(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.96%-663.04K | 53.62%-148.19K | -545.86%-151.84K | 30.30%-246K | 76.99%-117.01K | 54.98%-1.2M | -3,261.06%-319.54K | 97.75%-23.51K | -352.94K | -508.61K |
Net income from continuing operations | 34.03%-1.03M | 61.22%-188.69K | -10,150.11%-227.04K | 4.88%-394.43K | 66.49%-221.1K | 74.17%-1.56M | -732.13%-486.54K | 99.81%-2.22K | ---414.67K | ---659.77K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -98.32%7.12K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -17.71%3.29K | 0.12%823 | -23.03%822 | -22.94%823 | -20.96%822 | 56.23%4K | --822 | 78.89%1.07K | --1.07K | --1.04K |
Remuneration paid in stock | 45.86%334.67K | -85.30%42.39K | 160.03%84.5K | 1,964.20%154.23K | -40.60%53.56K | 101.75%229.45K | 187,125.32%288.33K | -159.82%-140.78K | ---8.27K | --90.17K |
Other non cashItems | ---42.62K | ---44.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -38.26%72.87K | 130.87%39.91K | -108.55%-10.13K | -109.60%-6.62K | -17.09%49.71K | 140.95%118.02K | -364.85%-129.27K | 153.60%118.41K | --68.93K | --59.95K |
-Change in receivables | 11.42%14.4K | 127.01%2.84K | -48.82%3.44K | -99.96%4 | 40.48%8.11K | 170.96%12.92K | -658.90%-10.53K | -53.20%6.72K | --10.95K | --5.77K |
-Change in prepaid assets | -44.68%31.6K | 118.23%15.53K | -101.06%-237 | -98.01%941 | -78.87%15.36K | 159.79%57.12K | -62.20%-85.2K | -14.25%22.42K | --47.18K | --72.72K |
-Change in payables and accrued expense | 117.55%25.37K | 159.72%20.03K | 87.09%-13.33K | -170.09%-7.57K | 241.49%26.23K | -488.52%-144.57K | -132.66%-33.54K | 7.25%-103.28K | --10.79K | ---18.54K |
-Change in other working capital | -99.22%1.5K | ---- | ---- | ---- | ---- | 228.48%192.55K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.96%-663.04K | 53.16%-149.66K | -539.62%-150.38K | 30.30%-246K | 76.99%-117.01K | 54.98%-1.2M | -3,261.06%-319.54K | 97.75%-23.51K | ---352.94K | ---508.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 92.76%-490 | 0 | 0 | 0 | -490 | ||||
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | 94.78%-490 | --0 | --0 | --0 | ---490 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | ---- | --0 | 92.76%-490 | --0 | --0 | --0 | ---490 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -66.57%1.3M | ||||||||
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | -69.42%1.35M | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 90.45%-50.35K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | ---- | ---- | -66.57%1.3M | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 6.75%1.55M | 81.44%1.03M | 101.00%1.19M | 52.01%1.43M | 6.75%1.55M | 505.41%1.45M | 3,597.33%569.76K | -80.35%589.8K | --940.8K | --1.45M |
Current changes in cash | -787.28%-663.04K | -115.24%-149.66K | -539.62%-150.38K | 30.30%-246K | 77.02%-117.01K | -92.04%96.47K | 10,429.48%982.02K | 97.70%-23.51K | ---352.94K | ---509.1K |
Effect of exchange rate changes | -77.30%303 | 101.17%57 | -138.43%-1.33K | -27.74%1.4K | -77.61%176 | 175.90%1.34K | ---4.87K | 1,016.08%3.47K | --1.94K | --786 |
End cash Position | -42.84%884.18K | -42.84%884.18K | 81.44%1.03M | 101.00%1.19M | 52.01%1.43M | 6.75%1.55M | 26,105.61%1.55M | -71.25%569.76K | --589.8K | --940.8K |
Free cash from | 44.98%-663.04K | 53.16%-149.66K | -539.62%-150.38K | 30.30%-246K | 77.02%-117.01K | 55.12%-1.21M | -3,261.06%-319.54K | 97.77%-23.51K | ---352.94K | ---509.1K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data