(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 587.66%4.86M | 105.62%90.18K | -131.73%-2.45M | -1,460.27%-5.42M | -303.51%-3.46M | 50.06%706.58K | -27.56%-1.6M | -105.48%-1.06M | -87.23%398.22K | -65.49%1.7M |
Net income from continuing operations | 56.34%1.53M | -53.13%-2.51M | -277.70%-1.65M | -25.04%-4.59M | -432.67%-3.49M | 152.49%975.51K | -19.71%-1.64M | -307.06%-437.25K | 54.90%-3.67M | 88.01%-655.27K |
Operating gains losses | -37.17%2.25M | 260.22%420.81K | 77.39%415.4K | -7.57%-875.94K | -286.04%-4.81M | 837.09%3.59M | -89.18%116.82K | 246.71%234.17K | -254.74%-814.3K | ---1.25M |
Depreciation and amortization | 57.04%686.96K | -23.33%355.38K | 9.16%327K | 13.93%1.44M | -26.29%235.54K | 73.04%437.43K | 34.15%463.54K | -12.56%299.55K | -0.12%1.26M | -69.44%319.53K |
Asset impairment expenditure | 117.50%202.24K | --25.61K | --9.94K | 228.63%1.45M | 701.13%2.61M | -849.17%-1.16M | --0 | --0 | -71.19%441.29K | --325.29K |
Remuneration paid in stock | ---- | --0 | --0 | --130K | ---- | ---- | --0 | --0 | --0 | --0 |
Deferred tax | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other non cashItems | --236.01K | 137.16%191.24K | 287.19%154.22K | 22.15%603.28K | ---- | ---- | 124.04%80.64K | -4.23%-82.39K | -28.59%493.9K | -81.14%240.61K |
Change In working capital | 98.54%-45.97K | 397.25%1.61M | -47.97%-1.71M | -232.51%-3.57M | -53.26%1.27M | -280.35%-3.14M | 42.39%-542.19K | -39.60%-1.15M | -64.26%2.69M | -56.78%2.72M |
-Change in receivables | -88.65%-1.76M | 411.80%564.95K | -1,861.51%-101.18K | -695.29%-3.89M | -587,050.21%-2.78M | 6.04%-934.09K | -112.17%-181.19K | -96.41%5.74K | 147.32%653.9K | -106.52%-474 |
-Change in prepaid assets | 199.31%1.7M | -110.10%-1.66M | -275.76%-2.34M | -2,330.33%-3.2M | -104.16%-73.53K | 8.43%-1.71M | -7,898.50%-790.25K | -3,836.53%-622.05K | -257.65%-131.7K | 904.02%1.77M |
-Change in payables and accrued expense | 1,117.53%4.75M | 278.71%1.94M | 1,577.34%850.97K | 299.15%4.6M | 383.75%3.65M | -64.47%390.16K | 300.70%511.23K | 111.40%50.73K | 741.42%1.15M | -59.37%753.64K |
-Change in other current assets | --0 | --0 | --0 | ---- | ---- | -105.13%-38.57K | -70.72%9.98K | -104.14%-69.57K | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
-Change in other working capital | -453.04%-4.66M | 938.44%770.95K | 76.95%-119.52K | -205.28%-1.07M | -63.96%382.81K | -131.29%-843.01K | 96.03%-91.95K | -21.88%-518.59K | -88.35%1.02M | -66.13%1.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 587.66%4.86M | 105.92%90.18K | -115.16%-2.45M | -1,460.27%-5.42M | -303.51%-3.46M | 50.06%706.58K | -21.08%-1.52M | -121.30%-1.14M | -87.24%398.22K | -65.49%1.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -218.22%-4.28M | 7.29%-3.37M | -82.27%-3.61M | -50.35%-2.07M | 96.83%-83.67K | 372.48%3.62M | -195.31%-3.63M | -62.00%-1.98M | 60.39%-1.38M | 4.06%-2.64M |
Net PPE purchase and sale | -195.55%-9.71M | 2.53%-3.37M | -82.27%-3.61M | -40.44%-2.04M | 341.85%6.68M | -238.69%-3.29M | -199.72%-3.45M | -67.42%-1.98M | 60.06%-1.45M | 2.81%-2.76M |
Net business purchase and sale | --5.43M | --0 | --0 | -148.38%-35.03K | -148.38%-35.03K | --0 | --0 | --0 | -52.33%72.4K | --72.4K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 3,649.08%10.89M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -156.31%-4.28M | 7.29%-3.37M | -82.27%-3.61M | -50.35%-2.07M | -54.07%-4.06M | 672.09%7.6M | -197.33%-3.63M | -73.21%-1.98M | 60.39%-1.38M | 4.06%-2.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.73%-1.04M | -37.62%3.86M | 81.38%5.95M | 699.43%8.38M | 333.13%4.04M | -800.59%-5.12M | 46,027.00%6.18M | 623.66%3.28M | 1,304.30%1.05M | 140.74%931.66K |
Net issuance payments of debt | 79.73%-1.04M | -37.62%3.86M | 81.38%5.95M | 698.85%8.38M | 332.48%4.03M | -800.59%-5.12M | 46,027.00%6.18M | 623.66%3.28M | 1,304.30%1.05M | 141.20%931.66K |
Net common stock issuance | ---- | --0 | --0 | --6.07K | ---- | ---- | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---11K | ---11K | ---- | ---- | 7,748,500.00%77.48K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.73%-1.04M | -36.83%3.86M | 77.20%5.95M | 698.38%8.37M | 331.95%4.02M | -800.59%-5.12M | 45,445.71%6.11M | 636.02%3.36M | 1,304.30%1.05M | 140.74%931.66K |
Net cash flow | ||||||||||
Beginning cash position | 21.39%1.6M | 155.71%929.6K | 762.98%1.06M | 116.78%122.76K | 317.68%525.36K | 412.58%1.32M | 554.00%363.53K | 116.78%122.76K | -83.64%56.63K | -24.66%125.78K |
Current changes in cash | 38.35%-488.19K | -35.75%612.7K | -144.20%-106.41K | 1,218.28%893.75K | 8,983.11%491.15K | -523.40%-791.84K | 373.55%953.67K | 23,184.85%240.78K | 123.54%67.8K | 94.92%-5.53K |
Effect of exchange rate changes | ---4.91K | --56.61K | ---23.38K | 2,672.05%42.88K | 1,609.57%42.88K | --0 | --0 | --0 | -9.67%-1.67K | 265.00%2.51K |
End cash Position | 110.48%1.11M | 21.39%1.6M | 155.71%929.6K | 762.98%1.06M | 762.98%1.06M | 317.68%525.36K | 412.58%1.32M | 554.00%363.53K | 116.78%122.76K | 116.78%122.76K |
Free cash from | -88.12%-4.85M | 34.18%-3.28M | -94.29%-6.06M | -398.20%-11.25M | 36.22%-576.87K | -715.21%-2.58M | -6,473.27%-4.98M | -83.77%-3.12M | -338.92%-2.26M | -143.37%-904.44K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data