(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.39%675.96M | -49.78%492.94M | -2.31%944M | -2.33%868.95M | -2.33%868.95M | 272.16%849.04M | 263.38%981.57M | 134.14%966.3M | 30.54%889.66M | 30.54%889.66M |
-Cash and cash equivalents | -20.39%675.96M | -49.78%492.94M | -2.31%944M | -2.33%868.95M | -2.33%868.95M | 272.16%849.04M | 263.38%981.57M | 134.14%966.3M | 30.54%889.66M | 30.54%889.66M |
Receivables | 6.17%126.78M | 3.54%121.28M | -11.30%125.13M | 32.57%224.64M | 32.57%224.64M | -29.55%119.41M | -19.46%117.13M | 20.84%141.08M | 44.83%169.45M | 44.83%169.45M |
-Accounts receivable | -29.48%47.72M | -29.76%45.63M | -30.21%59.12M | 40.27%158.62M | 40.27%158.62M | -37.17%67.67M | -21.01%64.96M | 59.86%84.71M | 112.98%113.08M | 112.98%113.08M |
-Taxes receivable | --13.05M | --9.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 27.58%66.01M | 26.52%66.01M | 17.11%66.01M | 17.11%66.01M | 17.11%66.01M | -16.29%51.74M | -17.44%52.17M | -11.59%56.37M | -11.79%56.37M | -11.79%56.37M |
Inventory | -0.00%3.41B | 8.53%3.47B | 8.93%3.42B | 5.16%3.34B | 5.16%3.34B | -5.42%3.41B | -8.51%3.19B | -4.44%3.14B | 3.90%3.17B | 3.90%3.17B |
Prepaid assets | 10.22%15.61M | -29.19%9M | -44.15%10.03M | -55.86%8.46M | -55.86%8.46M | -38.51%14.16M | 3.47%12.71M | 18.66%17.96M | 62.52%19.17M | 62.52%19.17M |
Total current assets | -3.74%4.23B | -5.01%4.09B | 5.49%4.5B | 4.41%4.44B | 4.41%4.44B | 9.09%4.4B | 9.87%4.3B | 11.34%4.27B | 10.01%4.25B | 10.01%4.25B |
Non current assets | ||||||||||
Net PPE | 3.84%63.58M | 6.47%65.05M | 3.46%65.9M | 1.82%66.4M | 1.82%66.4M | -6.40%61.24M | -10.64%61.1M | -13.14%63.7M | -11.54%65.22M | -11.54%65.22M |
-Gross PPE | 3.84%63.58M | 6.47%65.05M | 3.46%65.9M | 1.82%66.4M | 1.82%66.4M | -6.40%61.24M | -10.64%61.1M | -13.14%63.7M | -11.54%65.22M | -11.54%65.22M |
Goodwill and other intangible assets | 0.00%157.8M | 0.00%157.8M | 0.00%157.8M | 0.00%157.8M | 0.00%157.8M | -0.00%157.79M | -0.00%157.79M | -0.00%157.79M | 0.00%157.8M | 0.00%157.8M |
-Goodwill | 0.00%139.3M | 0.00%139.3M | 0.00%139.3M | ---- | ---- | -0.00%139.3M | -0.00%139.3M | -0.00%139.3M | ---- | ---- |
-Other intangible assets | 0.02%18.5M | 0.02%18.5M | 0.02%18.5M | 0.00%157.8M | 0.00%157.8M | 0.01%18.49M | 0.01%18.49M | 0.01%18.49M | 753.36%157.8M | 753.36%157.8M |
Investments and advances | -6.16%130.8M | -4.55%133.59M | -6.97%124.72M | 1.53%131.82M | 1.53%131.82M | 4.80%139.38M | 6.51%139.96M | 9.57%134.07M | 9.94%129.84M | 9.94%129.84M |
Non current deferred assets | 4.24%41.99M | 4.20%42.35M | 4.16%42.71M | 4.16%43.09M | 4.16%43.09M | -37.02%40.29M | -36.82%40.65M | -34.08%41.01M | -33.82%41.37M | -33.82%41.37M |
Other non current assets | 875.24%92.82M | 371.54%44.96M | 42.47%11.46M | 56.83%9.66M | 56.83%9.66M | 51.34%9.52M | 46.27%9.53M | 20.37%8.04M | -18.34%6.16M | -18.34%6.16M |
Total non current assets | 15.47%548.28M | 6.59%507.17M | -0.76%467.93M | 1.55%475.05M | 1.55%475.05M | -4.47%474.82M | -4.17%475.82M | -2.00%471.49M | -0.71%467.81M | -0.71%467.81M |
Total assets | -1.87%4.78B | -3.86%4.6B | 4.87%4.97B | 4.12%4.91B | 4.12%4.91B | 7.60%4.87B | 8.29%4.78B | 9.86%4.74B | 8.85%4.72B | 8.85%4.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.49%83.78M | -56.48%60.54M | 5.18%109.89M | 8.65%90.95M | 8.65%90.95M | 58.94%138.46M | 6.24%139.11M | -26.82%104.48M | -32.09%83.7M | -32.09%83.7M |
