(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.19%13.24M | 10.61%13.44M | 47.16%22.64M | 120.93%66.88M | 93.58%26.88M | 34.98%12.47M | 306.23%12.15M | 17.98%15.38M | -55.62%30.27M | -25.56%13.88M |
Net income from continuing operations | 13.74%12.36M | 33.06%12.92M | 65.88%12.18M | 238.63%37.78M | 161.21%9.87M | -3.82%10.87M | 86.48%9.71M | -31.84%7.34M | -78.24%11.16M | -243.20%-16.12M |
Operating gains losses | -99.35%11K | -22.98%2.73M | -99.83%7K | -16.35%10.6M | -80.36%1.27M | 12,114.29%1.68M | -43.45%3.54M | 31,746.15%4.11M | 159.12%12.68M | 2,297.95%6.44M |
Depreciation and amortization | 38.68%2.26M | 14.51%1.75M | 11.38%1.72M | 19.98%6.36M | 25.86%1.66M | 23.65%1.63M | 14.61%1.53M | 15.97%1.55M | 5.73%5.3M | 3.71%1.32M |
Deferred tax | -140.00%-14K | -30.83%249K | -61.87%114K | 207.96%7.02M | 204.20%6.33M | 112.28%35K | 421.43%360K | 979.41%299K | -338.11%-6.51M | -101.63%-6.08M |
Other non cash items | -41.56%322K | 11.99%654K | 6.86%654K | -614.16%-12.82M | -2,714.90%-14.57M | -15.36%551K | -9.46%584K | -4.38%612K | 17.65%2.49M | 104.03%557K |
Change In working capital | 15.90%-3.46M | -19.11%-6.75M | 711.55%5.9M | 141.08%11.37M | 2,201.34%20.43M | 20.40%-4.11M | 72.66%-5.67M | 188.98%727K | -2,328.51%-27.69M | -112.76%-972K |
-Change in receivables | 180.88%2.08M | -757.44%-4.42M | 993.06%1.93M | 23.49%-1.61M | -82.82%503K | -8.95%-2.57M | 135.79%672K | 92.70%-216K | -163.40%-2.1M | 46.86%2.93M |
-Change in inventory | -149.66%-4.06M | 127.19%3.08M | -201.99%-6.3M | 164.24%20.98M | 390.03%17.94M | 692.83%8.18M | -22.49%-11.32M | 133.81%6.17M | -362,711.11%-32.65M | -156.44%-6.19M |
-Change in payables and accrued expense | 126.63%1.07M | -229.68%-7.14M | 248.91%7.41M | -82.03%372K | 893.56%3.86M | 42.01%-4.01M | 153.23%5.5M | -126.27%-4.97M | 138.98%2.07M | 106.46%388K |
-Change in other current assets | 55.56%-2.54M | 429.64%1.72M | 1,217.19%2.86M | -267.33%-8.37M | -198.68%-1.87M | -285.79%-5.72M | 63.60%-523K | -117.50%-256K | 480.16%5M | 184.28%1.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.19%13.24M | 10.61%13.44M | 47.16%22.64M | 120.93%66.88M | 93.58%26.88M | 34.98%12.47M | 306.23%12.15M | 17.98%15.38M | -55.62%30.27M | -25.56%13.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.72%-1.09M | 102.51%14K | -228.37%-7.99M | 68.57%-5.91M | -46.63%-1.5M | 31.37%-1.41M | 87.47%-558K | 78.39%-2.43M | 68.06%-18.79M | 84.46%-1.03M |
Capital expenditure reported | 45.75%-658K | -346.59%-2.49M | 84.97%-366K | 25.74%-5.71M | -46.73%-1.5M | -25.31%-1.21M | 80.80%-558K | 12.63%-2.44M | -24.84%-7.69M | 42.04%-1.02M |
Net PPE purchase and sale | --1K | --2K | --0 | -95.16%3K | --0 | --0 | --0 | 200.00%3K | 14.81%62K | -101.92%-1K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -137.50%-475K | --2.5M | ---7.62M | 79.80%-202K | ---2K | ---200K | --0 | --0 | 94.00%-1M | --0 |
Net other investing changes | --40K | --5K | ---1K | ---- | ---- | ---- | ---- | ---- | 48.28%-10.17M | 99.98%-1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.72%-1.09M | 102.51%14K | -228.37%-7.99M | 68.57%-5.91M | -46.63%-1.5M | 31.37%-1.41M | 87.47%-558K | 78.39%-2.43M | 68.06%-18.79M | 84.46%-1.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -677.97%-120.78M | 86.31%-2.17M | 68.58%-4.57M | -14.32%-49.51M | 70.75%-3.55M | -79.21%-15.53M | -59.31%-15.88M | -16.05%-14.55M | -175.88%-43.3M | 36.93%-12.13M |
Net issuance payments of debt | -721.09%-118.54M | --0 | --0 | -364.38%-41.79M | --0 | ---14.44M | ---14.36M | ---13M | -108.15%-9M | ---9M |
Net common stock issuance | ---1.12M | ---972K | ---2.08M | --0 | --0 | --0 | --0 | --0 | 24.44%-29.22M | 87.95%-2.19M |
Cash dividends paid | -8.03%-1.24M | -8.73%-1.26M | -9.22%-1.15M | -5.81%-4.5M | -15.34%-1.14M | -6.22%-1.15M | 0.17%-1.16M | -2.94%-1.05M | -3.76%-4.25M | 4.71%-991K |
Proceeds from stock option exercised by employees | 305.26%117K | 151.64%189K | -169.54%-1.35M | 6.27%-777K | 190.00%145K | -296.55%-57K | -2,950.00%-366K | 44.31%-499K | -1,972.50%-829K | --50K |
Net other financing activities | --0 | ---- | ---- | ---2.44M | ---2.55M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -677.97%-120.78M | 86.31%-2.17M | 68.58%-4.57M | -14.32%-49.51M | 70.75%-3.55M | -79.21%-15.53M | -59.31%-15.88M | -16.05%-14.55M | -175.88%-43.3M | 36.93%-12.13M |
Net cash flow | ||||||||||
Beginning cash position | 36.67%144.1M | 21.06%132.84M | 10.31%122.82M | -22.40%111.33M | -8.68%101M | -6.25%105.44M | -17.32%109.73M | -22.40%111.33M | 86.72%143.48M | -26.61%110.6M |
Current changes in cash | -2,332.33%-108.63M | 363.07%11.28M | 729.61%10.08M | 136.04%11.47M | 2,906.06%21.82M | -201.35%-4.47M | 78.90%-4.29M | 85.11%-1.6M | -147.89%-31.82M | 110.11%726K |
Effect of exchange rate changes | 56.67%47K | -157.14%-18K | -5,700.00%-58K | 104.06%13K | -325.00%-9K | 107.89%30K | -111.86%-7K | 66.67%-1K | -267.54%-320K | 109.09%4K |
End cash Position | -64.84%35.52M | 36.67%144.1M | 21.06%132.84M | 10.31%122.82M | 10.31%122.82M | -8.68%101M | -6.25%105.44M | -17.32%109.73M | -22.40%111.33M | -22.40%111.33M |
Free cash flow | 11.79%12.59M | -5.56%10.95M | 72.01%22.27M | 170.83%61.17M | 97.30%25.38M | 36.11%11.26M | 231.75%11.59M | 26.29%12.95M | -63.60%22.59M | -23.84%12.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data