Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.19%82.82K | -64.19%82.82K | 368.11%231.28K | 368.11%231.28K | -83.02%49.41K | -83.02%49.41K | 27.21%291.06K | 27.21%291.06K | -86.35%228.79K | -86.35%228.79K |
-Cash and cash equivalents | -63.89%82.82K | -63.89%82.82K | 364.18%229.34K | 364.18%229.34K | -83.02%49.41K | -83.02%49.41K | 27.21%291.06K | 27.21%291.06K | -86.35%228.79K | -86.35%228.79K |
-Short term investments | ---- | ---- | --1.94K | --1.94K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -9.87%444.26K | -9.87%444.26K | -27.35%492.89K | -27.35%492.89K | -61.43%678.44K | -61.43%678.44K | 456.15%1.76M | 456.15%1.76M | -67.95%316.31K | -67.95%316.31K |
-Accounts receivable | -45.58%268.24K | -45.58%268.24K | -2.88%492.89K | -2.88%492.89K | -57.60%507.5K | -57.60%507.5K | 921.50%1.2M | 921.50%1.2M | -82.04%117.19K | -82.04%117.19K |
-Other receivables | --176.02K | --176.02K | ---- | ---- | -69.59%170.94K | -69.59%170.94K | 182.28%562.09K | 182.28%562.09K | -40.46%199.12K | -40.46%199.12K |
Inventory | -13.17%22.34K | -13.17%22.34K | -76.49%25.73K | -76.49%25.73K | 253.49%109.46K | 253.49%109.46K | 2,417.56%30.97K | 2,417.56%30.97K | --1.23K | --1.23K |
Prepaid assets | --34.94K | --34.94K | ---- | ---- | -16.98%17.21K | -16.98%17.21K | -84.86%20.73K | -84.86%20.73K | 118.19%136.95K | 118.19%136.95K |
Current deferred assets | --1.95K | --1.95K | ---- | ---- | -38.61%1.96K | -38.61%1.96K | --3.19K | --3.19K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.7K | --1.7K |
Total current assets | -21.81%586.31K | -21.81%586.31K | -12.44%749.9K | -12.44%749.9K | -59.31%856.48K | -59.31%856.48K | 207.32%2.11M | 207.32%2.11M | -74.92%684.98K | -74.92%684.98K |
Non current assets | ||||||||||
Net PPE | -0.23%216.73K | -0.23%216.73K | -37.00%217.22K | -37.00%217.22K | -26.77%344.77K | -26.77%344.77K | 186.87%470.82K | 186.87%470.82K | -56.03%164.12K | -56.03%164.12K |
-Gross PPE | 826.96%2.01M | 826.96%2.01M | -89.51%217.22K | -89.51%217.22K | 5.53%2.07M | 5.53%2.07M | 35.53%1.96M | 35.53%1.96M | -16.74%1.45M | -16.74%1.45M |
-Accumulated depreciation | ---1.8M | ---1.8M | ---- | ---- | -15.73%-1.73M | -15.73%-1.73M | -16.19%-1.49M | -16.19%-1.49M | 6.00%-1.28M | 6.00%-1.28M |
Investments and advances | ---- | ---- | --9.35K | --9.35K | ---- | ---- | ---- | ---- | --37.53K | --37.53K |
-Other investment | ---- | ---- | --9.35K | --9.35K | ---- | ---- | ---- | ---- | --37.53K | --37.53K |
Non current accounts receivable | --9.31K | --9.31K | ---- | ---- | -98.03%9.57K | -98.03%9.57K | --485.55K | --485.55K | ---- | ---- |
Goodwill and other intangible assets | -99.50%3.12K | -99.50%3.12K | -33.76%624.04K | -33.76%624.04K | -16.21%942.09K | -16.21%942.09K | 208.13%1.12M | 208.13%1.12M | -82.66%364.9K | -82.66%364.9K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%338.9K | 0.00%338.9K |
-Other intangible assets | -99.50%3.12K | -99.50%3.12K | -33.76%624.04K | -33.76%624.04K | -16.21%942.09K | -16.21%942.09K | 4,224.40%1.12M | 4,224.40%1.12M | -98.53%26K | -98.53%26K |
Non current deferred assets | 25.34%48.46K | 25.34%48.46K | -28.07%38.66K | -28.07%38.66K | 62.28%53.74K | 62.28%53.74K | 359.35%33.12K | 359.35%33.12K | 65.37%7.21K | 65.37%7.21K |
Total non current assets | -68.78%277.62K | -68.78%277.62K | -34.14%889.27K | -34.14%889.27K | -36.13%1.35M | -36.13%1.35M | 268.42%2.11M | 268.42%2.11M | -76.99%573.76K | -76.99%573.76K |
