(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.66%116.35M | 10.66%116.35M | 4.09%105.14M | 4.09%105.14M | 2.60%101.01M | 2.60%101.01M | 158.51%98.45M | 158.51%98.45M | 181.28%38.08M | 181.28%38.08M |
-Cash and cash equivalents | 10.66%116.35M | 10.66%116.35M | 4.09%105.14M | 4.09%105.14M | 3.60%101.01M | 3.60%101.01M | 156.04%97.5M | 156.04%97.5M | 181.28%38.08M | 181.28%38.08M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --943K | --943K | ---- | ---- |
Receivables | 136.51%1.34M | 136.51%1.34M | 107.69%567K | 107.69%567K | 162.50%273K | 162.50%273K | 89.09%104K | 89.09%104K | -46.60%55K | -46.60%55K |
-Accounts receivable | 136.51%1.34M | 136.51%1.34M | 107.69%567K | 107.69%567K | 162.50%273K | 162.50%273K | 89.09%104K | 89.09%104K | -46.60%55K | -46.60%55K |
Inventory | 46.27%26.47M | 46.27%26.47M | -31.36%18.09M | -31.36%18.09M | 23.52%26.36M | 23.52%26.36M | 222.42%21.34M | 222.42%21.34M | 87.99%6.62M | 87.99%6.62M |
Prepaid assets | -9.18%3.83M | -9.18%3.83M | 17.14%4.22M | 17.14%4.22M | -4.03%3.6M | -4.03%3.6M | 18.00%3.75M | 18.00%3.75M | 132.31%3.18M | 132.31%3.18M |
Current deferred assets | ---- | ---- | --329K | --329K | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | -84.50%202K | -84.50%202K | -24.38%1.3M | -24.38%1.3M | 382.63%1.72M | 382.63%1.72M | --357K | --357K | ---- | ---- |
Other current assets | -29.31%234K | -29.31%234K | -8.56%331K | -8.56%331K | 63.06%362K | 63.06%362K | -29.30%222K | -29.30%222K | 30.29%314K | 30.29%314K |
Total current assets | 14.19%148.43M | 14.19%148.43M | -2.51%129.98M | -2.51%129.98M | 7.33%133.33M | 7.33%133.33M | 157.46%124.22M | 157.46%124.22M | 157.02%48.25M | 157.02%48.25M |
Non current assets | ||||||||||
Net PPE | -14.29%27.06M | -14.29%27.06M | 181.02%31.57M | 181.02%31.57M | 37.85%11.24M | 37.85%11.24M | 341.50%8.15M | 341.50%8.15M | 291.93%1.85M | 291.93%1.85M |
-Gross PPE | 2.72%40.1M | 2.72%40.1M | 135.15%39.04M | 135.15%39.04M | 71.51%16.6M | 71.51%16.6M | 319.05%9.68M | 319.05%9.68M | 121.69%2.31M | 121.69%2.31M |
-Accumulated depreciation | -74.63%-13.04M | -74.63%-13.04M | -39.11%-7.47M | -39.11%-7.47M | -250.78%-5.37M | -250.78%-5.37M | -229.74%-1.53M | -229.74%-1.53M | 18.74%-464K | 18.74%-464K |
Investments and advances | ---- | ---- | -3.05%3.02M | -3.05%3.02M | --3.12M | --3.12M | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | -22.18%2.43M | -22.18%2.43M | --3.12M | --3.12M | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | --596K | --596K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.92%8.2M | 2.92%8.2M | -1.68%7.97M | -1.68%7.97M | 0.20%8.11M | 0.20%8.11M | 2.95%8.09M | 2.95%8.09M | 3.46%7.86M | 3.46%7.86M |
-Goodwill | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M | 0.00%4.53M |
-Other intangible assets | 6.78%3.67M | 6.78%3.67M | -3.80%3.44M | -3.80%3.44M | 0.45%3.58M | 0.45%3.58M | 6.97%3.56M | 6.97%3.56M | 8.58%3.33M | 8.58%3.33M |
Non current deferred assets | 24.95%22.77M | 24.95%22.77M | 26.64%18.23M | 26.64%18.23M | 83.47%14.39M | 83.47%14.39M | -16.15%7.85M | -16.15%7.85M | 170.09%9.36M | 170.09%9.36M |
Other non current assets | 122.22%20K | 122.22%20K | -94.44%9K | -94.44%9K | 315.38%162K | 315.38%162K | --39K | --39K | ---- | ---- |
Total non current assets | -4.51%58.06M | -4.51%58.06M | 64.27%60.8M | 64.27%60.8M | 53.42%37.01M | 53.42%37.01M | 26.57%24.13M | 26.57%24.13M | 64.99%19.06M | 64.99%19.06M |
Total assets | 8.23%206.48M | 8.23%206.48M | 12.00%190.78M | 12.00%190.78M | 14.83%170.34M | 14.83%170.34M | 120.40%148.35M | 120.40%148.35M | 121.96%67.31M | 121.96%67.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.33%4.29M | 17.33%4.29M | 131.64%3.65M | 131.64%3.65M | -19.75%1.58M | -19.75%1.58M | 289.88%1.97M | 289.88%1.97M | --504K | --504K |
