(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.42%1.3M | -94.47%125.32K | 89.62%-78.11K | 554.67%1.14M | -92.06%115.06K | 1,116.98%3.14M | 18.91%2.27M | -29.23%-752.42K | 114.50%174.53K | 957.10%1.45M |
Net income from continuing operations | -619.32%-7.04M | -410.70%-5.12M | -745.89%-865.33K | -235.14%-528.33K | -5.25%-527.46K | -179.85%-979.01K | -68.30%-1M | 114.81%133.98K | 277.37%390.94K | -136.55%-501.17K |
Operating gains losses | -8,260.90%-39.13K | --1.27K | --0 | ---- | ---- | 99.96%-468 | --0 | ---- | ---- | ---- |
Depreciation and amortization | 9.56%2.43M | 21.74%670.45K | 14.67%630.87K | 6.98%568.32K | -4.38%559.74K | 51.84%2.22M | 14.28%550.73K | 18.89%550.14K | 59.47%531.24K | 220.43%585.36K |
Deferred tax | 887.39%1.93M | 1,235.42%2.49M | -611.24%-240.23K | -230.40%-176.7K | 15.71%-146.43K | 201.68%195.58K | -3.74%186.8K | 114.05%46.99K | 272.71%135.51K | -753.55%-173.71K |
Other non cash items | 3,135.23%106.84K | 148.65%52.02K | 31.26%17.35K | -83.03%18.71K | 193.45%18.76K | -103.57%-3.52K | -266.75%-106.92K | -19.88%13.21K | 1,089.15%110.26K | -327.50%-20.08K |
Change In working capital | 42.24%2.33M | -73.53%787.5K | 99.63%-6.1K | 213.03%1.35M | -86.94%194.28K | 177.08%1.64M | 59.16%2.98M | -2,633.93%-1.63M | 4.00%-1.2M | 1,609.33%1.49M |
-Change in receivables | 413.78%386.3K | -133.40%-333.75K | 154.06%553.09K | 909.41%499.71K | -772.61%-332.75K | -55.73%75.19K | -38.17%999.36K | -44.42%-1.02M | 105.46%49.51K | -70.77%49.47K |
-Change in inventory | -370.52%-837.12K | 424.44%390.83K | -478.03%-848.6K | ---- | ---- | -318.71%-177.91K | 76.85%-120.46K | 905.22%224.48K | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | 94.01%-39.86K | ---- | ---- | ---- | ---- | ---665.19K |
-Change in payables and accrued expense | 81.37%-427.85K | 253.52%596.26K | 65.60%-322.61K | 169.27%946.52K | -516.31%-1.65M | -86.45%-2.3M | -158.71%-388.38K | -1,048.87%-937.83K | -7.46%-1.37M | 154.93%395.86K |
-Change in other current assets | -120.02%-214.71K | -85.89%89.92K | -891.71%-187.36K | 49.65%-141.79K | -96.46%24.53K | 202.11%1.07M | 234.77%637.04K | 3.18%23.67K | -303.84%-281.62K | 19,123.57%693.39K |
-Change in other current liabilities | -17.91%1.97M | -79.45%291.69K | -199.57%-55.32K | --59.05K | 68.17%1.67M | 4,828.97%2.39M | 2,903.87%1.42M | ---18.47K | --0 | --993.2K |
-Change in other working capital | 155.92%1.45M | -157.77%-247.45K | 764.58%854.7K | 1,534.68%326.99K | 2,366.94%520.1K | -59.13%568.27K | 1,653.66%428.33K | -85.44%98.86K | -96.22%20K | -89.97%21.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.42%1.3M | -94.47%125.32K | 89.62%-78.11K | 554.67%1.14M | -92.06%115.06K | 1,116.98%3.14M | 18.91%2.27M | -29.23%-752.42K | 114.50%174.53K | 957.10%1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.66%-3.17M | 57.63%-447.89K | 34.27%-123.41K | -139.29%-742.99K | -142.99%-1.85M | 73.46%-2.32M | -110.37%-1.06M | -155.28%-187.75K | 96.19%-310.5K | -18,074.87%-762.98K |
Net PPE purchase and sale | -36.66%-3.17M | 57.63%-447.89K | 34.27%-123.41K | -139.29%-742.99K | -142.99%-1.85M | -146.89%-2.32M | -110.37%-1.06M | -155.28%-187.75K | 13.46%-310.5K | -18,074.87%-762.98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.66%-3.17M | 57.63%-447.89K | 34.27%-123.41K | -139.29%-742.99K | -142.99%-1.85M | 73.46%-2.32M | -110.37%-1.06M | -155.28%-187.75K | 96.19%-310.5K | -18,074.87%-762.98K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 209.73%1.47M | 107.03%69.73K | -55.48%454.56K | -163.65%-533.32K | 226.81%1.48M | -118.07%-1.34M | -8.45%-991.63K | 8.97%1.02M | -102.73%-202.28K | -4,185.71%-1.16M |
Net issuance payments of debt | 218.62%1.52M | 108.19%80.13K | -52.72%494.52K | -181.16%-533.32K | 227.50%1.48M | -129.21%-1.28M | -13.57%-977.85K | 10.83%1.05M | -104.39%-189.69K | -4,162.63%-1.16M |
Net other financing activities | 12.75%-50.36K | 24.52%-10.4K | ---- | ---- | ---- | 88.58%-57.72K | 74.18%-13.78K | -259.41%-25.08K | ---12.59K | ---6.27K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 209.73%1.47M | 107.03%69.73K | -55.48%454.56K | -163.65%-533.32K | 226.81%1.48M | -118.07%-1.34M | -8.45%-991.63K | 8.97%1.02M | -102.73%-202.28K | -4,185.71%-1.16M |
Net cash flow | ||||||||||
Beginning cash position | -49.20%534.47K | 23.74%391.25K | -41.28%138.21K | -52.60%271.92K | -49.20%534.47K | -50.62%1.05M | -43.79%316.19K | -16.33%235.38K | -74.35%573.64K | -50.62%1.05M |
Current changes in cash | 23.49%-396.07K | -215.83%-252.84K | 213.16%253.04K | 60.47%-133.71K | 45.13%-262.56K | 52.00%-517.67K | -55.42%218.29K | -71.26%80.8K | 82.70%-338.25K | -552.77%-478.5K |
End cash Position | -74.11%138.4K | -74.11%138.4K | 23.74%391.25K | -41.28%138.21K | -52.60%271.92K | -49.20%534.47K | -49.20%534.47K | -43.79%316.19K | -16.33%235.38K | -74.35%573.64K |
Free cash flow | -336.96%-1.93M | -126.66%-322.58K | 78.72%-201.52K | 348.33%337.67K | -353.58%-1.74M | 219.29%812.54K | -13.82%1.21M | -44.44%-947.16K | 91.30%-135.97K | 416.19%685.75K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data