(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.25%2.52M | -63.25%2.52M | -88.14%729.73K | -13.03%6.85M | -13.03%6.85M | 43.59%6.15M | 23.33%7.88M | --7.88M | 41.37%4.29M | 305.04%6.39M |
-Cash and cash equivalents | -63.25%2.52M | -63.25%2.52M | -88.14%729.73K | -13.03%6.85M | -13.03%6.85M | 43.59%6.15M | 23.33%7.88M | --7.88M | 41.37%4.29M | 305.04%6.39M |
-Including:Cash | -63.25%2.52M | -63.25%2.52M | ---- | -13.03%6.85M | -13.03%6.85M | ---- | 23.33%7.88M | --7.88M | ---- | 305.04%6.39M |
Receivables | -99.06%220 | -99.06%220 | -96.82%13.61K | -31.95%23.44K | -31.95%23.44K | 23.52%427.32K | -87.11%34.45K | --34.45K | 35.84%345.95K | 29.24%267.26K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 23.52%427.32K | ---- | ---- | 35.84%345.95K | 29.24%267.26K |
-Other receivables | -99.06%220 | -99.06%220 | --13.61K | -31.95%23.44K | -31.95%23.44K | ---- | --34.45K | --34.45K | ---- | ---- |
Prepaid assets | -42.11%660.37K | -42.11%660.37K | -68.82%337.41K | 537.72%1.14M | 537.72%1.14M | --1.08M | --178.89K | --178.89K | ---- | ---- |
Tax assets-Current | -61.38%497.45K | -61.38%497.45K | --1.08M | 230.45%1.29M | 230.45%1.29M | ---- | --389.77K | --389.77K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.20%40.46K | -97.49%2.2K |
Total current assets | -60.49%3.68M | -60.49%3.68M | -71.86%2.16M | 9.71%9.3M | 9.71%9.3M | 64.02%7.66M | 27.40%8.48M | --8.48M | 40.12%4.67M | 255.69%6.65M |
Non current assets | ||||||||||
Net PPE | 18.49%73.28M | 18.49%73.28M | 37.14%68.61M | 22.35%61.84M | 22.35%61.84M | 2.27%50.03M | 1.70%50.55M | --50.55M | 0.31%48.92M | 0.53%49.7M |
-Gross PP&E | -2.12%5.11M | -2.12%5.11M | ---- | 24.74%5.22M | 24.74%5.22M | ---- | -92.12%4.19M | --4.19M | 1.25%52.46M | 1.61%53.1M |
-Accumulated depreciation | -0.11%-3.83M | -0.11%-3.83M | ---- | -0.07%-3.82M | -0.07%-3.82M | ---- | -12.17%-3.82M | ---3.82M | -16.20%-3.54M | -20.44%-3.41M |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | --3.53M | ---- | ---- | ---- | ---- |
Other non current assets | 19.67%578.93K | 19.67%578.93K | -12.07%516.16K | -19.65%483.78K | -19.65%483.78K | -2.13%587.02K | -3.87%602.11K | --602.11K | -13.27%599.79K | -11.65%626.35K |
Total non current assets | 18.50%73.86M | 18.50%73.86M | 27.68%69.13M | 21.85%62.33M | 21.85%62.33M | 9.34%54.14M | 1.64%51.15M | --51.15M | 0.12%49.52M | 0.36%50.33M |
Total assets | 8.24%77.53M | 8.24%77.53M | 15.33%71.28M | 20.12%71.63M | 20.12%71.63M | 14.06%61.81M | 4.64%59.63M | --59.63M | 2.65%54.19M | 9.54%56.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3,023.89%498.82K | 3,023.89%498.82K | -36.53%17.17K | -97.75%15.97K | -97.75%15.97K | 106.72%27.06K | 5,291.85%709.95K | --709.95K | --13.09K | --13.17K |
-Financial or other derivative investment liabilities | ---- | ---- | ---- | ---- | ---- | --12.18K | --696.15K | --696.15K | ---- | --0 |
-Current debt and capital lease obligation | 3,023.89%498.82K | 3,023.89%498.82K | 15.47%17.17K | 15.78%15.97K | 15.78%15.97K | 13.63%14.87K | 4.75%13.79K | --13.79K | --13.09K | --13.17K |
-Including:Current debt | --480K | --480K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 17.87%18.82K | 17.87%18.82K | 15.47%17.17K | 15.78%15.97K | 15.78%15.97K | 13.63%14.87K | 4.75%13.79K | --13.79K | --13.09K | --13.17K |
Payables | -74.43%478.69K | -74.43%478.69K | 51.92%1.86M | 299.85%1.87M | 299.85%1.87M | 358.51%1.23M | 732.97%468.26K | --468.26K | 6.37%267.5K | -44.42%56.22K |
