(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | ---- | ---- | ---- | -21.06%70.02M | --46.55M | --109.58M | ---- | ---- |
-Cash and cash equivalents | ---- | ---- | ---- | ---- | ---- | -21.06%70.02M | --46.55M | --109.58M | ---- | ---- |
Receivables | 0.01%671.89M | 16.44%620.83M | -16.98%634.64M | -33.17%731.06M | -33.17%731.06M | -12.50%671.85M | -34.31%533.2M | 0.41%764.48M | 67.71%1.09B | 67.71%1.09B |
-Accounts receivable | -14.22%576.28M | 9.00%581.18M | -18.92%619.81M | -33.17%731.06M | -33.17%731.06M | -12.50%671.85M | -34.31%533.2M | 0.41%764.48M | 67.71%1.09B | 67.71%1.09B |
-Taxes receivable | --95.61M | --39.65M | --14.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 7.72%77.82M | -9.98%94.51M | 36.57%86.77M | 37.62%87.9M | 37.62%87.9M | 75.12%72.25M | 105.76%104.98M | 151.93%63.54M | 143.09%63.87M | 143.09%63.87M |
Hedging assets-current | -8.14%413.99M | -29.54%378.49M | -39.09%376.5M | -56.18%476.45M | -56.18%476.45M | -68.43%450.67M | 5,919.69%537.2M | 5,530.44%618.17M | 9,606.38%1.09B | 9,606.38%1.09B |
Holding assets for sale | ---- | ---- | --54.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -7.99%1.16B | -10.48%1.09B | -25.96%1.15B | -42.30%1.3B | -42.30%1.3B | -45.60%1.26B | 40.19%1.22B | 95.07%1.56B | 225.50%2.25B | 225.50%2.25B |
Non current assets | ||||||||||
Net PPE | 16.74%17.79B | 16.42%17.53B | 16.48%17.56B | 18.02%17.47B | 18.02%17.47B | 4.77%15.24B | 6.92%15.06B | 8.14%15.08B | 6.93%14.8B | 6.93%14.8B |
-Gross PPE | 17.42%27.27B | 17.15%26.63B | 17.10%26.3B | 18.06%25.82B | 18.06%25.82B | 8.99%23.22B | 10.55%22.73B | 11.52%22.46B | 10.67%21.87B | 10.67%21.87B |
-Accumulated depreciation | -18.72%-9.48B | -18.58%-9.1B | -18.36%-8.73B | -18.12%-8.35B | -18.12%-8.35B | -18.06%-7.98B | -18.43%-7.68B | -19.13%-7.38B | -19.40%-7.07B | -19.40%-7.07B |
Investments and advances | -6.35%577.31M | -6.46%586.59M | -6.54%595.51M | -6.20%608.03M | -6.20%608.03M | -6.00%616.47M | -16.38%627.11M | -13.53%637.15M | -13.10%648.23M | -13.10%648.23M |
-Long term equity investment | -6.35%577.31M | -6.46%586.59M | -6.54%595.51M | -6.20%608.03M | -6.20%608.03M | -6.00%616.47M | -16.38%627.11M | -13.53%637.15M | -13.10%648.23M | -13.10%648.23M |
Financial assets | 5.87%705.17M | -13.85%666.55M | -6.41%702.1M | -39.69%719.54M | -39.69%719.54M | -73.60%666.06M | 6,489.03%773.75M | 7,544.09%750.19M | 14,122.38%1.19B | 14,122.38%1.19B |
Other non current assets | 304.05%9.08M | 296.79%9.63M | 301.42%10.47M | -24.43%2.11M | -24.43%2.11M | -25.94%2.25M | -26.03%2.43M | -26.06%2.61M | -26.11%2.79M | -26.11%2.79M |
Total non current assets | 15.48%19.08B | 14.17%18.79B | 14.59%18.87B | 12.94%18.8B | 12.94%18.8B | -6.79%16.52B | 10.87%16.46B | 12.08%16.47B | 14.01%16.65B | 14.01%16.65B |
Total assets | 13.81%20.25B | 12.46%19.88B | 11.09%20.02B | 6.37%20.1B | 6.37%20.1B | -11.29%17.79B | 12.49%17.68B | 16.35%18.03B | 23.55%18.89B | 23.55%18.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 55.48%8.16M | 56.73%6.36M | 51.43%6.05M | 86.43%5.8M | 86.43%5.8M | 69.33%5.25M | 40.44%4.06M | 35.48%3.99M | 3.74%3.11M | 3.74%3.11M |
-Current capital lease obligation | 55.48%8.16M | 56.73%6.36M | 51.43%6.05M | 86.43%5.8M | 86.43%5.8M | 69.33%5.25M | 40.44%4.06M | 35.48%3.99M | 3.74%3.11M | 3.74%3.11M |
Payables | -15.53%1.05B | -3.88%857.32M | -4.55%1.14B | 46.80%1.5B | 46.80%1.5B | 23.62%1.25B | --891.96M | --1.2B | 32.11%1.02B | 32.11%1.02B |
-accounts payable | 15.28%1.05B | 30.63%857.32M | 12.89%1.14B | 8.77%1.1B | 8.77%1.1B | -9.03%912.86M | --656.3M | --1.01B | 30.57%1.01B | 30.57%1.01B |
-Total tax payable | --0 | --0 | --0 | 3,274.26%402.68M | 3,274.26%402.68M | 7,583.18%333.07M | --235.66M | --185.22M | --11.93M | --11.93M |
Current provisions | 100.00%60M | 41.07%45M | 50.00%45M | 50.00%45M | 50.00%45M | 0.00%30M | 6.33%31.9M | 20.00%30M | 49.23%30M | 49.23%30M |
Other current liabilities | -79.43%29.78M | 3.46%73.15M | -43.62%90.62M | -89.71%38.91M | -89.71%38.91M | -81.22%144.77M | -86.95%70.7M | -72.92%160.75M | 49.91%378.02M | 49.91%378.02M |
Current liabilities | -19.33%1.15B | -1.68%981.82M | -7.72%1.29B | 11.01%1.59B | 11.01%1.59B | -21.31%1.43B | -28.93%998.61M | -10.74%1.39B | 36.63%1.44B | 36.63%1.44B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 203.44%1.42B | 140.38%1.43B | 193.55%1.34B | 78.99%1.12B | 78.99%1.12B | 2.84%468.84M | 27.51%595.78M | -26.60%456.85M | -28.66%626.16M | -28.66%626.16M |
-Long term debt | 211.75%1.4B | 140.50%1.41B | 194.92%1.32B | 77.71%1.1B | 77.71%1.1B | 0.07%448.57M | 27.83%587.06M | -27.09%448.05M | -28.80%619.11M | -28.80%619.11M |
-Long term capital lease obligation | 19.48%24.22M | 132.37%20.25M | 123.95%19.69M | 191.07%20.51M | 191.07%20.51M | 165.47%20.27M | 9.40%8.72M | 12.00%8.79M | -13.78%7.05M | -13.78%7.05M |
Derivative product liabilities | -60.83%21.26M | 22.11%48.74M | -46.46%49.82M | -78.13%27.51M | -78.13%27.51M | -82.48%54.27M | -82.69%39.92M | -50.68%93.05M | 36.83%125.78M | 36.83%125.78M |
Long term provisions | 111.79%874.77M | 70.30%856.89M | 72.58%879.14M | 71.69%922.04M | 71.69%922.04M | -14.73%413.03M | 8.14%503.16M | -1.84%509.4M | -14.49%537.05M | -14.49%537.05M |
Non current deferred liabilities | 11.19%2.65B | 5.33%2.52B | 3.20%2.45B | -2.58%2.42B | -2.58%2.42B | -3.70%2.38B | 74.61%2.4B | 111.59%2.37B | 139.24%2.48B | 139.24%2.48B |
Total non current liabilities | 49.68%4.97B | 37.52%4.86B | 37.48%4.72B | 19.03%4.49B | 19.03%4.49B | -10.88%3.32B | 39.43%3.54B | 40.02%3.43B | 43.10%3.77B | 43.10%3.77B |
Total liabilities | 28.95%6.12B | 28.89%5.84B | 24.43%6.01B | 16.82%6.08B | 16.82%6.08B | -14.29%4.75B | 15.06%4.53B | 20.27%4.83B | 41.25%5.21B | 41.25%5.21B |
Shareholders'equity | ||||||||||
Share capital | 9.53%8.52B | 9.98%8.52B | 9.83%8.5B | 9.87%8.49B | 9.87%8.49B | 1.09%7.78B | 1.34%7.75B | 1.92%7.73B | 3.24%7.73B | 3.24%7.73B |
-common stock | 9.53%8.52B | 9.98%8.52B | 9.83%8.5B | 9.87%8.49B | 9.87%8.49B | 1.09%7.78B | 1.34%7.75B | 1.92%7.73B | 3.24%7.73B | 3.24%7.73B |
Additional paid-in capital | 27.61%432.42M | 25.17%406.68M | 24.65%376.34M | 19.85%345.57M | 19.85%345.57M | 27.44%338.86M | 21.27%324.89M | 11.89%301.92M | 1.42%288.33M | 1.42%288.33M |
Retained earnings | 5.05%5.17B | 0.77%5.11B | -0.30%5.15B | -8.65%5.18B | -8.65%5.18B | -24.86%4.92B | 31.32%5.08B | 42.59%5.16B | 47.76%5.67B | 47.76%5.67B |
Total stockholders'equity | 8.31%14.13B | 6.80%14.04B | 6.21%14.02B | 2.40%14.02B | 2.40%14.02B | -10.14%13.04B | 11.63%13.15B | 14.98%13.2B | 17.93%13.69B | 17.93%13.69B |
Total equity | 8.31%14.13B | 6.80%14.04B | 6.21%14.02B | 2.40%14.02B | 2.40%14.02B | -10.14%13.04B | 11.63%13.15B | 14.98%13.2B | 17.93%13.69B | 17.93%13.69B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data