(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 175.09%60.35M | -33.52%29.19M | 26.55%37.64M | 1.77%145.95M | -7.77%50.36M | 16.42%21.94M | 75.66%43.9M | -33.84%29.74M | 60.09%143.4M | 96.48%54.61M |
Net income from continuing operations | 2.44%19.71M | 150.06%15.45M | -35.67%15.46M | 9.46%41.59M | -164.10%-7.86M | 12.08%19.24M | 1.23%6.18M | 874.38%24.04M | 8,978.27%38M | 1,083.78%12.26M |
Operating gains losses | 77.47%-1.14M | 143.57%529K | -485.14%-866K | -273.18%-7.95M | -180.14%-1.51M | -245.88%-5.07M | -38.11%-1.21M | 91.12%-148K | 67.59%-2.13M | 1,065.64%1.88M |
Depreciation and amortization | 14.74%23.09M | 10.27%22.43M | 3.55%20.66M | 2.54%80.81M | 1.79%20.39M | 2.41%20.12M | 1.82%20.34M | 4.21%19.96M | -5.12%78.81M | -1.03%20.04M |
Remuneration paid in stock | -26.11%518K | 94.28%713K | 82.26%709K | 91.42%2.19M | 107.69%729K | 124.68%701K | 41.70%367K | 76.82%389K | 42.04%1.14M | 53.95%351K |
Deferred tax | 38.77%5.42M | -233.92%-2.59M | 91.83%5.33M | 308.30%29.13M | 1,286.68%20.51M | 8.12%3.9M | 68.14%1.94M | 211.20%2.78M | 306.24%7.13M | 599.66%1.48M |
Other non cashItems | 37.79%2.33M | 20.04%2.16M | 7.57%1.83M | 136.30%17.43M | 484.29%12.24M | -11.51%1.69M | 14.91%1.8M | -5.70%1.7M | 7.85%7.37M | 32.28%2.09M |
Change In working capital | 165.07%12.26M | -161.45%-8.91M | 125.36%4.8M | -237.83%-17.38M | -63.13%5.91M | 15.24%-18.85M | 504.52%14.49M | -184.50%-18.93M | 34.34%12.61M | 183.57%16.02M |
-Change in receivables | 91.79%-1.11M | -100.08%-18K | 49.65%-8.56M | 126.48%16.98M | 165.30%25.37M | 59.88%-13.52M | 246.23%22.12M | 31.57%-17M | -263.46%-64.1M | 2,864.16%9.56M |
-Change in inventory | -65.40%3.53M | 24.68%-6.96M | -36.51%-14.75M | -288.46%-6.57M | 84.86%3.29M | 8,187.80%10.19M | -414.64%-9.24M | -65.51%-10.8M | -133.09%-1.69M | -81.11%1.78M |
-Change in prepaid assets | 50.74%-2.64M | -124.64%-1.1M | 482.73%3.71M | 121.91%2.11M | 1,470.60%7.32M | -38.82%-5.35M | 92.21%-491K | 998.28%637K | -313.34%-9.64M | 200.87%466K |
-Change in payables and accrued expense | 211.94%9.03M | -130.72%-4.47M | 332.00%17.33M | -113.18%-5.33M | -247.90%-15.81M | -150.03%-8.07M | 19.42%14.53M | -75.93%4.01M | 181.91%40.42M | -177.35%-4.54M |
-Change in other working capital | 264.07%3.45M | 129.27%3.64M | 67.14%7.07M | -151.60%-24.57M | -262.94%-14.27M | -125.51%-2.1M | -552.57%-12.43M | -88.59%4.23M | 380.58%47.62M | 766.29%8.76M |
Tax refund paid | -1,004.46%-1.83M | ---595K | -23,300.00%-10.3M | -74.24%119K | -108.06%-39K | 298.04%202K | --0 | 86.12%-44K | 883.05%462K | 206.14%484K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 175.09%60.35M | -33.52%29.19M | 26.55%37.64M | 1.77%145.95M | -7.77%50.36M | 16.42%21.94M | 75.66%43.9M | -33.84%29.74M | 60.09%143.4M | 96.48%54.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.00%-14.99M | 9.33%-20.09M | -344.07%-72.35M | -58.14%-66.83M | -2.22%-16.1M | -46.63%-12.28M | -102.13%-22.15M | -127.21%-16.29M | -196.51%-42.26M | -141.59%-15.75M |