-accounts payable | -74.73%462.07K | -74.73%462.07K | 51.92%1.86M | 310.05%1.83M | 310.05%1.83M | 358.51%1.23M | 842.51%445.99K | --445.99K | 6.37%267.5K | -45.64%47.32K |
-Other payable | -61.80%16.62K | -61.80%16.62K | ---- | 95.42%43.52K | 95.42%43.52K | ---- | 150.31%22.27K | --22.27K | ---- | -36.88%8.9K |
Current provisions | ---- | ---- | 37.86%468.3K | ---- | ---- | 10.90%339.69K | ---- | ---- | 51.06%306.31K | ---- |
Pension and other retirement benefit plans | 22.73%511.97K | 22.73%511.97K | ---- | 30.40%417.16K | 30.40%417.16K | ---- | 7.48%319.9K | --319.9K | ---- | 26.11%297.64K |
Accrued and deferred income | 79.23%955.98K | 79.23%955.98K | ---- | 459.47%533.38K | 459.47%533.38K | ---- | 20.82%95.34K | --95.34K | ---- | 30.81%78.91K |
Current liabilities | -13.86%2.45M | -13.86%2.45M | 47.42%2.35M | 78.16%2.84M | 78.16%2.84M | 171.47%1.59M | 257.33%1.59M | --1.59M | 29.20%586.9K | 12.19%445.93K |
Non current liabilities | ||||||||||
Non current financial liabilities | 20.65%12.36M | 20.65%12.36M | 56.77%12.14M | 38.69%10.25M | 38.69%10.25M | 12,118.43%7.74M | 9,999.07%7.39M | --7.39M | --63.39K | --73.15K |
-Long term debt and capital lease obligation | 20.72%12.22M | 20.72%12.22M | 56.47%12.02M | 38.30%10.12M | 38.30%10.12M | 12,017.09%7.68M | 9,906.66%7.32M | --7.32M | --63.39K | --73.15K |
-Including:Long term debt | 20.99%12.2M | 20.99%12.2M | 57.07%11.99M | 38.86%10.09M | 38.86%10.09M | --7.63M | --7.26M | --7.26M | ---- | --0 |
-Including:Long term capital lease obligation | -50.65%18.65K | -50.65%18.65K | -40.99%27.83K | -33.14%37.8K | -33.14%37.8K | -25.59%47.16K | -22.72%56.53K | --56.53K | --63.39K | --73.15K |
-Derivative product liabilities | 14.30%139.46K | 14.30%139.46K | 92.65%123.75K | 80.48%122.01K | 80.48%122.01K | --64.24K | --67.6K | --67.6K | ---- | --0 |
Long term provisions | 0.00%134K | 0.00%134K | 18.58%134K | 18.58%134K | 18.58%134K | 0.00%113K | -0.88%113K | --113K | -0.88%113K | 0.00%114K |
Total non current liabilities | 20.38%12.5M | 20.38%12.5M | 56.22%12.28M | 38.38%10.38M | 38.38%10.38M | 4,354.87%7.86M | 3,907.83%7.5M | --7.5M | 54.72%176.39K | 64.17%187.15K |
Total liabilities | 13.03%14.94M | 13.03%14.94M | 54.74%14.62M | 45.35%13.22M | 45.35%13.22M | 1,138.20%9.45M | 1,336.50%9.09M | --9.09M | 34.32%763.29K | 23.78%633.08K |
Shareholders'equity | ||||||||||
Share capital | 7.00%130.02M | 7.00%130.02M | 9.27%122.12M | 13.81%121.51M | 13.81%121.51M | 4.68%111.76M | 0.00%106.76M | --106.76M | 4.38%106.76M | 7.03%106.76M |
-common stock | 7.00%130.02M | 7.00%130.02M | 9.27%122.12M | 13.81%121.51M | 13.81%121.51M | 4.68%111.76M | 0.00%106.76M | --106.76M | 4.38%106.76M | 7.03%106.76M |
Retained earnings | -7.91%-58.01M | -7.91%-58.01M | -7.77%-55.58M | -8.57%-53.76M | -8.57%-53.76M | -11.01%-51.57M | -9.58%-49.51M | ---49.51M | -5.11%-46.46M | -4.76%-45.19M |
Other reserves | -1.11%-10.72M | -1.11%-10.72M | -26.15%-9.89M | -34.65%-10.6M | -34.65%-10.6M | -0.22%-7.84M | -27.91%-7.87M | ---7.87M | -15.23%-7.82M | -20.33%-6.16M |
Other equity interest | 3.64%1.3M | 3.64%1.3M | ---- | 8.61%1.26M | 8.61%1.26M | ---- | 25.09%1.16M | --1.16M | 1.58%940.27K | --925.6K |
Total stockholders'equity | 7.16%62.59M | 7.16%62.59M | 8.22%56.66M | 15.58%58.41M | 15.58%58.41M | -2.00%52.36M | -10.32%50.53M | --50.53M | 2.30%53.43M | 9.40%56.35M |
Total equity | 7.16%62.59M | 7.16%62.59M | 8.22%56.66M | 15.58%58.41M | 15.58%58.41M | -2.00%52.36M | -10.32%50.53M | --50.53M | 2.30%53.43M | 9.40%56.35M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data