Total assets | -47.29%863.93K | -47.29%863.93K | -25.72%1.64M | -25.72%1.64M | -47.70%2.21M | -47.70%2.21M | 235.17%4.22M | 235.17%4.22M | -75.91%1.26M | -75.91%1.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.57%7.3M | 4.57%7.3M | 12.71%6.98M | 12.71%6.98M | 255.82%6.19M | 255.82%6.19M | -56.79%1.74M | -56.79%1.74M | 1,677.98%4.03M | 1,677.98%4.03M |
-Current debt | 3.61%7.23M | 3.61%7.23M | 12.71%6.98M | 12.71%6.98M | 255.82%6.19M | 255.82%6.19M | -56.79%1.74M | -56.79%1.74M | 2,206.24%4.03M | 2,206.24%4.03M |
-Current capital lease obligation | --67.01K | --67.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 47.68%7.47M | 47.68%7.47M | 46.77%5.06M | 46.77%5.06M | 16.80%3.45M | 16.80%3.45M | 81.41%2.95M | 81.41%2.95M | -31.86%1.63M | -31.86%1.63M |
-accounts payable | -86.36%690.14K | -86.36%690.14K | 330.39%5.06M | 330.39%5.06M | -8.14%1.18M | -8.14%1.18M | -21.34%1.28M | -21.34%1.28M | 160.69%1.63M | 160.69%1.63M |
-Other payable | --6.78M | --6.78M | ---- | ---- | 35.90%2.27M | 35.90%2.27M | --1.67M | --1.67M | ---- | ---- |
Pension and other retirement benefit plans | -35.41%123.71K | -35.41%123.71K | 109.08%191.52K | 109.08%191.52K | -25.42%91.6K | -25.42%91.6K | -39.31%122.83K | -39.31%122.83K | -7.82%202.39K | -7.82%202.39K |
Current deferred liabilities | 1.56%52.43K | 1.56%52.43K | -20.08%51.63K | -20.08%51.63K | -53.21%64.6K | -53.21%64.6K | 2.45%138.07K | 2.45%138.07K | -74.10%134.77K | -74.10%134.77K |
Other current liabilities | ---- | ---- | --67.01K | --67.01K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 21.03%14.95M | 21.03%14.95M | 26.07%12.35M | 26.07%12.35M | 97.81%9.8M | 97.81%9.8M | -17.35%4.95M | -17.35%4.95M | 78.66%5.99M | 78.66%5.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.67%1.82M | -13.67%1.82M | -21.16%2.1M | -21.16%2.1M | -51.09%2.67M | -51.09%2.67M | --5.46M | --5.46M | ---- | ---- |
-Long term debt | -13.67%1.82M | -13.67%1.82M | -21.16%2.1M | -21.16%2.1M | -51.09%2.67M | -51.09%2.67M | --5.46M | --5.46M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | -33.28%172.45K | -33.28%172.45K | -15.85%258.47K | -15.85%258.47K | 4,618.40%307.17K | 4,618.40%307.17K | -88.17%6.51K | -88.17%6.51K |
Total non current liabilities | -20.21%1.82M | -20.21%1.82M | -22.23%2.28M | -22.23%2.28M | -49.21%2.93M | -49.21%2.93M | 88,430.09%5.76M | 88,430.09%5.76M | -99.83%6.51K | -99.83%6.51K |
Total liabilities | 14.61%16.76M | 14.61%16.76M | 14.96%14.63M | 14.96%14.63M | 18.74%12.72M | 18.74%12.72M | 78.62%10.72M | 78.62%10.72M | -17.10%6M | -17.10%6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.89M | 0.00%24.89M | 0.00%24.89M | 0.00%24.89M | 1.07%24.89M | 1.07%24.89M | 21.97%24.62M | 21.97%24.62M | 6.01%20.19M | 6.01%20.19M |
-common stock | 0.00%24.89M | 0.00%24.89M | 0.00%24.89M | 0.00%24.89M | 1.07%24.89M | 1.07%24.89M | 21.97%24.62M | 21.97%24.62M | 6.01%20.19M | 6.01%20.19M |
Retained earnings | -7.68%-41.53M | -7.68%-41.53M | -7.40%-38.57M | -7.40%-38.57M | -13.28%-35.92M | -13.28%-35.92M | -24.44%-31.7M | -24.44%-31.7M | -19.91%-25.48M | -19.91%-25.48M |
Gains losses not affecting retained earnings | 7.24%747.79K | 7.24%747.79K | 36.39%697.3K | 36.39%697.3K | -12.63%511.26K | -12.63%511.26K | 6.28%585.15K | 6.28%585.15K | 184.29%550.59K | 184.29%550.59K |
Total stockholders'equity | -22.42%-15.9M | -22.42%-15.9M | -23.49%-12.99M | -23.49%-12.99M | -61.88%-10.52M | -61.88%-10.52M | -37.06%-6.5M | -37.06%-6.5M | -135.61%-4.74M | -135.61%-4.74M |
Total equity | -22.42%-15.9M | -22.42%-15.9M | -23.49%-12.99M | -23.49%-12.99M | -61.88%-10.52M | -61.88%-10.52M | -37.06%-6.5M | -37.06%-6.5M | -135.61%-4.74M | -135.61%-4.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |