Precision Drilling
PDS
Lantheus
LNTH
eBay
EBAY
DexCom
DXCM
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.92%-26.54M | 207.53%4.19M | 109.86%819K | -80.83%-15.66M | -2.79%-15.88M | 41.20%-36.32M | 72.19%-3.89M | 59.26%-8.31M | 16.56%-8.66M | 9.00%-15.45M |
Net income from continuing operations | 22.16%-64.66M | 29.71%-13.18M | 7.50%-16.11M | 8.39%-15.48M | 33.70%-19.89M | -54,750.00%-83.07M | -70.38%-18.75M | -551.42%-17.42M | -209.87%-16.9M | -255.54%-30M |
Operating gains losses | -389.55%-3.05M | -96.98%44K | -128.62%-571K | -311.38%-2.53M | 100.35%12K | 97.63%-622K | 114.46%1.46M | 113.00%2M | 70.22%-615K | -367.88%-3.46M |
Depreciation and amortization | 7.05%6.29M | 8.24%1.71M | -7.36%1.57M | 14.22%1.52M | 17.34%1.49M | 33.14%5.87M | 32.30%1.58M | 49.74%1.7M | 21.04%1.33M | 28.57%1.27M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | 71.10%-76K | 71.75%-126K | 53.85%80K | 91.84%-4K | -114.44%-26K |
Other non cash items | 16.72%6.31M | 2.11%1.59M | 106.67%2.14M | -50.22%1.01M | 102.20%1.56M | 109.52%5.4M | 140.63%1.56M | 138.49%1.04M | 118.84%2.04M | 101.95%771K |
Change In working capital | 665.54%18.06M | 97.55%12.73M | 1,131.77%11.46M | -289.12%-3.41M | 42.81%-2.73M | 111.48%2.36M | 223.53%6.45M | 85.38%-1.11M | 564.58%1.8M | 40.24%-4.78M |
-Change in receivables | -28.28%-5.77M | 54.24%6.18M | 75.90%-493K | 1,040.91%4.76M | -172.46%-16.22M | 77.13%-4.5M | 178.12%4.01M | 66.74%-2.05M | 86.26%-506K | -26.58%-5.95M |
-Change in inventory | 182.99%3.64M | 104.55%67K | 20,366.67%1.22M | 112.12%232K | 313.90%2.12M | -153.18%-4.39M | -272.77%-1.47M | 99.29%-6K | -377.31%-1.91M | 25.45%-993K |
-Change in prepaid assets | -62.40%1.18M | 196.00%1.18M | -93.89%100K | -53.27%521K | -2,520.83%-629K | -26.95%3.13M | -45.73%400K | -31.59%1.64M | 60.20%1.12M | -105.26%-24K |
-Change in payables and accrued expense | 129.02%18.69M | 49.07%5.4M | 1,953.56%10.42M | -365.56%-8.85M | 562.80%11.73M | 319.62%8.16M | 247.11%3.62M | 73.97%-562K | -0.24%3.33M | 172.59%1.77M |
-Change in other current assets | -41.30%3.36M | -4.20%1.3M | -107.35%-97K | -75.81%410K | 29.33%1.75M | 9.05%5.72M | -18.65%1.36M | -10.45%1.32M | 44.38%1.7M | 45.01%1.35M |
-Change in other current liabilities | 47.44%-3.03M | 4.99%-1.39M | 122.01%320K | 75.08%-479K | -59.76%-1.48M | -16.32%-5.77M | -65.05%-1.46M | 36.95%-1.45M | -124.53%-1.92M | -1.98%-927K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.92%-26.54M | 207.53%4.19M | 109.86%819K | -80.83%-15.66M | -2.79%-15.88M | 41.20%-36.32M | 72.19%-3.89M | 59.26%-8.31M | 16.56%-8.66M | 9.00%-15.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.23%46.21M | -115.09%-1.76M | 34.93%10.4M | -27.01%18.18M | 5.36%19.39M | 147.59%62.64M | 135.70%11.63M | 108.78%7.71M | 342.67%24.9M | 1,936.43%18.4M |
Net PPE purchase and sale | 17.04%-3.79M | -103.83%-1.76M | 143.23%402K | -94.88%-1.83M | 66.83%-610K | 17.40%-4.57M | 56.84%-861K | 21.85%-930K | 30.18%-937K | -83.53%-1.84M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 48.05%-4.46M | 66.81%-156K | --0 | ---- | ---- |
Net investment purchase and sale | -30.23%50M | --0 | 15.75%10M | -33.64%20M | -1.20%20M | 160.99%71.66M | 142.00%12.64M | 109.88%8.64M | --30.14M | --20.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.23%46.21M | -115.09%-1.76M | 34.93%10.4M | -27.01%18.18M | 5.36%19.39M | 147.59%62.64M | 135.70%11.63M | 108.78%7.71M | 342.67%24.9M | 1,936.43%18.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.00%-3.49M | 90.79%-164K | 67.86%-243K | 17.45%-2.15M | 45.11%-938K | -107.43%-6.85M | -110.27%-1.78M | -100.72%-756K | 75.66%-2.6M | -3.14%-1.71M |
Net issuance payments of debt | 61.39%-39K | 0.00%-10K | -10.00%-11K | 85.71%-9K | 50.00%-9K | -100.09%-101K | 47.37%-10K | -100.01%-10K | -384.62%-63K | -38.46%-18K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | 88.68%-1.02M | --0 | ---125K | ---- | ---- |
Proceeds from stock option exercised by employees | -40.48%75K | --0 | --0 | --2K | --73K | -85.31%126K | -74.43%113K | -83.54%13K | --0 | --0 |
Net other financing activities | 39.72%-3.53M | 91.83%-154K | 63.41%-232K | -30.17%-2.14M | 40.75%-1M | 38.99%-5.85M | -48.35%-1.88M | 86.43%-634K | 18.17%-1.64M | -2.86%-1.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.00%-3.49M | 90.79%-164K | 67.86%-243K | 17.45%-2.15M | 45.11%-938K | -107.43%-6.85M | -110.27%-1.78M | -100.72%-756K | 75.66%-2.6M | -3.14%-1.71M |
Net cash flow | ||||||||||
Beginning cash position | 139.03%33.49M | 72.15%47.4M | 26.07%36.42M | 136.43%36.06M | 139.03%33.49M | -87.84%14.01M | -55.17%27.54M | -55.00%28.89M | -84.04%15.25M | -87.84%14.01M |
Current changes in cash | -16.93%16.18M | -61.92%2.27M | 908.99%10.98M | -97.30%369K | 107.02%2.57M | 119.25%19.48M | 112.56%5.95M | 51.24%-1.36M | 143.55%13.64M | 106.31%1.24M |
End cash Position | 48.32%49.67M | 48.32%49.67M | 72.15%47.4M | 26.07%36.42M | 136.43%36.06M | 139.03%33.49M | 139.03%33.49M | -55.17%27.54M | -55.00%28.89M | -84.04%15.25M |
Free cash flow | 25.82%-30.33M | 151.14%2.43M | 113.21%1.22M | -82.20%-17.49M | 4.62%-16.49M | 39.24%-40.88M | 70.27%-4.75M | 57.20%-9.24M | 18.12%-9.6M | 3.85%-17.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |