Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.83%25.79M | 4.85%25.15M | 4.85%25.15M | 6.59%24.45M | 8.66%23.25M | 9.57%23.7M | 11.79%23.99M | 11.79%23.99M | 7.86%22.94M | -1.42%21.4M |
-Cash and cash equivalents | 8.83%25.79M | 4.85%25.15M | 4.85%25.15M | 6.59%24.45M | 8.66%23.25M | 9.57%23.7M | 11.79%23.99M | 11.79%23.99M | 7.86%22.94M | -1.42%21.4M |
Receivables | 24.72%3.97M | 42.45%3.86M | 42.45%3.86M | 55.24%3.92M | 20.89%3.95M | -12.27%3.18M | -28.96%2.71M | -28.96%2.71M | -40.65%2.53M | -24.26%3.27M |
-Accounts receivable | 9.13%3.3M | 45.80%3.68M | 45.80%3.68M | 68.43%3.78M | 34.40%3.8M | -1.77%3.02M | -20.29%2.52M | -20.29%2.52M | -37.60%2.24M | -19.04%2.83M |
-Other receivables | 317.90%671.76K | -2.82%181.68K | -2.82%181.68K | -48.32%147.52K | -65.87%150.18K | -70.85%160.75K | -71.21%186.96K | -71.21%186.96K | -57.09%285.47K | -46.45%440.09K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.44%518.46K | 23.15%1.2M |
Other current assets | 4.91%332.02K | -50.15%286K | -50.15%286K | --451.04K | --366.77K | --316.47K | -56.11%573.76K | -56.11%573.76K | ---- | ---- |
Total current assets | 10.65%30.09M | 7.43%29.3M | 7.43%29.3M | 10.93%28.83M | 6.59%27.57M | 3.13%27.2M | 2.60%27.27M | 2.60%27.27M | -2.64%25.99M | -4.19%25.86M |
Non current assets | ||||||||||
Net PPE | -20.18%910.45K | -41.13%763.58K | -41.13%763.58K | -41.01%857.45K | -33.23%997.94K | -19.45%1.14M | 14.48%1.3M | 14.48%1.3M | 16.42%1.45M | -5.64%1.49M |
-Gross PPE | -20.18%910.45K | 0.29%4.43M | 0.29%4.43M | -41.01%857.45K | -33.23%997.94K | -19.45%1.14M | 19.04%4.41M | 19.04%4.41M | 16.42%1.45M | -5.64%1.49M |
-Accumulated depreciation | ---- | -17.53%-3.66M | -17.53%-3.66M | ---- | ---- | ---- | -21.04%-3.12M | -21.04%-3.12M | ---- | ---- |
Goodwill and other intangible assets | -1.98%21.3M | -2.04%21.4M | -2.04%21.4M | -2.03%21.51M | 1.52%21.62M | 1.97%21.73M | 2.11%21.84M | 2.11%21.84M | 2.41%21.96M | -0.88%21.3M |
-Goodwill | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M | 0.00%20.88M |
-Other intangible assets | -50.69%419.07K | -46.31%516.02K | -46.31%516.02K | -41.50%627.29K | 78.24%738.55K | 97.64%849.82K | 88.93%961.08K | 88.93%961.08K | 92.92%1.07M | -31.28%414.37K |
Non current accounts receivable | ---- | 0.00%108.05K | 0.00%108.05K | 0.00%108.05K | 0.00%108.05K | 0.00%108.05K | 0.00%108.05K | 0.00%108.05K | -47.56%108.05K | -38.16%108.05K |
Non current prepaid assets | -89.51%2.22K | -92.81%2.61K | -92.81%2.61K | -90.90%6.68K | -89.10%9K | -78.33%21.15K | -65.56%36.28K | -65.56%36.28K | -18.00%73.4K | 86.58%82.54K |
Other non current assets | 0.00%22.41K | 0.00%22.41K | 0.00%22.41K | --22.41K | --22.41K | --22.41K | --22.41K | --22.41K | ---- | ---- |
Total non current assets | -3.42%22.24M | -4.34%22.3M | -4.34%22.3M | -4.60%22.51M | -0.97%22.76M | 0.39%23.03M | 2.51%23.31M | 2.51%23.31M | 2.64%23.59M | -1.32%22.98M |
Total assets | 4.20%52.33M | 2.00%51.6M | 2.00%51.6M | 3.54%51.33M | 3.03%50.33M | 1.86%50.22M | 2.56%50.58M | 2.56%50.58M | -0.19%49.58M | -2.86%48.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.36%331.76K | -6.50%917.6K | -6.50%917.6K | 34.03%510.41K | -14.73%332.31K | -26.07%314.89K | 4.29%981.44K | 4.29%981.44K | -22.82%380.83K | -19.30%389.71K |
