(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.13%2.63M | -13.13%2.63M | -23.45%3.03M | -23.45%3.03M | 70.69%3.96M | 70.69%3.96M | -52.26%2.32M | -52.26%2.32M | 250.80%4.85M | 250.80%4.85M |
-Cash and cash equivalents | -13.13%2.63M | -13.13%2.63M | -23.45%3.03M | -23.45%3.03M | 70.69%3.96M | 70.69%3.96M | -52.26%2.32M | -52.26%2.32M | 250.80%4.85M | 250.80%4.85M |
Receivables | 23.57%715.75K | 23.57%715.75K | 21.65%579.25K | 21.65%579.25K | 124.83%476.16K | 124.83%476.16K | 15.16%211.79K | 15.16%211.79K | 985.11%183.9K | 985.11%183.9K |
-Accounts receivable | ---- | ---- | --83.07K | --83.07K | ---- | ---- | 2.36%2.13K | 2.36%2.13K | --2.08K | --2.08K |
-Other receivables | 44.25%715.75K | 44.25%715.75K | 4.20%496.18K | 4.20%496.18K | 127.11%476.16K | 127.11%476.16K | 15.31%209.66K | 15.31%209.66K | 972.85%181.83K | 972.85%181.83K |
Prepaid assets | 7.08%160.38K | 7.08%160.38K | 111.12%149.78K | 111.12%149.78K | -31.90%70.95K | -31.90%70.95K | 20.06%104.18K | 20.06%104.18K | -28.85%86.78K | -28.85%86.78K |
Other current assets | ---- | ---- | ---- | ---- | ---4 | ---4 | ---- | ---- | ---- | ---- |
Total current assets | -6.66%3.51M | -6.66%3.51M | -16.56%3.76M | -16.56%3.76M | 70.98%4.5M | 70.98%4.5M | -48.62%2.63M | -48.62%2.63M | 236.57%5.13M | 236.57%5.13M |
Non current assets | ||||||||||
Net PPE | 14.55%23.89M | 14.55%23.89M | 7.27%20.86M | 7.27%20.86M | 2.55%19.45M | 2.55%19.45M | -8.04%18.96M | -8.04%18.96M | 6.02%20.62M | 6.02%20.62M |
-Gross PPE | 14.71%23.93M | 14.71%23.93M | 7.27%20.86M | 7.27%20.86M | 2.55%19.45M | 2.55%19.45M | -8.04%18.96M | -8.04%18.96M | 6.02%20.62M | 6.02%20.62M |
-Accumulated depreciation | ---35.31K | ---35.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -0.95%2.6M | -0.95%2.6M | 4.87%2.63M | 4.87%2.63M | 6.01%2.5M | 6.01%2.5M | --2.36M | --2.36M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | -54.55%8.81K | -54.55%8.81K | -99.26%19.39K | -99.26%19.39K | 6,343.01%2.61M | 6,343.01%2.61M |
Total non current assets | 12.81%26.49M | 12.81%26.49M | 6.95%23.48M | 6.95%23.48M | 2.88%21.96M | 2.88%21.96M | -8.13%21.34M | -8.13%21.34M | 14.20%23.23M | 14.20%23.23M |
Total assets | 10.13%30M | 10.13%30M | 2.95%27.24M | 2.95%27.24M | 10.36%26.46M | 10.36%26.46M | -15.45%23.98M | -15.45%23.98M | 29.68%28.36M | 29.68%28.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --99.8K | --99.8K | ---- | ---- | ---- | ---- | -51.21%59.08K | -51.21%59.08K | --121.08K | --121.08K |
-Current capital lease obligation | --99.8K | --99.8K | ---- | ---- | ---- | ---- | -51.21%59.08K | -51.21%59.08K | --121.08K | --121.08K |
Payables | 67.29%838.44K | 67.29%838.44K | 4.57%501.2K | 4.57%501.2K | 22.58%479.29K | 22.58%479.29K | -14.44%390.99K | -14.44%390.99K | -27.77%456.99K | -27.77%456.99K |
