(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 77.38%-21.43M | -243.91%-57.58M | -125.25%-9.01M | 141.58%23.39M | 535.08%42.41M | -278.01%-94.71M | 115.24%40.01M | -78.09%35.67M | -101.21%-56.24M | -101.17%-9.75M |
Other non cashItems | -3.46%202.57M | 150.73%152.13M | 112.95%120.46M | 54.72%491.94M | 62.68%164.87M | 204.44%209.83M | -76.64%60.68M | 150.47%56.57M | 108.04%317.96M | 113.35%101.35M |
Change in working capital | -116.26%-43.62M | -130.07%-115.61M | 133.46%67.61M | 36.01%-282.94M | -5,245.52%-733.65M | 567.08%268.32M | 188.59%384.47M | -677.31%-202.09M | 31.46%-442.18M | 111.96%14.26M |
-Change in receivables | 86.54%-4.6M | -832.47%-127.37M | 3,562.99%119.16M | 197.38%41.27M | 413.62%54.81M | -149.39%-34.19M | 143.13%17.39M | 106.05%3.25M | 1.05%-42.38M | -275.31%-17.48M |
-Change in other current assets | -107.72%-20.33M | -93.04%27.66M | 76.80%-4.08M | 86.63%614.71M | -108.38%-28.25M | 6,137.38%263.28M | 827,504.17%397.25M | -48.42%-17.57M | 150.09%329.38M | 232.59%336.95M |
-Change in other current liabilities | 20.62%-8.97M | 51.07%-5.58M | -1,980.17%-56.54M | -34.83%-40.52M | -46.66%-15.1M | -499.36%-11.3M | -22.70%-11.4M | 68.32%-2.72M | -326.45%-30.05M | 39.33%-10.29M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -90.04%68.93M | -57.47%214.58M | 1,119.87%436.71M | -47.63%720.52M | -187.19%-512.04M | 721.55%692.26M | 5,545.25%504.5M | -94.98%35.8M | -6.71%1.38B | 40.73%587.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -88.95%-10.55M | -58.97%-6.45M | -978.57%-9.66M | -583.05%-16.73M | -5,057.50%-6.19M | -2,935.33%-5.59M | -354.42%-4.06M | 28.43%-896K | -36.74%-2.45M | 32.20%-120K |
Net business purchase and sale | --0 | ---657K | ---15.68M | ---356.84M | ---356.84M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.07%-563K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -88.95%-10.55M | -75.16%-7.11M | -2,728.24%-25.34M | -12,302.49%-373.56M | -302,420.00%-363.02M | -2,935.33%-5.59M | -95.85%-4.06M | -40.88%-896K | 92.02%-3.01M | 99.79%-120K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --100M | --0 | --299M | --501M | --501M | --0 | --0 | --0 | --0 | --0 |
Net commonstock issuance | ---- | ---- | ---- | -241.06%-661M | --0 | ---- | ---- | ---- | -25.65%468.61M | -15.51%-352.01M |
Cash dividends paid | -113.57%-204.76M | -46.67%-210.53M | -1.99%-211.22M | 2.96%-643.22M | -7.00%-196.72M | 54.30%-95.88M | 46.68%-143.54M | ---207.09M | ---662.81M | ---183.85M |
Net other financing activities | -77.57%90.01M | 108.46%33.37M | -1,658.87%-57.01M | 101.43%14.89M | 217.20%11.34M | 76,479.77%401.28M | -10,695.92%-394.49M | 99.69%-3.24M | 49.90%-1.04B | 100.34%3.58M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.85%-14.75M | 67.10%-177.31M | 106.80%14.3M | 36.25%-789.23M | 159.29%315.62M | -69.94%-355.6M | -103.02%-538.93M | 8.98%-210.33M | 6.39%-1.24B | 54.52%-532.29M |
Net cash flow | ||||||||||
Beginning cash position | 25.08%1.13B | 16.80%1.1B | -39.47%678.37M | 13.67%1.12B | 16.14%1.24B | -23.86%906.74M | -35.60%945.22M | 13.67%1.12B | 13.14%985.86M | -40.67%1.07B |
Current changes in cash | -86.82%43.63M | 178.36%30.15M | 342.65%425.67M | -428.13%-442.28M | -1,119.65%-559.44M | 364.48%331.07M | 86.10%-38.48M | -136.40%-175.43M | 17.71%134.79M | 106.77%54.87M |
End cash position | -4.85%1.18B | 25.08%1.13B | 16.80%1.1B | -39.47%678.37M | -39.47%678.37M | 16.14%1.24B | -23.86%906.74M | -35.60%945.22M | 13.67%1.12B | 13.67%1.12B |
Free cash flow | -91.50%58.38M | -58.41%208.12M | 1,123.50%427.05M | -48.76%703.79M | -188.26%-518.23M | 716.71%686.67M | 5,026.60%500.44M | -95.10%34.9M | -6.76%1.37B | 40.76%587.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data