-Current capital lease obligation | 17.33%4.29M | 17.33%4.29M | 131.64%3.65M | 131.64%3.65M | -19.75%1.58M | -19.75%1.58M | 289.88%1.97M | 289.88%1.97M | --504K | --504K |
Payables | 29.28%47.48M | 29.28%47.48M | -7.44%36.72M | -7.44%36.72M | 19.60%39.67M | 19.60%39.67M | 49.90%33.17M | 49.90%33.17M | 148.90%22.13M | 148.90%22.13M |
-accounts payable | 50.78%36.3M | 50.78%36.3M | -5.81%24.07M | -5.81%24.07M | 35.48%25.56M | 35.48%25.56M | 63.69%18.86M | 63.69%18.86M | 75.86%11.52M | 75.86%11.52M |
-Other payable | -11.63%11.18M | -11.63%11.18M | -10.38%12.65M | -10.38%12.65M | -1.34%14.12M | -1.34%14.12M | 34.91%14.31M | 34.91%14.31M | 353.64%10.61M | 353.64%10.61M |
Current provisions | -3.08%3.46M | -3.08%3.46M | -2.99%3.57M | -2.99%3.57M | -0.11%3.68M | -0.11%3.68M | 51.48%3.68M | 51.48%3.68M | 148.93%2.43M | 148.93%2.43M |
Pension and other retirement benefit plans | 18.36%2.61M | 18.36%2.61M | 19.11%2.21M | 19.11%2.21M | 42.35%1.85M | 42.35%1.85M | 73.01%1.3M | 73.01%1.3M | 42.42%752K | 42.42%752K |
Current deferred liabilities | 60.86%21.98M | 60.86%21.98M | -14.35%13.67M | -14.35%13.67M | -13.69%15.96M | -13.69%15.96M | 84.40%18.49M | 84.40%18.49M | 131.47%10.03M | 131.47%10.03M |
Current liabilities | 33.43%79.81M | 33.43%79.81M | -4.66%59.82M | -4.66%59.82M | 7.04%62.74M | 7.04%62.74M | 63.52%58.61M | 63.52%58.61M | 143.38%35.84M | 143.38%35.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.64%18.04M | -15.64%18.04M | 507.04%21.38M | 507.04%21.38M | -30.91%3.52M | -30.91%3.52M | 476.05%5.1M | 476.05%5.1M | --885K | --885K |
-Long term capital lease obligation | -15.64%18.04M | -15.64%18.04M | 507.04%21.38M | 507.04%21.38M | -30.91%3.52M | -30.91%3.52M | 476.05%5.1M | 476.05%5.1M | --885K | --885K |
Long term provisions | 5.12%1.34M | 5.12%1.34M | 101.91%1.27M | 101.91%1.27M | 240.00%629K | 240.00%629K | 37.04%185K | 37.04%185K | 58.82%135K | 58.82%135K |
Employee benefits | 33.10%776K | 33.10%776K | 7.76%583K | 7.76%583K | 20.22%541K | 20.22%541K | -2.60%450K | -2.60%450K | 54.00%462K | 54.00%462K |
Total non current liabilities | -13.28%20.15M | -13.28%20.15M | 395.16%23.23M | 395.16%23.23M | -18.16%4.69M | -18.16%4.69M | 286.84%5.73M | 286.84%5.73M | 284.94%1.48M | 284.94%1.48M |
Total liabilities | 20.36%99.96M | 20.36%99.96M | 23.16%83.05M | 23.16%83.05M | 4.80%67.43M | 4.80%67.43M | 72.38%64.34M | 72.38%64.34M | 146.99%37.33M | 146.99%37.33M |
Shareholders'equity | ||||||||||
Share capital | -10.94%101.94M | -10.94%101.94M | -1.13%114.47M | -1.13%114.47M | 0.34%115.78M | 0.34%115.78M | 50.72%115.4M | 50.72%115.4M | 0.00%76.57M | 0.00%76.57M |
-common stock | -10.94%101.94M | -10.94%101.94M | -1.13%114.47M | -1.13%114.47M | 0.34%115.78M | 0.34%115.78M | 50.72%115.4M | 50.72%115.4M | 0.00%76.57M | 0.00%76.57M |
Retained earnings | 11.25%-14.08M | 11.25%-14.08M | 34.36%-15.87M | 34.36%-15.87M | 33.11%-24.17M | 33.11%-24.17M | 27.85%-36.14M | 27.85%-36.14M | 21.69%-50.1M | 21.69%-50.1M |
Gains losses not affecting retained earnings | 104.45%18.66M | 104.45%18.66M | -19.24%9.13M | -19.24%9.13M | 137.99%11.3M | 137.99%11.3M | 35.18%4.75M | 35.18%4.75M | 34.34%3.51M | 34.34%3.51M |
Total stockholders'equity | -1.12%106.52M | -1.12%106.52M | 4.68%107.73M | 4.68%107.73M | 22.51%102.91M | 22.51%102.91M | 180.16%84M | 180.16%84M | 97.09%29.98M | 97.09%29.98M |
Total equity | -1.12%106.52M | -1.12%106.52M | 4.68%107.73M | 4.68%107.73M | 22.51%102.91M | 22.51%102.91M | 180.16%84M | 180.16%84M | 97.09%29.98M | 97.09%29.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data