(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 107.06%61.88M | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 40.73%47.94M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 2.09%34.06M |
-Cash and cash equivalents | 107.06%61.88M | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 40.73%47.94M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 2.09%34.06M |
Receivables | -9.74%147.29M | -2.40%146.18M | -15.01%146.17M | -11.48%137.6M | -11.48%137.6M | -2.59%163.18M | 11.86%149.79M | 44.05%171.98M | 66.73%155.46M | 66.73%155.46M |
-Accounts receivable | -9.62%147.29M | -2.15%146.18M | -14.78%146.17M | -2.02%102.92M | -2.02%102.92M | -1.07%162.98M | 14.20%149.4M | 47.86%171.52M | 53.98%105.04M | 53.98%105.04M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | -91.27%198K | -93.42%169K | -92.54%216K | -77.54%496K | -77.54%496K |
-Other receivables | ---- | ---- | ---- | -30.51%34.69M | -30.51%34.69M | -98.82%6K | -56.95%220K | -50.31%243K | 118.83%49.92M | 118.83%49.92M |
Inventory | 14.68%116.36M | 7.37%119.89M | 10.26%112.93M | 7.17%98.18M | 7.17%98.18M | 8.65%101.46M | 19.40%111.66M | 6.19%102.42M | 1.88%91.61M | 1.88%91.61M |
Prepaid assets | -30.31%16.76M | -24.46%14.13M | -28.48%13.02M | -11.21%16.74M | -11.21%16.74M | 24.55%24.05M | 20.99%18.7M | 97.06%18.21M | 104.68%18.85M | 104.68%18.85M |
Total current assets | 7.44%342.29M | -1.63%304.96M | -1.15%317.15M | 0.16%300.45M | 0.16%300.45M | 1.29%318.58M | 8.69%310.01M | 19.17%320.83M | 32.89%299.98M | 32.89%299.98M |
Non current assets | ||||||||||
Net PPE | 9.30%617.13M | 10.07%624.06M | 6.84%618.01M | -1.83%557.15M | -1.83%557.15M | -1.19%564.62M | 0.41%566.98M | 2.08%578.45M | -1.52%567.52M | -1.52%567.52M |
-Gross PPE | ---- | ---- | --618.01M | 3.73%1.28B | 3.73%1.28B | ---- | ---- | ---- | 6.00%1.24B | 6.00%1.24B |
-Accumulated depreciation | ---- | ---- | ---- | -8.44%-725.78M | -8.44%-725.78M | ---- | ---- | ---- | -13.33%-669.28M | -13.33%-669.28M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M |
Goodwill and other intangible assets | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M |
-Goodwill | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M |
Non current deferred assets | --267K | --3.29M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 7.94%621.45M | 9.22%631.4M | 5.93%624.54M | -3.01%561.21M | -3.01%561.21M | -1.17%575.74M | 0.41%578.11M | 2.04%589.57M | -1.56%578.64M | -1.56%578.64M |
Total assets | 7.76%963.74M | 5.43%936.36M | 3.44%941.69M | -1.93%861.66M | -1.93%861.66M | -0.31%894.33M | 3.15%888.12M | 7.48%910.41M | 8.00%878.62M | 8.00%878.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 550.90%47.99M | 578.27%48.67M | 17.77%8.5M | 10.69%7.93M | 10.69%7.93M | -7.37%7.37M | -6.13%7.18M | 11.38%7.21M | 7.88%7.16M | 7.88%7.16M |
-Current debt | 1,938.50%41.46M | 1,979.05%41.98M | 3.34%2.07M | 2.96%2.05M | 2.96%2.05M | -23.42%2.03M | -23.55%2.02M | -23.70%2M | -23.75%1.99M | -23.75%1.99M |
-Current capital lease obligation | 22.27%6.53M | 29.86%6.7M | 23.32%6.43M | 13.67%5.88M | 13.67%5.88M | 0.66%5.34M | 3.06%5.16M | 35.29%5.21M | 28.36%5.17M | 28.36%5.17M |
Payables | 8.30%140.85M | -4.95%131.71M | 0.73%135.17M | 2.48%69.68M | 2.48%69.68M | 6.55%130.06M | 39.33%138.57M | --134.19M | 56.46%67.99M | 56.46%67.99M |
-accounts payable | 4.77%132.91M | -8.16%124.31M | -2.15%128.13M | -18.45%43.4M | -18.45%43.4M | 6.12%126.86M | 39.65%135.36M | --130.95M | 58.14%53.21M | 58.14%53.21M |
