(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 148.00%124M | 63.64%-20M | 186.54%135M | 584.21%92M | 169.57%48M | 338.10%50M | -17.02%-55M | -7,900.00%-156M | 38.71%-19M | -283.33%-69M |
Net income from continuing operations | 114.29%14M | -2.47%-83M | 10.55%-246M | 64.00%-36M | 68.37%-31M | -81.48%-98M | -252.17%-81M | 43.53%-275M | -10,100.00%-100M | 61.42%-98M |
Operating gains losses | -96.15%1M | 1,300.00%36M | 96.84%-3M | -214.29%-8M | -185.71%-18M | 159.09%26M | 96.20%-3M | -138.00%-95M | 105.93%7M | -89.45%21M |
Depreciation and amortization | 50.00%12M | 83.33%11M | 33.33%32M | 66.67%10M | 33.33%8M | 33.33%8M | 0.00%6M | 14.29%24M | 20.00%6M | -14.29%6M |
Other non cash items | 800.00%18M | 30.77%17M | -4.26%45M | 7.14%15M | 50.00%15M | -81.82%2M | 8.33%13M | 6.82%47M | -6.67%14M | 66.67%10M |
Change In working capital | -146.15%-6M | -24.24%-82M | 54.26%-59M | 160.61%20M | 65.79%-26M | 1,400.00%13M | -247.37%-66M | -1,272.73%-129M | -560.00%-33M | -533.33%-76M |
-Change in receivables | -4.55%-23M | -10.00%-22M | 91.43%-3M | 520.00%21M | 220.00%18M | -69.23%-22M | -900.00%-20M | -52.17%-35M | 0.00%-5M | -400.00%-15M |
-Change in inventory | 100.00%10M | -100.00%-2M | 89.71%-7M | -33.33%-20M | 127.27%9M | 127.78%5M | 50.00%-1M | -195.65%-68M | -275.00%-15M | -725.00%-33M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.50%-6M |
-Change in payables and accrued expense | -52.00%24M | -50.00%-21M | -21.90%82M | 161.54%68M | -414.29%-22M | 11.11%50M | -151.85%-14M | -34.38%105M | -33.33%26M | -69.57%7M |
-Change in other current assets | 66.67%5M | -216.67%-19M | 66.67%-12M | ---- | ---- | --3M | ---6M | 18.18%-36M | ---- | ---- |
-Change in other working capital | 4.35%-22M | 28.00%-18M | -25.26%-119M | -120.00%-44M | 6.90%-27M | -27.78%-23M | 10.71%-25M | -61.02%-95M | 16.67%-20M | -123.08%-29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 148.00%124M | 63.64%-20M | 186.54%135M | 584.21%92M | 169.57%48M | 338.10%50M | -17.02%-55M | -7,900.00%-156M | 38.71%-19M | -283.33%-69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.67%-4M | 30.95%-29M | 12.24%-86M | 98.63%-1M | -282.35%-31M | 69.23%-12M | -1,300.00%-42M | 80.52%-98M | 84.16%-73M | 525.00%17M |
Capital expenditure reported | -45.45%-16M | -30.00%-13M | -27.27%-42M | 34.78%-15M | -20.00%-6M | -175.00%-11M | -900.00%-10M | -73.68%-33M | -76.92%-23M | -150.00%-5M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-6M |
Net business purchase and sale | --0 | --0 | 80.43%-9M | --0 | --0 | --0 | ---9M | -76.92%-46M | --0 | ---46M |
Net investment purchase and sale | 1,300.00%12M | 27.27%-16M | -68.42%-32M | 115.87%10M | -125.68%-19M | 96.67%-1M | ---22M | 95.86%-19M | 86.27%-63M | --74M |
Net other investing changes | ---- | ---- | ---3M | --0 | ---2M | --0 | ---1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.67%-4M | 30.95%-29M | 12.24%-86M | 98.63%-1M | -282.35%-31M | 69.23%-12M | -1,300.00%-42M | 80.52%-98M | 84.16%-73M | 525.00%17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,200.00%-26M | 52.08%73M | 65.79%63M | 150.00%5M | 300.00%12M | -115.38%-2M | 65.52%48M | -94.99%38M | -33.33%2M | -100.63%-6M |
Net common stock issuance | -225.00%-5M | 118.18%24M | 140.00%36M | 66.67%5M | 220.00%16M | --4M | --11M | -98.48%15M | -91.18%3M | --5M |
Net other financing activities | -250.00%-21M | 32.43%49M | 17.39%27M | --0 | 63.64%-4M | -160.00%-6M | 48.00%37M | 110.22%23M | 99.60%-1M | -266.67%-11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,200.00%-26M | 52.08%73M | 65.79%63M | 150.00%5M | 300.00%12M | -115.38%-2M | 65.52%48M | -94.99%38M | -33.33%2M | -100.63%-6M |
Net cash flow | ||||||||||
Beginning cash position | 31.57%771M | 17.64%747M | -25.38%635M | -10.22%650M | -20.56%622M | -29.40%586M | -25.38%635M | 43.27%851M | -46.01%724M | 93.33%783M |
Current changes in cash | 161.11%94M | 148.98%24M | 151.85%112M | 206.67%96M | 150.00%29M | 176.60%36M | -133.33%-49M | -183.72%-216M | 81.60%-90M | -106.20%-58M |
Effect of exchange rate changes | ---1M | --0 | --0 | 0.00%1M | ---1M | --0 | --0 | --0 | 200.00%1M | ---- |
End cash Position | 38.91%864M | 31.57%771M | 17.64%747M | 17.64%747M | -10.22%650M | -20.56%622M | -29.40%586M | -25.38%635M | -25.38%635M | -46.01%724M |
Free cash flow | 176.92%108M | 49.23%-33M | 149.21%93M | 379.31%81M | 147.50%38M | 230.00%39M | -30.00%-65M | -1,011.76%-189M | 14.71%-29M | -263.64%-80M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data