-accounts payable | 6.51%79.06K | 6.51%79.06K | -59.92%74.23K | -59.92%74.23K | 69.14%185.18K | 69.14%185.18K | 11.39%109.48K | 11.39%109.48K | -66.01%98.29K | -66.01%98.29K |
-Other payable | 77.85%759.38K | 77.85%759.38K | 45.17%426.98K | 45.17%426.98K | 4.48%294.11K | 4.48%294.11K | -21.52%281.51K | -21.52%281.51K | 4.41%358.7K | 4.41%358.7K |
Current provisions | 25.01%154.54K | 25.01%154.54K | --123.62K | --123.62K | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | -36.27%71.49K | -36.27%71.49K | 16.11%112.18K | 16.11%112.18K | -3.52%96.62K | -3.52%96.62K |
Current deferred liabilities | 0.00%140.72K | 0.00%140.72K | -85.67%140.72K | -85.67%140.72K | 57.51%981.62K | 57.51%981.62K | -8.72%623.22K | -8.72%623.22K | --682.79K | --682.79K |
Current liabilities | 61.13%1.23M | 61.13%1.23M | -50.04%765.54K | -50.04%765.54K | 29.27%1.53M | 29.27%1.53M | -12.67%1.19M | -12.67%1.19M | 85.23%1.36M | 85.23%1.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --186.22K | --186.22K | ---- | ---- | ---- | ---- | ---- | ---- | --59.08K | --59.08K |
-Long term capital lease obligation | --186.22K | --186.22K | ---- | ---- | ---- | ---- | ---- | ---- | --59.08K | --59.08K |
Long term provisions | -0.00%60K | -0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Total non current liabilities | 310.36%246.22K | 310.36%246.22K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | -49.61%60K | -49.61%60K | -79.24%119.08K | -79.24%119.08K |
Total liabilities | 79.24%1.48M | 79.24%1.48M | -48.16%825.54K | -48.16%825.54K | 27.86%1.59M | 27.86%1.59M | -15.65%1.25M | -15.65%1.25M | 13.01%1.48M | 13.01%1.48M |
Shareholders'equity | ||||||||||
Share capital | 4.86%107.57M | 4.86%107.57M | 3.47%102.58M | 3.47%102.58M | 4.00%99.14M | 4.00%99.14M | -0.00%95.32M | -0.00%95.32M | 9.54%95.33M | 9.54%95.33M |
-common stock | 4.86%107.57M | 4.86%107.57M | 3.47%102.58M | 3.47%102.58M | 4.00%99.14M | 4.00%99.14M | -0.00%95.32M | -0.00%95.32M | 9.54%95.33M | 9.54%95.33M |
Retained earnings | -3.28%-87.22M | -3.28%-87.22M | -2.96%-84.45M | -2.96%-84.45M | -4.33%-82.02M | -4.33%-82.02M | -2.83%-78.61M | -2.83%-78.61M | -3.56%-76.45M | -3.56%-76.45M |
Gains losses not affecting retained earnings | -1.30%8.17M | -1.30%8.17M | 6.88%8.28M | 6.88%8.28M | 28.72%7.75M | 28.72%7.75M | -24.81%6.02M | -24.81%6.02M | 8.69%8M | 8.69%8M |
Total stockholders'equity | 7.97%28.52M | 7.97%28.52M | 6.22%26.42M | 6.22%26.42M | 9.40%24.87M | 9.40%24.87M | -15.44%22.73M | -15.44%22.73M | 30.74%26.88M | 30.74%26.88M |
Total equity | 7.97%28.52M | 7.97%28.52M | 6.22%26.42M | 6.22%26.42M | 9.40%24.87M | 9.40%24.87M | -15.44%22.73M | -15.44%22.73M | 30.74%26.88M | 30.74%26.88M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data