Net PPE purchase and sale | -18.52%-14.54M | -65.89%-19.78M | 0.06%-29.01M | -26.33%-63.73M | 26.95%-10.51M | 18.08%-12.27M | 5.12%-11.92M | -240.92%-29.03M | -173.02%-50.44M | -38.25%-14.38M |
Net business purchase and sale | --0 | --0 | ---47.35M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -3,575.00%-441K | 97.02%-305K | -68.54%4.01M | -137.98%-3.11M | -307.79%-5.6M | -100.18%-12K | -736.13%-10.23M | 848.10%12.73M | 93.72%8.18M | -135.38%-1.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.00%-14.99M | 9.33%-20.09M | -344.07%-72.35M | -58.14%-66.83M | -2.22%-16.1M | -46.63%-12.28M | -102.13%-22.15M | -127.21%-16.29M | -196.51%-42.26M | -141.59%-15.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14.36%-8.25M | -46.07%-29.38M | 265.03%31.82M | 35.05%-65.24M | 58.54%-16.21M | 47.93%-9.64M | -26.89%-20.11M | 28.56%-19.28M | -54.64%-100.44M | -190.12%-39.1M |
Net issuance payments of debt | 233.51%2.75M | -2.00%-12.28M | 772.80%47.86M | 56.42%-32.9M | 60.92%-11.7M | 82.83%-2.06M | -1.39%-12.04M | 67.24%-7.11M | -56.13%-75.5M | -344.51%-29.93M |
Net common stock issuance | -125.54%-5.18M | -264.76%-11.95M | 90.97%-724K | -7.51%-13.59M | --0 | -2.22%-2.3M | -38.13%-3.28M | -127.15%-8.01M | -26.38%-12.64M | 14.59%-4.49M |
Cash dividends paid | -8.84%-3.5M | -10.92%-3.6M | -28.43%-3.2M | -142.89%-12.14M | -27.06%-3.2M | -29.41%-3.21M | ---3.24M | ---2.49M | ---5M | ---2.52M |
Proceeds from stock option exercised by employees | --0 | --64K | ---- | -73.42%42K | --0 | -50.59%42K | --0 | ---- | 276.19%158K | 0.00%42K |
Interest paid (cash flow from financing activities) | -9.75%-2.32M | -4.04%-1.62M | -616.90%-11.92M | 10.98%-6.65M | 40.22%-1.31M | -11.98%-2.11M | 4.88%-1.56M | 4.70%-1.66M | -12.48%-7.47M | -44.04%-2.2M |
Net other financing activities | ---- | ---- | ---200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.36%-8.25M | -46.07%-29.38M | 265.03%31.82M | 35.05%-65.24M | 58.54%-16.21M | 47.93%-9.64M | -26.89%-20.11M | 28.56%-19.28M | -54.64%-100.44M | -190.12%-39.1M |
Net cash flow | ||||||||||
Beginning cash position | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 2.09%34.06M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 45.09%33.37M | 34.16%34.3M |
Current changes in cash | 195,242.11%37.12M | -1,337.79%-20.28M | 50.35%-2.9M | 1,893.39%13.87M | 7,558.68%18.05M | 100.24%19K | 190.20%1.64M | -154.03%-5.83M | -93.29%696K | -103.10%-242K |
End cash Position | 107.06%61.88M | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 40.73%47.94M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 2.09%34.06M |
Free cash from | 858.69%45.65M | -72.84%8.48M | 1,460.88%8M | -18.42%70.7M | -12.89%34.75M | 167.38%4.76M | 169.59%31.24M | -101.76%-588K | 43.03%86.67M | 148.73%39.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data