LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
Halozyme Therapeutics
HALO
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
YETI Holdings
YETI
Dorian LPG
LPG
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 262.83%232.84M | 36.83%-142.99M | 82.76%-226.34M | -990.07%-1.31B | -144.93%-120.46M | 164.04%268.09M | 81.31%-418.65M | -335.07%-2.24B | -89.87%-514.74M | -332.24%-271.1M |
Net income from continuing operations | 50.20%-101.1M | -58.01%-203M | 90.44%-128.47M | -84.21%-1.34B | -265.84%-729.38M | 74.15%-199.37M | 68.16%-771.32M | -65.20%-2.42B | -227.40%-1.47B | -462.41%-447.86M |
Operating gains losses | 123.14%15.2M | -1,638.17%-65.67M | -110.26%-3.78M | 4,546.01%36.81M | -106.00%-828K | 1,017.17%13.8M | -85.39%1.24M | -92.06%8.46M | 3,715.16%106.48M | 338.14%2.79M |
Depreciation and amortization | -22.22%29.69M | -40.19%38.16M | -71.44%63.81M | -30.75%223.39M | 46.52%322.57M | 2.02%220.16M | 2.00%215.8M | 146.44%211.57M | 624.30%85.85M | 28.20%11.85M |
Deferred tax | 53.36%-812K | 26.91%-1.74M | 72.92%-2.38M | -222.59%-8.8M | -15.45%-2.73M | -2.07%-2.36M | 0.34%-2.31M | -119.68%-2.32M | ---1.06M | --0 |
Other non cash items | ---- | 15.12%-3.05M | 34.01%-3.6M | -1,684.59%-5.45M | 106.56%344K | -194.08%-5.24M | 554.86%5.57M | ---1.23M | ---- | ---- |
Change In working capital | 999.81%156.26M | 110.54%14.21M | 87.11%-134.76M | -2,324.53%-1.05B | -75.33%47.01M | 1,674.01%190.53M | 92.29%-12.11M | -122.58%-156.93M | 465.43%695.13M | -34.71%122.94M |
-Change in receivables | 68.17%-8.97M | -158.55%-28.17M | -77.90%48.12M | 4,264.65%217.73M | 85.15%-5.23M | -114.99%-35.19M | 145.43%234.73M | -268.50%-516.69M | -1,905.09%-140.22M | -252.89%-6.99M |
-Change in prepaid assets | -229.41%-62.84M | -72.27%48.56M | -60.85%175.14M | 179.22%447.33M | 8,680.88%160.21M | -100.27%-1.87M | 282.12%691.93M | 36.04%-379.92M | -106.38%-593.97M | -80.43%-287.81M |
-Change in payables and accrued expense | 100.45%42.04M | 108.08%20.97M | 64.73%-259.46M | -894.70%-735.54M | -118.02%-73.95M | 224.52%410.38M | -55.57%-329.58M | -116.95%-211.86M | 561.12%1.25B | -1.05%189.03M |
-Change in other current assets | 1,569.47%35.28M | 134.88%2.11M | 86.61%-6.06M | -44,015.53%-45.23M | 100.40%103K | -164.85%-25.61M | -103.35%-9.67M | 190.77%288.46M | -2,276.07%-317.78M | -3,940.48%-13.37M |
-Change in other current liabilities | -62.10%-20.55M | 46.08%-12.68M | 5.91%-23.51M | 68.22%-24.98M | -1,523.02%-78.62M | -32.93%-4.84M | 33.58%-3.64M | -149.46%-5.49M | --11.09M | --0 |
-Change in other working capital | 1,132.59%171.3M | 75.95%-16.59M | 92.38%-68.98M | -2,134.06%-905.12M | 129.21%44.5M | 74.44%-152.34M | -189.13%-595.88M | 37.48%668.57M | 100.88%486.3M | 58.72%242.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 262.83%232.84M | 36.83%-142.99M | 82.76%-226.34M | -990.07%-1.31B | -144.93%-120.46M | 164.04%268.09M | 81.31%-418.65M | -335.07%-2.24B | -89.87%-514.74M | -332.24%-271.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 178.97%40.93M | -107.36%-51.83M | -39.28%703.83M | 300.48%1.16B | -475.43%-578.13M | -74.98%153.99M | 122.56%615.55M | -42.48%-2.73B | -740.27%-1.92B | 25.08%-227.92M |
Net PPE purchase and sale | -51.75%-9.79M | 56.25%-6.45M | 47.96%-14.74M | 76.87%-28.33M | -2.54%-122.48M | 25.58%-119.44M | -36.14%-160.5M | 24.10%-117.89M | -207.16%-155.32M | -944.15%-50.57M |
Net business purchase and sale | 120.19%3.24M | ---16.07M | --0 | 269.39%56.26M | -7,416.30%-33.22M | 509.01%454K | 99.33%-111K | 72.57%-16.5M | ---60.15M | --0 |
Net investment purchase and sale | 64.61%-28.58M | -109.54%-80.76M | -4.86%846.85M | 319.32%890.13M | -128.45%-405.86M | 298.93%1.43B | 115.50%357.62M | -230.80%-2.31B | -389.25%-697.56M | 51.99%-142.58M |
Net other investing changes | 47.79%75.84M | 138.22%51.31M | -155.71%-134.26M | 1,553.23%241M | 98.56%-16.58M | -375.65%-1.15B | 245.95%418.54M | 71.38%-286.76M | -2,781.37%-1B | -1,364.42%-34.78M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 178.97%40.93M | -107.36%-51.83M | -39.28%703.83M | 300.48%1.16B | -475.43%-578.13M | -74.98%153.99M | 122.56%615.55M | -42.48%-2.73B | -740.27%-1.92B | 25.08%-227.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,545.88%-22.58M | 99.86%-486K | -64.43%-344.56M | -143.20%-209.55M | 434.07%485.11M | 81.50%-145.21M | -121.64%-784.77M | 20.67%3.63B | 95.13%3.01B | 402.81%1.54B |
Net issuance payments of debt | -4,186.28%-22.8M | 99.84%-532K | -85.15%-343.03M | -133.56%-185.28M | 182.60%552.12M | --195.37M | ---- | --0 | ---15M | --0 |
Net common stock issuance | ---- | ---- | ---- | 97.73%-308K | 90.26%-13.55M | 16.30%-139.07M | -105.10%-166.15M | 33.98%3.26B | 58.01%2.43B | --1.54B |
Proceeds from stock option exercised by employees | -80.43%9K | -87.67%46K | 543.10%373K | -46.79%58K | -97.62%109K | -93.19%4.59M | 693.87%67.34M | -32.87%8.48M | 441.20%12.64M | --2.34M |
Net other financing activities | --215K | ---- | 92.08%-1.9M | 55.16%-24.02M | 74.01%-53.57M | 69.96%-206.1M | -289.26%-685.96M | -37.29%362.45M | --577.98M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,545.88%-22.58M | 99.86%-486K | -64.43%-344.56M | -143.20%-209.55M | 434.07%485.11M | 81.50%-145.21M | -121.64%-784.77M | 20.67%3.63B | 95.13%3.01B | 402.81%1.54B |
Net cash flow | ||||||||||
Beginning cash position | -49.98%197.89M | 49.79%395.6M | -57.57%264.1M | -25.09%622.52M | 44.30%831.03M | -52.40%575.91M | -50.42%1.21B | 67.40%2.44B | 247.57%1.46B | 40.16%419.4M |
Current changes in cash | 228.61%251.19M | -246.93%-195.31M | 136.56%132.92M | -70.32%-363.6M | -177.11%-213.49M | 147.10%276.87M | 56.16%-587.86M | -332.85%-1.34B | -44.69%575.94M | 776.00%1.04B |
Effect of exchange rate changes | -73.94%-4.19M | -68.49%-2.41M | -127.53%-1.43M | 4.28%5.19M | 122.86%4.97M | 52.73%-21.75M | -141.59%-46.03M | 63.78%110.65M | 2,312.91%67.56M | -337.22%-3.05M |
End cash Position | 124.82%444.89M | -49.98%197.89M | 49.79%395.6M | -57.57%264.1M | -25.09%622.52M | 44.30%831.03M | -52.40%575.91M | -42.42%1.21B | 44.14%2.1B | 247.57%1.46B |
Free cash flow | 249.26%223.05M | 38.01%-149.44M | 82.03%-241.08M | -452.17%-1.34B | -263.43%-242.94M | 125.67%148.65M | 75.43%-579.15M | -251.73%-2.36B | -108.32%-670.21M | -387.53%-321.72M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |