58%238.72M | 22.58%238.72M | 225.79%260.18M | 82.85%174.51M | 134.96%178.76M | 158.27%194.74M | 158.27%194.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -90.48%6K | -99.96%6K | 30.36%73K | 35,226.23%21.55M | 35,226.23%21.55M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.48M | --21.48M |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | -90.48%6K | -89.83%6K | 30.36%73K | 8.20%66K | 8.20%66K |
Payables | -12.14%41.84M | -4.86%28.37M | 39.93%41.49M | 11.01%40.6M | 11.01%40.6M | --47.63M | --29.82M | --29.65M | 441.85%36.58M | 441.85%36.58M |
-accounts payable | -21.30%15.91M | 58.41%17.2M | 117.28%16.59M | 9.66%15.67M | 9.66%15.67M | --20.21M | --10.86M | --7.63M | 111.72%14.29M | 111.72%14.29M |
-Total tax payable | -5.39%25.94M | -41.09%11.17M | 13.11%24.9M | 11.88%24.93M | 11.88%24.93M | --27.42M | --18.96M | --22.02M | --22.28M | --22.28M |
Current provisions | --2.31M | --2.31M | --1.23M | --2.31M | --2.31M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | -58.68%138K | 258.89%323K | 106.92%1.08M | 106.92%1.08M | --1.63M | --334K | -85.55%90K | -13.33%520K | -13.33%520K |
Current liabilities | -10.37%44.15M | 2.19%30.82M | 44.36%43.04M | -24.99%43.99M | -24.99%43.99M | 545.69%49.26M | 28.90%30.16M | 561.19%29.81M | 691.31%58.64M | 691.31%58.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4,283.33%10.26M | 10.00%253K | 591.67%249K | 313.56%244K | 313.56%244K | 254.55%234K | 180.49%230K | -63.27%36K | -44.34%59K | -44.34%59K |
-Long term debt | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 10.26%258K | 10.00%253K | 591.67%249K | 313.56%244K | 313.56%244K | 254.55%234K | 180.49%230K | -63.27%36K | -44.34%59K | -44.34%59K |
Long term provisions | -9.55%50.75M | 35.65%41.67M | 33.74%43.4M | 41.22%42.98M | 41.22%42.98M | 4,067.98%56.1M | 1,993.80%30.72M | 1,322.04%32.45M | 1,084.70%30.44M | 1,084.70%30.44M |
Non current deferred liabilities | -16.01%52.17M | 28.77%52.49M | 28.85%55.16M | 61.11%55.15M | 61.11%55.15M | --62.11M | --40.76M | --42.81M | --34.23M | --34.23M |
Total non current liabilities | -4.45%113.17M | 31.66%94.41M | 31.23%98.81M | 51.99%98.37M | 51.99%98.37M | 8,288.10%118.44M | 4,529.31%71.71M | 3,063.61%75.29M | 2,319.63%64.73M | 2,319.63%64.73M |
Total liabilities | -6.19%157.32M | 22.93%125.23M | 34.95%141.84M | 15.40%142.36M | 15.40%142.36M | 1,754.88%167.7M | 308.31%101.87M | 1,425.72%105.11M | 1,123.17%123.37M | 1,123.17%123.37M |
Shareholders'equity | ||||||||||
Share capital | 2.40%62.75M | 0.35%62.42M | -3.68%60.69M | -4.63%60.88M | -4.63%60.88M | -5.06%61.28M | -4.11%62.2M | -2.42%63.01M | -1.04%63.83M | -1.04%63.83M |
-common stock | 2.40%62.75M | 0.35%62.42M | -3.68%60.69M | -4.63%60.88M | -4.63%60.88M | -5.06%61.28M | -4.11%62.2M | -2.42%63.01M | -1.04%63.83M | -1.04%63.83M |
Additional paid-in capital | 7.62%11.04M | 10.14%10.58M | 24.42%11.3M | 23.08%10.92M | 23.08%10.92M | 19.72%10.26M | 17.05%9.61M | 13.84%9.08M | 15.79%8.87M | 15.79%8.87M |
Retained earnings | 5.44%18.94M | 998.03%21.43M | 1,334.75%20.29M | 565.44%21.1M | 565.44%21.1M | 427.05%17.97M | 58.76%-2.39M | 74.94%-1.64M | 54.89%-4.53M | 54.89%-4.53M |
Gains losses not affecting retained earnings | 672.20%1.28M | 2,000.00%357K | 3,522.22%326K | --254K | --254K | ---223K | --17K | --9K | --0 | --0 |
Other equity interest | -3.09%3.1M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M |
Total stockholders'equity | 5.01%97.11M | 34.89%97.99M | 30.07%95.8M | 35.00%96.35M | 35.00%96.35M | 30.58%92.48M | 3.05%72.64M | 6.45%73.65M | 9.27%71.37M | 9.27%71.37M |
Total equity | 5.01%97.11M | 34.89%97.99M | 30.07%95.8M | 35.00%96.35M | 35.00%96.35M | 30.58%92.48M | 3.05%72.64M | 6.45%73.65M | 9.27%71.37M | 9.27%71.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data