-Total tax payable | --4.49M | --3.9M | --3.45M | --9.77M | --9.77M | ---- | ---- | ---- | --0 | --0 |
-Dividends payable | 7.97%3.45M | 8.84%3.5M | 10.92%3.6M | 28.43%3.2M | 28.43%3.2M | 27.06%3.2M | 26.86%3.21M | --3.24M | --2.49M | --2.49M |
-Other payable | ---- | ---- | ---- | 8.34%13.31M | 8.34%13.31M | ---- | ---- | ---- | 25.30%12.29M | 25.30%12.29M |
Current accrued expenses | ---- | ---- | ---- | 23.19%60.09M | 23.19%60.09M | ---- | ---- | ---- | 121.12%48.77M | 121.12%48.77M |
Current deferred liabilities | -0.20%53.48M | -10.17%50.03M | -31.91%46.38M | -38.46%39.32M | -38.46%39.32M | -2.82%53.59M | -0.68%55.69M | 27.75%68.12M | 292.62%63.9M | 292.62%63.9M |
Other current liabilities | --2.7M | --2.74M | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 28.27%245.02M | 15.74%233.14M | -8.00%192.76M | -5.75%177.01M | -5.75%177.01M | 3.16%191.02M | 23.45%201.43M | 46.78%209.52M | 112.40%187.82M | 112.40%187.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.54%105M | -9.22%100.98M | 22.11%149.85M | -20.99%100.83M | -20.99%100.83M | -28.48%111.16M | -32.89%111.24M | -29.87%122.71M | -34.89%127.63M | -34.89%127.63M |
-Long term debt | -6.37%95M | -11.74%90M | 24.83%140.42M | -22.92%90.95M | -22.92%90.95M | -30.46%101.46M | -34.87%101.98M | -32.74%112.49M | -37.20%118M | -37.20%118M |
-Long term capital lease obligation | 3.10%10M | 18.50%10.98M | -7.80%9.43M | 2.66%9.89M | 2.66%9.89M | 1.82%9.7M | 0.79%9.27M | 32.27%10.23M | 18.89%9.63M | 18.89%9.63M |
Non current deferred liabilities | 5.83%52.52M | 14.83%52.23M | 26.43%55.12M | 28.95%53.05M | 28.95%53.05M | 21.17%49.62M | 20.51%45.49M | 19.07%43.6M | 15.40%41.14M | 15.40%41.14M |
Total non current liabilities | -2.03%157.51M | -2.24%153.21M | 23.24%204.97M | -8.82%153.89M | -8.82%153.89M | -18.13%160.78M | -22.99%156.73M | -21.40%166.31M | -27.15%168.77M | -27.15%168.77M |
Total liabilities | 14.42%402.53M | 7.87%386.36M | 5.82%397.72M | -7.20%330.9M | -7.20%330.9M | -7.80%351.8M | -2.32%358.16M | 6.07%375.83M | 11.41%356.59M | 11.41%356.59M |
Shareholders'equity | ||||||||||
Share capital | -4.27%240.56M | -3.32%244.22M | -1.48%251.2M | -3.76%251.28M | -3.76%251.28M | -4.86%251.28M | -4.95%252.61M | -4.71%254.98M | -3.62%261.11M | -3.62%261.11M |
-common stock | -4.27%240.56M | -3.32%244.22M | -1.48%251.2M | -3.76%251.28M | -3.76%251.28M | -4.86%251.28M | -4.95%252.61M | -4.71%254.98M | -3.62%261.11M | -3.62%261.11M |
Additional paid-in capital | 29.37%5.27M | 36.17%4.76M | 51.08%4.77M | 33.84%4.81M | 33.84%4.81M | 16.03%4.08M | 1.69%3.49M | -47.16%3.16M | -37.64%3.59M | -37.64%3.59M |
Retained earnings | 7.29%333.35M | 7.88%318.94M | 6.14%311.57M | 9.44%299.66M | 9.44%299.66M | 17.08%310.7M | 17.77%295.65M | 19.72%293.54M | 12.71%273.8M | 12.71%273.8M |
Gains losses not affecting retained earnings | 24.23%-18.24M | 18.48%-18.2M | -35.25%-23.87M | -49.75%-25.51M | -49.75%-25.51M | -33.72%-24.07M | 15.71%-22.33M | 33.66%-17.65M | 36.22%-17.03M | 36.22%-17.03M |
Total stockholders'equity | 3.50%560.95M | 3.83%549.72M | 1.80%543.67M | 1.68%530.24M | 1.68%530.24M | 5.24%541.99M | 7.23%529.43M | 8.51%534.03M | 5.80%521.47M | 5.80%521.47M |
Noncontrolling interests | -51.59%259K | -46.31%284K | -45.09%302K | -5.62%521K | -5.62%521K | 0.56%535K | -3.47%529K | -1.08%550K | -1.60%552K | -1.60%552K |
Total equity | 3.44%561.21M | 3.78%550M | 1.76%543.97M | 1.67%530.76M | 1.67%530.76M | 5.23%542.53M | 7.21%529.95M | 8.50%534.58M | 5.79%522.02M | 5.79%522.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data