(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 174.44%3.85M | 37.92%-16.09M | 314.98%4.08M | -47.79%-9.58M | 55.49%-5.42M | 3.69%-5.17M | -8.83%-25.92M | 75.86%-1.9M | 9.00%-6.48M | -280.54%-12.18M |
Net income from continuing operations | 70.39%-7.06M | -73.37%-77.2M | -30.59%-21.65M | -38.02%-15.51M | -33.19%-16.18M | -422.99%-23.86M | 64.76%-44.53M | 50.45%-16.58M | -21.45%-11.24M | -64.30%-12.15M |
Operating gains losses | -73.95%517K | 2,809.62%4.23M | -70.65%-6.21M | -63.20%1.93M | 91.04%6.52M | 138.43%1.99M | -100.23%-156K | -3,768.09%-3.64M | 1,424.30%5.23M | 2,968.91%3.41M |
Depreciation and amortization | -27.00%1.23M | -45.43%5.96M | -289.44%-4.95M | 79.51%7.62M | -54.38%1.6M | 201.61%1.69M | 388.37%10.92M | 389.33%2.61M | 674.82%4.25M | 295.92%3.5M |
Deferred tax | --0 | -2,062.22%-973K | -495.56%-268K | --0 | --229K | ---934K | ---45K | ---45K | --0 | ---- |
Other non cash items | 3,850.00%79K | 261.49%1.63M | 127.11%357K | 5,700.00%280K | --992K | -99.36%2K | 82.66%-1.01M | 77.25%-1.32M | -266.67%-5K | --0 |
Change In working capital | 81.29%-1.49M | 34.44%-18.81M | 89.73%-600K | 24.15%-6.34M | 70.37%-3.91M | -519.55%-7.96M | -348.95%-28.69M | -406.85%-5.84M | -113.62%-8.36M | -2,341.26%-13.2M |
-Change in receivables | 175.37%2.21M | -40.20%-16.31M | 13.51%-8.38M | -67.31%-6.97M | 28.64%-1.77M | -82.87%804K | -4,115.58%-11.64M | -207.98%-9.68M | -533.16%-4.17M | -264.72%-2.48M |
-Change in prepaid assets | -324.01%-849K | -51.52%622K | -50.28%800K | 169.23%385K | -311.69%-942K | 141.47%379K | -55.70%1.28M | -54.68%1.61M | -71.63%143K | 8.80%445K |
-Change in payables and accrued expense | 41.82%-3.38M | 435.92%4.5M | 24.96%6.88M | 668.33%2.73M | 125.12%695K | -61.33%-5.81M | -200.90%-1.34M | 65.01%5.51M | 86.07%-480K | -368.38%-2.77M |
-Change in other current assets | 55.62%-162K | 87.11%-1.04M | 60.52%-259K | 93.52%-89K | 93.14%-324K | 71.77%-365K | 16.57%-8.04M | 86.42%-656K | 15.97%-1.37M | -165.28%-4.72M |
-Change in other current liabilities | 116.67%36K | -0.47%-641K | 110.27%80K | -174.77%-400K | 64.53%-105K | -120.41%-216K | -243.01%-638K | -1,458.00%-779K | 291.76%535K | -5,820.00%-296K |
-Change in other working capital | 123.72%652K | 28.60%-5.94M | 114.70%271K | 33.97%-1.99M | 56.62%-1.47M | -3,665.75%-2.75M | -1,533.60%-8.32M | -12,186.67%-1.84M | -14,985.00%-3.02M | -492.29%-3.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 174.44%3.85M | 37.92%-16.09M | 314.98%4.08M | -47.79%-9.58M | 55.49%-5.42M | 3.69%-5.17M | -8.83%-25.92M | 75.86%-1.9M | 9.00%-6.48M | -280.54%-12.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -82.52%2.56M | 338.74%73.86M | -30.89%4.44M | 741.59%33.47M | 155.92%21.3M | 551.12%14.65M | 75.97%-30.94M | -5.38%6.43M | 108.61%3.98M | 53.12%-38.09M |
