(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -51.96%16.97M | -31.60%35.33M | 20.12%51.65M | 110.16%43M | -78.76%20.46M | 32.79%96.34M | 538.25%72.55M | -24.82%11.37M | 180.63%15.12M | 5.39M |
Revenue from customers | -51.96%16.97M | -31.60%35.33M | 20.12%51.65M | 110.16%43M | -78.76%20.46M | 32.79%96.34M | 538.25%72.55M | -24.82%11.37M | 180.63%15.12M | --5.39M |
Cash paid | 47.46%-18.14M | 31.57%-34.52M | -6.95%-50.44M | -72.09%-47.17M | 68.54%-27.41M | -33.23%-87.13M | -331.29%-65.4M | 3.18%-15.16M | -119.96%-15.66M | -676.20%-7.12M |
Payments to suppliers for goods and services | 47.46%-18.14M | 31.57%-34.52M | -6.95%-50.44M | -72.09%-47.17M | 68.54%-27.41M | -33.23%-87.13M | -331.29%-65.4M | 3.18%-15.16M | -119.96%-15.66M | -676.20%-7.12M |
Direct interest paid | 49.30%-108K | -7.58%-213K | -57.14%-198K | -22.08%-126K | 57.99%-103.21K | 50.11%-245.69K | ---492.48K | ---- | ---- | ---- |
Direct interest received | -79.59%10K | 8.89%49K | -56.31%45K | -73.80%103K | 130.35%393.15K | 133.26%170.68K | 434.76%73.17K | -19.93%13.68K | -58.05%17.09K | 95.64%40.74K |
Direct tax refund paid | ---- | ---- | ---- | 0.89%-209K | ---210.88K | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -294.61%-1.26M | -38.66%649K | 124.07%1.06M | 35.99%-4.4M | -175.20%-6.87M | 35.71%9.13M | 277.87%6.73M | -621.83%-3.78M | 69.01%-524.16K | -88.68%-1.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -152.54%-176K | 198.24%335K | 85.55%-341K | 66.39%-2.36M | -723.52%-7.02M | -136.44%-852.73K | -1,240.20%-360.66K | 61.56%-26.91K | 97.58%-70.01K | -2.89M |
Net PPE purchase and sale | 140.90%807K | 198.24%335K | -768.63%-341K | 120.37%51K | -1.15%-250.43K | 31.36%-247.57K | -1,240.20%-360.66K | 61.56%-26.91K | -735.70%-70.01K | ---8.38K |
Net intangibles purchas and sale | ---983K | ---- | ---- | ---- | ---111.86K | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | 63.96%-2.41M | -1,005.51%-6.69M | ---605.16K | ---- | ---- | ---- | ---2.89M |
Net other investing changes | ---- | ---- | ---- | ---- | --30K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -152.54%-176K | 198.24%335K | 85.55%-341K | 66.39%-2.36M | -723.52%-7.02M | -136.44%-852.73K | -1,240.20%-360.66K | 61.56%-26.91K | 97.58%-70.01K | ---2.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 162.83%505K | -108.03%-803.79K | 15,305.18%10M | -102.39%-65.79K | 454.61%2.76M | -88.91%496.8K | 39.19%4.48M |
Net issuance payments of debt | 25.46%-1.23M | 11.41%-1.65M | -308.30%-1.86M | 253.60%892K | -710.17%-580.71K | 244.65%95.17K | -110.97%-65.79K | --600K | ---- | ---- |
Net common stock issuance | ---- | -101.10%-41K | 1,059.95%3.72M | -176.63%-387K | -95.11%505K | --10.32M | ---- | 333.84%2.16M | -88.91%496.8K | 39.19%4.48M |
Net other financing activities | ---- | ---- | ---- | ---- | -77.96%-728.08K | ---409.12K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.27%-1.23M | -190.85%-1.69M | 267.72%1.86M | 162.83%505K | -108.03%-803.79K | 15,305.18%10M | -102.39%-65.79K | 454.61%2.76M | -88.91%496.8K | 39.19%4.48M |
Net cash flow | ||||||||||
Beginning cash position | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M | -48.43%1.12M | -4.28%2.18M | -4.47%2.28M | 3,853.00%2.38M |
Current changes in cash | -279.23%-2.67M | -127.31%-703K | 141.18%2.57M | 57.46%-6.25M | -180.36%-14.69M | 190.08%18.28M | 697.42%6.3M | -983.69%-1.06M | 8.61%-97.36K | -104.59%-106.53K |
End cash Position | -40.17%3.97M | -9.58%6.64M | 54.01%7.34M | -56.74%4.77M | -57.15%11.02M | 246.20%25.71M | 561.08%7.43M | -48.43%1.12M | -4.28%2.18M | -4.47%2.28M |
Free cash from | -515.75%-2.27M | -22.55%546K | 113.86%705K | 30.55%-5.09M | -182.40%-7.32M | 39.51%8.89M | 267.15%6.37M | -541.31%-3.81M | 65.05%-594.16K | -89.61%-1.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data