(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | ||||||
Net income from continuing operations | 44.22%96.08B | 16.15%66.62B | 265.36%57.36B | -53.90%15.7B | 99.54%34.06B | --17.07B |
Other non cash items | -17.12%-10.6B | -475.08%-9.05B | -148.12%-1.57B | -51.76%3.27B | -38.66%6.78B | --11.05B |
Change In working capital | 147.43%14.24B | -36.67%-30.02B | -232.97%-21.97B | 175.90%16.52B | -96.16%-21.77B | ---11.1B |
-Change in receivables | 141.84%7.48B | -207.97%-17.89B | -992.17%-5.81B | -88.34%651M | 234.05%5.58B | ---4.17B |
-Change in inventory | 150.05%11.91B | -17.38%-23.79B | -211.07%-20.27B | 948.49%18.25B | 70.21%-2.15B | ---7.22B |
-Change in other current assets | -103.37%-151M | 6,482.35%4.48B | --68M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Operating cash flow | 470.15%86.5B | -55.98%15.17B | -35.93%34.47B | 379.08%53.8B | -41.10%11.23B | --19.06B |
Investing cash flow | ||||||
Cash flow from continuing investing activities | ||||||
Net PPE purchase and sale | 38.89%-22.55B | -3.09%-36.9B | -62.22%-35.79B | 48.23%-22.06B | -56.78%-42.61B | ---27.18B |
Net intangibles purchase and sale | -139.26%-8.04B | -39.42%-3.36B | -49.13%-2.41B | 12.60%-1.62B | -47.92%-1.85B | ---1.25B |
Net business purchase and sale | --0 | --86M | --0 | -12,621.57%-6.49B | ---51M | ---- |
Net investment purchase and sale | -26.02%15.98B | 1,832.65%21.61B | -59.77%1.12B | -55.97%2.78B | 1,102.29%6.31B | --525M |
Net other investing changes | -103.30%-61M | 503.93%1.85B | 2.55%-458M | -552.78%-470M | 86.26%-72M | ---524M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 12.27%-14.66B | 55.48%-16.71B | -34.76%-37.54B | 27.21%-27.86B | -34.62%-38.27B | ---28.43B |
Financing cash flow | ||||||
Cash flow from continuing financing activities | ||||||
Net issuance payments of debt | -4,905.02%-47.91B | -93.64%997M | 425.50%15.68B | 75.25%-4.82B | -201.94%-19.46B | --19.09B |
Net common stock issuance | ---- | ---- | ---- | ---- | --50.44B | ---- |
Cash dividends paid | 18.60%-10.77B | -91.10%-13.23B | -0.03%-6.92B | -10.76%-6.92B | -9.35%-6.25B | ---5.71B |
Net other financing activities | -1,378.26%-294M | 100.73%23M | -273.64%-3.16B | 77.08%-846M | -1,905.98%-3.69B | ---184M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -287.49%-62.89B | -238.76%-16.23B | 192.55%11.7B | -160.96%-12.64B | 61.60%20.73B | --12.83B |
Net cash flow | ||||||
Beginning cash position | -22.38%41.6B | 47.62%53.59B | 50.77%36.3B | -20.97%24.08B | 9.25%30.47B | --27.89B |
Current changes in cash | 150.35%8.95B | -306.06%-17.77B | -35.17%8.62B | 310.81%13.3B | -282.16%-6.31B | --3.46B |
Effect of exchange rate changes | -61.08%2.25B | 53.49%5.78B | 449.58%3.77B | -1,280.77%-1.08B | 91.18%-78M | ---884M |
End cash Position | 26.92%52.8B | -22.38%41.6B | 47.62%53.59B | 50.77%36.3B | -20.97%24.08B | --30.47B |
Free cash flow | 278.74%55.8B | -633.33%-31.22B | -114.25%-4.26B | 188.49%29.88B | -253.63%-33.77B | ---9.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
No Data