-accounts payable | 36.18%75.21M | -26.76%57.41M | -10.09%51.74M | 4.03%64.83M | 4.03%64.83M | -13.85%55.23M | -30.60%78.39M | -24.30%57.54M | -26.55%62.32M | -26.55%62.32M |
-Total tax payable | -89.71%8.57M | -94.85%3.13M | 23.91%58.16M | 22.15%26.11M | 22.15%26.11M | 261.75%83.23M | 237.32%60.73M | -29.69%46.93M | -44.32%21.38M | -44.32%21.38M |
Current accrued expenses | 0.38%77.29M | 5.57%46.33M | 4.21%48.27M | 10.01%77.05M | 10.01%77.05M | 8.42%77M | -4.06%43.88M | 4.64%46.32M | 6.74%70.03M | 6.74%70.03M |
Current deferred liabilities | 12.73%55.21M | 25.04%58.41M | 17.77%51.16M | 4.67%43.99M | 4.67%43.99M | -31.57%48.98M | -39.91%46.71M | -40.94%43.44M | -23.80%42.03M | -23.80%42.03M |
Current liabilities | -18.21%216.28M | -28.05%165.28M | 7.77%209.32M | 8.29%211.98M | 8.29%211.98M | 15.12%264.43M | -9.71%229.71M | -25.46%194.24M | -19.77%195.76M | -19.77%195.76M |
Non current liabilities | ||||||||||
Long term provisions | 12.83%107.31M | 8.01%107.2M | 5.00%106.6M | 2.51%106.99M | 2.51%106.99M | -8.30%95.11M | -4.07%99.24M | -1.46%101.53M | 0.38%104.38M | 0.38%104.38M |
Long term debt and capital lease obligation | -26.22%1.08B | -28.45%1.04B | 0.35%1.46B | 0.38%1.46B | 0.38%1.46B | 2.72%1.46B | 2.55%1.46B | 2.91%1.46B | 2.88%1.46B | 2.88%1.46B |
-Long term debt | -27.79%997.66M | -30.28%962.06M | 0.33%1.38B | 0.33%1.38B | 0.33%1.38B | 3.13%1.38B | 3.06%1.38B | 3.06%1.38B | 3.01%1.38B | 3.01%1.38B |
-Long term capital lease obligation | 2.49%77.42M | 4.96%79.22M | 0.74%78.05M | 1.36%78.78M | 1.36%78.78M | -4.25%75.54M | -5.90%75.47M | 0.44%77.47M | 0.60%77.73M | 0.60%77.73M |
Other non current liabilities | 0.99%130.63M | 43.71%142.96M | 18.44%142.81M | -5.40%120.61M | -5.40%120.61M | -11.73%129.34M | -33.27%99.48M | -4.40%120.58M | 1.50%127.49M | 1.50%127.49M |
Total non current liabilities | -21.92%1.31B | -21.92%1.29B | 1.93%1.71B | 0.08%1.69B | 0.08%1.69B | 0.76%1.68B | -1.05%1.65B | 2.08%1.68B | 2.62%1.69B | 2.62%1.69B |
Total liabilities | -21.42%1.53B | -22.67%1.46B | 2.54%1.92B | 0.93%1.9B | 0.93%1.9B | 2.50%1.95B | -2.20%1.88B | -1.69%1.87B | -0.27%1.88B | -0.27%1.88B |
Shareholders'equity | ||||||||||
Share capital | -3.80%936K | -5.25%939K | -5.29%949K | -5.45%955K | -5.45%955K | -3.57%973K | -2.75%991K | -4.57%1M | -7.85%1.01M | -7.85%1.01M |
-common stock | -3.80%936K | -5.25%939K | -5.29%949K | -5.45%955K | -5.45%955K | -3.57%973K | -2.75%991K | -4.57%1M | -7.85%1.01M | -7.85%1.01M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.18%3.25B | 8.41%3.14B | 6.50%3.05B | 6.45%3.01B | 6.45%3.01B | 11.34%2.92B | 16.43%2.9B | 18.92%2.86B | 20.05%2.83B | 20.05%2.83B |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -95.95%3.69M | -95.95%3.69M |
Total stockholders'equity | 11.17%3.25B | 8.40%3.14B | 6.50%3.05B | 6.30%3.01B | 6.30%3.01B | 11.34%2.92B | 16.42%2.9B | 18.91%2.86B | 15.72%2.83B | 15.72%2.83B |
Noncontrolling interests | -98.41%12K | -98.31%12K | -99.58%12K | -35.30%2.68M | -35.30%2.68M | -56.05%756K | -32.67%709K | 219.42%2.86M | 34,416.67%4.14M | 34,416.67%4.14M |
Total equity | 11.14%3.25B | 8.38%3.14B | 6.39%3.05B | 6.24%3.01B | 6.24%3.01B | 11.29%2.92B | 16.40%2.9B | 18.98%2.87B | 15.89%2.84B | 15.89%2.84B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data