Net PPE purchase and sale | -100.00%-34K | 87.84%-72K | 96.99%-4K | 48.28%-30K | 93.82%-21K | 72.13%-17K | -96.03%-592K | -43.01%-133K | 30.95%-58K | -214.81%-340K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 97.82%-22K | 99.90%-1K | 111.11%1K | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -354.09%-50.74M | --0 | --0 | -15,985.60%-40.21M |
Net investment purchase and sale | -82.59%2.56M | 230.17%72.6M | -32.85%4.5M | 528.43%33.46M | 693.31%19.91M | 97.65%14.72M | 119.12%21.99M | -41.90%6.71M | 111.67%5.33M | 103.10%2.51M |
Net other investing changes | 161.54%32K | 185.07%1.33M | 59.46%-60K | 102.79%36K | 5,519.23%1.41M | 49.02%-52K | -22.81%-1.57M | ---148K | ---1.29M | ---26K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82.52%2.56M | 338.74%73.86M | -30.89%4.44M | 741.59%33.47M | 155.92%21.3M | 551.12%14.65M | 75.97%-30.94M | -5.38%6.43M | 108.61%3.98M | 53.12%-38.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.09%-7.89M | -211.68%-60.8M | -91.43%-7.97M | -1,334.52%-24.89M | -401.22%-15.78M | -123.67%-12.16M | -12.43%54.44M | -166.58%-4.17M | 1,375.95%2.02M | 771.79%5.24M |
Net issuance payments of debt | 33.59%-7.87M | -216.97%-65.78M | -120.38%-7.95M | -1,311.50%-24.86M | -427.98%-21.12M | -123.08%-11.85M | 1,046.31%56.24M | -157.66%-3.61M | 1,398.73%2.05M | 925.64%6.44M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | ---285K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | 2,119.60%5.05M | --0 | --0 | --5.3M | ---250K | -100.44%-250K | ---250K | --0 | --0 |
Net other financing activities | 62.96%-20K | 94.68%-67K | -4.35%-24K | 22.22%-28K | --39K | ---54K | ---1.26M | ---23K | ---36K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.09%-7.89M | -211.68%-60.8M | -91.43%-7.97M | -1,334.52%-24.89M | -401.22%-15.78M | -123.67%-12.16M | -12.43%54.44M | -166.58%-4.17M | 1,375.95%2.02M | 771.79%5.24M |
Net cash flow | ||||||||||
Beginning cash position | -44.90%4.1M | -26.12%7.43M | -45.20%3.89M | -38.09%4.84M | -90.98%4.77M | -26.12%7.43M | -89.99%10.06M | 45.23%7.09M | -86.61%7.82M | -63.23%52.81M |
Current changes in cash | 44.43%-1.49M | -25.66%-3.04M | 49.18%543K | -103.88%-999K | 100.21%94K | -106.26%-2.67M | 97.33%-2.42M | -92.99%364K | 99.08%-490K | 47.17%-45.03M |
Effect of exchange rate changes | 2,100.00%154K | -41.98%-301K | -1,240.00%-335K | 120.17%47K | -152.63%-20K | -12.50%7K | -1,225.00%-212K | -56.25%-25K | ---233K | --38K |
End cash Position | -42.01%2.76M | -44.90%4.1M | -44.90%4.1M | -45.20%3.89M | -38.09%4.84M | -90.98%4.77M | -26.12%7.43M | -26.12%7.43M | 45.23%7.09M | -86.61%7.82M |
Free cash flow | 173.54%3.81M | 39.09%-16.16M | 300.59%4.07M | -46.96%-9.61M | 56.61%-5.44M | 4.46%-5.18M | -5.60%-26.54M | 77.31%-2.03M | 9.38%-6.54M | -279.06%-12.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data