Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -9.33%23.09M | -7.85%25.47M | 39.98%27.63M | 34.45%19.74M | 27.99%14.68M | 58.46%11.47M | 7.24M | |||
Operating revenue | -9.33%23.09M | -7.85%25.47M | 39.98%27.63M | 34.45%19.74M | 27.99%14.68M | 58.46%11.47M | --7.24M | ---- | ---- | ---- |
Cost of revenue | -8.07%13.71M | -11.29%14.91M | 33.90%16.81M | 0.58%12.55M | 54.69%12.48M | 38.25%8.07M | 5.84M | |||
Gross profit | -11.12%9.38M | -2.49%10.55M | 50.58%10.82M | 226.42%7.19M | -35.30%2.2M | 142.55%3.4M | 1.4M | |||
Operating expense | -7.32%12.31M | -24.05%13.28M | 80.18%17.48M | 62.05%9.7M | 75.45%5.99M | -43.26%3.41M | 47.75%6.01M | 327.95%4.07M | -76.59%951.26K | 244.16%4.06M |
Selling and administrative expenses | 11.24%5.12M | -12.70%4.6M | 35.56%5.27M | 3.79%3.89M | 78.99%3.74M | -55.76%2.09M | 546.45%4.73M | -17.70%731.44K | -12.07%888.76K | -7.45%1.01M |
-Selling and marketing expense | -50.36%69K | -85.58%139K | 27.18%964K | 53.34%758K | 33.78%494.31K | 61.35%369.49K | --229.01K | ---- | ---- | ---- |
-General and administrative expense | 13.16%5.05M | 3.62%4.46M | 37.60%4.3M | -3.74%3.13M | 88.69%3.25M | -61.72%1.72M | 515.15%4.5M | -17.70%731.44K | -12.07%888.76K | -7.45%1.01M |
Depreciation amortization depletion | -22.38%6.24M | -30.56%8.04M | 133.58%11.58M | 166.39%4.96M | 104.99%1.86M | 209.80%907.94K | 576.23%293.07K | -30.66%43.34K | 12.53%62.51K | 17.86%55.55K |
-Depreciation and amortization | -22.38%6.24M | -30.56%8.04M | 133.58%11.58M | 166.39%4.96M | 104.99%1.86M | 209.80%907.94K | 576.23%293.07K | -30.66%43.34K | 12.53%62.51K | 17.86%55.55K |
Provision for doubtful accounts | 233.33%310K | --93K | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 17.25%639K | -14.04%545K | -3.79%634K | 72.26%659K | -7.38%382.55K | -58.41%413.03K | -69.87%993.23K | --3.3M | ---- | 7,122.36%3M |
Operating profit | -7.41%-2.93M | 59.08%-2.73M | -164.77%-6.66M | 33.57%-2.52M | -40,484.29%-3.79M | 99.80%-9.33K | -13.28%-4.61M | -327.95%-4.07M | 76.59%-951.26K | -244.16%-4.06M |
Net non-operating interest income (expenses) | 26.26%-5.79M | 1.10%-7.85M | -182.33%-7.94M | -165.25%-2.81M | -208.05%-1.06M | 12.74%-344.14K | -11,548.42%-394.4K | -67.66%3.45K | -7.55%10.65K | -62.38%11.52K |
Non-operating interest income | ---- | 0.00%2K | -75.00%2K | -14.02%8K | 46.81%9.31K | 17.94%6.34K | 55.99%5.37K | -67.66%3.45K | -7.55%10.65K | -62.38%11.52K |
Non-operating interest expense | -25.88%5.79M | -1.11%7.81M | 180.14%7.9M | 163.69%2.82M | 205.14%1.07M | -12.33%350.48K | --399.77K | ---- | ---- | ---- |
Total other finance cost | ---- | 2.44%42K | --41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 189.35%4.54M | 77.87%-5.08M | -178.97%-22.96M | -1,168.27%-8.23M | -190.10%-649K | 196.92%720.28K | -728.20%-743.2K | 13.37%118.31K | -32.34%104.35K | 873.53%154.23K |
Special income (charges) | 100.43%11K | 86.27%-2.59M | -259.78%-18.84M | -724.03%-5.24M | -732.60%-635.41K | 792.69%100.45K | 181.22%11.25K | ---13.85K | ---- | ---- |
-Less:Impairment of capital assets | ---- | -86.27%2.59M | 259.78%18.84M | 715.18%5.24M | --642.31K | ---- | 120.59%30.56K | --13.85K | ---- | ---- |
-Gain on sale of property,plant,equipment | --11K | ---- | ---- | ---- | -93.13%6.9K | 140.23%100.45K | --41.81K | ---- | ---- | ---- |
Other non-operating income (expenses) | 281.52%4.53M | 39.50%-2.5M | -34.03%-4.12M | -8,612.27%-3.08M | -105.70%-35.32K | 182.16%619.83K | -670.86%-754.45K | 26.65%132.16K | -32.34%104.35K | 873.53%154.23K |
Income before tax | 73.32%-4.18M | 58.31%-15.66M | -177.03%-37.56M | -273.12%-13.56M | -385.05%-3.63M | 122.17%1.27M | -45.58%-5.75M | -372.24%-3.95M | 78.55%-836.26K | -233.14%-3.9M |
Income tax | 0 | 0 | -76.37%-5.18M | -657.51%-2.94M | 7.15%-387.72K | -10.47%-417.59K | -378.02K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 73.32%-4.18M | 51.64%-15.66M | -204.87%-32.38M | -227.21%-10.62M | -291.80%-3.25M | 131.51%1.69M | -36.01%-5.37M | -372.24%-3.95M | 78.55%-836.26K | -233.14%-3.9M |
Net income continuous operations | 73.32%-4.18M | 51.64%-15.66M | -204.87%-32.38M | -227.21%-10.62M | -291.80%-3.25M | 131.51%1.69M | -36.01%-5.37M | -372.24%-3.95M | 78.55%-836.26K | -233.14%-3.9M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 73.32%-4.18M | 51.64%-15.66M | -204.87%-32.38M | -227.21%-10.62M | -291.80%-3.25M | 131.51%1.69M | -36.01%-5.37M | -372.24%-3.95M | 78.55%-836.26K | -233.14%-3.9M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 73.32%-4.18M | 51.64%-15.66M | -204.87%-32.38M | -227.21%-10.62M | -291.80%-3.25M | 131.51%1.69M | -36.01%-5.37M | -372.24%-3.95M | 78.55%-836.26K | -233.14%-3.9M |
Diluted earnings per share | 95.14%-0.0815 | 54.61%-1.6758 | -87.43%-3.6919 | -162.54%-1.9697 | -4,971.65%-0.7502 | 123.16%0.0154 | 81.15%-0.0665 | -270.59%-0.3528 | 91.06%-0.0952 | -197.00%-1.0645 |
Basic earnings per share | 95.14%-0.0815 | 54.61%-1.6758 | -87.43%-3.6919 | -162.54%-1.9697 | -4,971.65%-0.7502 | 123.16%0.0154 | 81.15%-0.0665 | -270.59%-0.3528 | 91.06%-0.0952 | -197.00%-1.0645 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |