Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.66%116.35M | --116.35M | 4.09%105.14M | 3.60%101.01M | 156.04%97.5M | 181.28%38.08M | 34.68%13.54M | 13.86%10.05M | -52.57%8.83M | --18.62M |
-Cash and cash equivalents | 10.66%116.35M | --116.35M | 4.09%105.14M | 3.60%101.01M | 156.04%97.5M | 181.28%38.08M | 36.30%13.54M | 13.81%9.93M | -52.66%8.73M | --18.44M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.81%120K | -43.26%101K | --178K |
Receivables | 136.51%1.34M | --1.34M | 107.69%567K | 162.50%273K | 89.09%104K | -46.60%55K | 243.33%103K | 500.00%30K | -95.83%5K | --120K |
-Accounts receivable | 136.51%1.34M | --1.34M | 107.69%567K | 162.50%273K | 89.09%104K | -46.60%55K | 243.33%103K | 500.00%30K | -95.83%5K | --120K |
Inventory | 46.27%26.47M | --26.47M | -31.36%18.09M | 23.52%26.36M | 222.42%21.34M | 87.99%6.62M | 58.75%3.52M | 60.14%2.22M | -60.76%1.39M | --3.53M |
Prepaid assets | -9.18%3.83M | --3.83M | 17.14%4.22M | -4.03%3.6M | 18.00%3.75M | 132.31%3.18M | 36.39%1.37M | 40.48%1M | -9.16%714K | --786K |
Current deferred assets | ---- | ---- | --329K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | -84.50%202K | --202K | -24.38%1.3M | 382.63%1.72M | --357K | ---- | ---- | ---- | ---- | ---- |
Other current assets | -29.31%234K | --234K | -8.56%331K | -68.93%362K | 271.02%1.17M | 30.29%314K | --241K | ---- | ---- | ---- |
Total current assets | 14.19%148.43M | --148.43M | -2.51%129.98M | 7.33%133.33M | 157.46%124.22M | 157.02%48.25M | 41.10%18.77M | 21.69%13.3M | -52.57%10.93M | --23.05M |
Non current assets | ||||||||||
Net PPE | -14.29%27.06M | --27.06M | 181.02%31.57M | 37.85%11.24M | 341.50%8.15M | 291.93%1.85M | 151.87%471K | -17.62%187K | -2.99%227K | --234K |
-Gross PPE | 2.72%40.1M | --40.1M | 135.15%39.04M | 71.51%16.6M | 319.05%9.68M | 121.69%2.31M | 457.22%1.04M | -17.62%187K | -2.99%227K | --234K |
-Accumulated depreciation | -74.63%-13.04M | ---13.04M | -39.11%-7.47M | -250.78%-5.37M | -229.74%-1.53M | 18.74%-464K | ---571K | ---- | ---- | ---- |
Investments and advances | ---- | ---- | -3.05%3.02M | --3.12M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | -22.18%2.43M | --3.12M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | --596K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.92%8.2M | --8.2M | -1.68%7.97M | 0.20%8.11M | 2.95%8.09M | 3.46%7.86M | 1.06%7.6M | -1.87%7.52M | 5.08%7.66M | --7.29M |
-Goodwill | 0.00%4.53M | --4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 22.55%4.53M | --3.7M |
-Other intangible assets | 6.78%3.67M | --3.67M | -3.80%3.44M | 0.45%3.58M | 6.97%3.56M | 8.58%3.33M | 2.68%3.06M | -4.57%2.98M | -12.92%3.13M | --3.59M |
Non current deferred assets | 24.95%22.77M | --22.77M | 26.64%18.23M | 83.47%14.39M | -16.15%7.85M | 170.09%9.36M | 407.92%3.46M | --682K | ---- | ---- |
Other non current assets | 122.22%20K | --20K | -94.44%9K | 315.38%162K | --39K | ---- | -35.29%22K | -33.33%34K | -26.09%51K | --69K |
Total non current assets | -4.51%58.06M | --58.06M | 64.27%60.8M | 53.42%37.01M | 26.57%24.13M | 64.99%19.06M | 37.23%11.55M | 6.07%8.42M | 4.54%7.94M | --7.59M |
Total assets | 8.23%206.48M | --206.48M | 12.00%190.78M | 14.83%170.34M | 120.40%148.35M | 121.96%67.31M | 39.60%30.33M | 15.12%21.72M | -38.42%18.87M | --30.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.33%4.29M | --4.29M | 131.64%3.65M | -19.75%1.58M | 289.88%1.97M | --504K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 17.33%4.29M | --4.29M | 131.64%3.65M | -19.75%1.58M | 289.88%1.97M | --504K | ---- | ---- | ---- | ---- |
Payables | 29.28%47.48M | --47.48M | -7.44%36.72M | 19.60%39.67M | 49.90%33.17M | 148.90%22.13M | 23.88%8.89M | 29.67%7.18M | -39.28%5.54M | --9.12M |
-accounts payable | 50.78%36.3M | --36.3M | -5.81%24.07M | 35.48%25.56M | 63.69%18.86M | 75.86%11.52M | 50.51%6.55M | 49.57%4.35M | -35.08%2.91M | --4.48M |
-Other payable | -11.63%11.18M | --11.18M | -10.38%12.65M | -1.34%14.12M | 34.91%14.31M | 353.64%10.61M | -17.18%2.34M | 7.58%2.82M | -43.35%2.62M | --4.63M |
Current provisions | -3.08%3.46M | --3.46M | -2.99%3.57M | -0.11%3.68M | 51.48%3.68M | 156.81%2.43M | -7.97%947K | -5.77%1.03M | 62.74%1.09M | --671K |
Pension and other retirement benefit plans | 18.36%2.61M | --2.61M | 19.11%2.21M | 42.35%1.85M | 73.01%1.3M | 42.42%752K | 7.54%528K | 15.53%491K | -3.85%425K | --442K |
Current deferred liabilities | 60.86%21.98M | --21.98M | -14.35%13.67M | -13.69%15.96M | 84.40%18.49M | 131.47%10.03M | 123.71%4.33M | 23.71%1.94M | -17.85%1.57M | --1.91M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --30K | ---- | -98.95%21K | --2M |
Current liabilities | 33.43%79.81M | --79.81M | -4.66%59.82M | 7.04%62.74M | 63.52%58.61M | 143.38%35.84M | 38.50%14.73M | 23.10%10.63M | -38.88%8.64M | --14.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.64%18.04M | --18.04M | 507.04%21.38M | -30.91%3.52M | 476.05%5.1M | --885K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -15.64%18.04M | --18.04M | 507.04%21.38M | -30.91%3.52M | 476.05%5.1M | --885K | ---- | ---- | ---- | ---- |
Long term provisions | 5.12%1.34M | --1.34M | 101.91%1.27M | 240.00%629K | 37.04%185K | 58.82%135K | 41.67%85K | 0.00%60K | --60K | ---- |
Employee benefits | 33.10%776K | --776K | 7.76%583K | 20.22%541K | -2.60%450K | 54.00%462K | 44.23%300K | 69.11%208K | 8.85%123K | --113K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K |
Total non current liabilities | -13.28%20.15M | --20.15M | 395.16%23.23M | -18.16%4.69M | 286.84%5.73M | 284.94%1.48M | 43.66%385K | 46.45%268K | 39.69%183K | --131K |
Total liabilities | 20.36%99.96M | --99.96M | 23.16%83.05M | 4.80%67.43M | 72.38%64.34M | 146.99%37.33M | 38.63%15.11M | 23.58%10.9M | -38.16%8.82M | --14.27M |
Shareholders'equity | ||||||||||
Share capital | -10.94%101.94M | --101.94M | -1.13%114.47M | 0.34%115.78M | 50.72%115.4M | 0.00%76.57M | 0.00%76.57M | 0.00%76.57M | -0.13%76.57M | --76.67M |
-common stock | -10.94%101.94M | --101.94M | -1.13%114.47M | 0.34%115.78M | 50.72%115.4M | 0.00%76.57M | 0.00%76.57M | 0.00%76.57M | -0.13%76.57M | --76.67M |
Retained earnings | 11.25%-14.08M | ---14.08M | 34.36%-15.87M | 33.11%-24.17M | 27.85%-36.14M | 21.69%-50.1M | 4.99%-63.97M | -0.03%-67.33M | -11.48%-67.31M | ---60.38M |
Gains losses not affecting retained earnings | 104.45%18.66M | --18.66M | -19.24%9.13M | 137.99%11.3M | 35.18%4.75M | 34.34%3.51M | 64.88%2.62M | 100.25%1.59M | 780.00%792K | --90K |
Total stockholders'equity | -1.12%106.52M | --106.52M | 4.68%107.73M | 22.51%102.91M | 180.16%84M | 97.09%29.98M | 40.57%15.21M | 7.69%10.82M | -38.64%10.05M | --16.38M |
Total equity | -1.12%106.52M | --106.52M | 4.68%107.73M | 22.51%102.91M | 180.16%84M | 97.09%29.98M | 40.57%15.21M | 7.69%10.82M | -38.64%10.05M | --16.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |