(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.33%-5.51K | 46.58%-262.84K | 68.38%-31.34K | -162.89%-11.75K | -67.77%-215.38K | 98.46%-4.36K | -20.13%-491.99K | -213.09%-99.14K | 116.96%18.68K | 27.88%-128.38K |
Net income from continuing operations | -409.54%-112K | 70.49%-233.27K | 71.22%-159.4K | 31.86%-40.27K | 9.44%-69.78K | 135.96%36.18K | -54.46%-790.57K | -360.81%-553.78K | 53.03%-59.11K | 78.17%-77.05K |
Operating gains losses | ---- | ---49.24K | ---- | ---- | ---- | ---49.24K | ---- | ---- | ---- | ---- |
Asset impairment expenditure | ---- | -84.78%47.87K | ---- | ---- | ---- | ---- | --314.57K | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | ---- | --0 | ---- | ---- | -91.90%-46.87K | --0 | --0 | ---9.72K |
Change In working capital | 1,124.99%106.49K | -191.35%-28.2K | -42.75%80.19K | -63.33%28.52K | -250.10%-145.61K | 105.98%8.69K | -64.40%30.87K | 199.87%140.06K | 396.41%77.79K | -123.77%-41.59K |
-Change in receivables | -15.75%16.24K | -91.88%3.04K | -143.02%-12.78K | -86.09%6.71K | 21.14%-10.17K | 169.80%19.27K | 162.43%37.4K | 467.56%29.7K | 7,188.24%48.2K | 44.54%-12.89K |
-Change in prepaid assets | ---- | -871.67%-46.3K | -79.65%5.18K | -138.40%-5.18K | ---- | ---- | 200.00%6K | -26.83%25.43K | 133.07%13.48K | ---35.9K |
-Change in payables and accrued expense | 953.21%90.25K | 220.26%15.06K | 3.36%87.79K | 67.52%26.99K | -1,338.10%-89.14K | 91.24%-10.58K | -108.21%-12.52K | 150.89%84.94K | -71.78%16.11K | -96.37%7.2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.33%-5.51K | 46.58%-262.84K | 68.39%-31.34K | -162.89%-11.75K | -67.80%-215.38K | 98.46%-4.36K | -20.13%-491.99K | -213.11%-99.16K | 116.96%18.68K | 27.90%-128.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 107.63%19.98K | -101.42%-1.07K | 33.96%-15.79K | 81.87%-19.16K | 126.99%56K | 33.86%-261.74K | 116.91%75.37K | -147.82%-23.91K | -105.7K |
Net PPE purchase and sale | --0 | 86.24%-36.02K | -101.42%-1.07K | 33.96%-15.79K | 28.89%-75.16K | 126.99%56K | 41.28%-261.74K | 116.91%75.37K | ---23.91K | ---105.7K |
Net other investing changes | ---- | --56K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 107.63%19.98K | -101.42%-1.07K | 33.96%-15.79K | 81.87%-19.16K | 126.99%56K | 33.86%-261.74K | 116.91%75.37K | -147.82%-23.91K | ---105.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,529.28%244.39K | 0 | 0 | -98.77%15K | -98.68%15K | 0 | ||||
Net common stock issuance | ---- | --244.39K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 1,529.28%244.39K | --0 | --0 | ---- | ---- | -98.77%15K | 120.41%15K | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | 13.68%12.71K | -98.51%11.18K | 125.95%45.12K | 188.37%72.66K | -75.77%62.82K | -98.51%11.18K | 121.58%749.91K | -98.31%19.97K | 1,687.02%25.2K | 100.31%259.26K |
Current changes in cash | -110.68%-5.51K | 100.21%1.53K | -268.72%-32.41K | -426.86%-27.54K | 104.21%9.85K | 110.52%51.64K | -279.53%-738.74K | 97.96%-8.79K | -100.44%-5.23K | -82.84%-234.06K |
End cash Position | -88.55%7.2K | 13.68%12.71K | 13.68%12.71K | 125.95%45.12K | 188.37%72.66K | -75.77%62.82K | -98.51%11.18K | -98.51%11.18K | -98.31%19.97K | 1,687.02%25.2K |
Free cash from | -26.33%-5.51K | 60.35%-298.86K | -36.24%-32.41K | -426.88%-27.54K | -0.21%-234.55K | 99.11%-4.36K | 11.87%-753.74K | 93.36%-23.79K | 95.26%-5.23K | -31.48%-234.06K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data