-accounts payable | 5.36%331.76K | -38.55%265.09K | -38.55%265.09K | 34.03%510.41K | -14.73%332.31K | -26.07%314.89K | -37.54%431.39K | -37.54%431.39K | -22.82%380.83K | -19.30%389.71K |
-Total tax payable | ---- | 76.81%231.94K | 76.81%231.94K | ---- | ---- | ---- | 23.63%131.18K | 23.63%131.18K | ---- | ---- |
-Dividends payable | ---- | 0.41%420.58K | 0.41%420.58K | ---- | ---- | ---- | 190.16%418.88K | 190.16%418.88K | ---- | ---- |
Current accrued expenses | -20.01%1.29M | ---- | ---- | -16.37%1.39M | 22.65%1.63M | 10.22%1.61M | ---- | ---- | 56.09%1.66M | 23.88%1.33M |
Current debt and capital lease obligation | -7.68%253.88K | 1.44%282.05K | 1.44%282.05K | 0.45%278K | -61.72%277.91K | -81.47%274.99K | -89.49%278.03K | -89.49%278.03K | -91.95%276.76K | -29.00%725.96K |
-Current debt | -12.33%188.43K | -0.59%217.97K | -0.59%217.97K | -1.82%215.27K | -67.66%216.54K | -84.96%214.93K | -91.54%219.26K | -91.54%219.26K | -93.52%219.26K | -27.99%669.66K |
-Current capital lease obligation | 8.97%65.45K | 9.03%64.08K | 9.03%64.08K | 9.08%62.73K | 9.00%61.37K | 9.05%60.06K | 9.11%58.77K | 9.11%58.77K | 9.18%57.5K | -39.10%56.31K |
Current deferred liabilities | 24.25%2.59M | 28.28%2.44M | 28.28%2.44M | 57.81%2.47M | 29.38%2.03M | 20.46%2.08M | 22.37%1.9M | 22.37%1.9M | 1.35%1.56M | -5.52%1.57M |
Current liabilities | 4.17%4.46M | 7.34%4.54M | 7.34%4.54M | 19.63%4.64M | 6.39%4.27M | -16.03%4.28M | -30.58%4.23M | -30.58%4.23M | -40.62%3.88M | -5.29%4.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.70%347.82K | -57.58%198.97K | -57.58%198.97K | -54.99%215.68K | -45.30%315.51K | -22.52%329.07K | 45.76%469.08K | 45.76%469.08K | 42.65%479.17K | 3.27%576.78K |
-Long term debt | 103.27%165.74K | ---- | ---- | ---- | -70.49%83.68K | -30.39%81.53K | --206.03K | --206.03K | --200.77K | --283.58K |
-Long term capital lease obligation | -26.44%182.09K | -24.36%198.97K | -24.36%198.97K | -22.53%215.68K | -20.93%231.83K | -19.53%247.54K | -18.26%263.05K | -18.26%263.05K | -17.12%278.4K | -47.51%293.2K |
Total non current liabilities | 5.70%347.82K | -57.58%198.97K | -57.58%198.97K | -54.99%215.68K | -45.30%315.51K | -22.52%329.07K | 45.76%469.08K | 45.76%469.08K | 42.65%479.17K | 3.27%576.78K |
Total liabilities | 4.28%4.81M | 0.86%4.74M | 0.86%4.74M | 11.43%4.86M | -0.10%4.59M | -16.53%4.61M | -26.75%4.7M | -26.75%4.7M | -36.55%4.36M | -4.30%4.59M |
Shareholders'equity | ||||||||||
Share capital | -1.14%187.93K | -1.54%188.52K | -1.54%188.52K | -1.40%189.19K | -1.59%189.27K | -1.54%190.09K | -0.79%191.47K | -0.79%191.47K | -1.47%191.89K | -3.80%192.32K |
-common stock | 0.41%182.46K | -0.41%182.35K | -0.41%182.35K | -0.70%182.22K | -1.28%181.59K | -1.61%181.71K | -0.82%183.09K | -0.82%183.09K | -1.54%183.51K | -3.97%183.95K |
-Preferred stock | -34.78%5.46K | -26.41%6.17K | -26.41%6.17K | -16.73%6.98K | -8.37%7.68K | 0.00%8.38K | 0.00%8.38K | 0.00%8.38K | 0.00%8.38K | 0.00%8.38K |
Retained earnings | 20.53%-16.76M | 18.51%-17.96M | 18.51%-17.96M | 17.55%-18.96M | 17.17%-20.08M | 15.94%-21.08M | 15.04%-22.04M | 15.04%-22.04M | 14.48%-23M | 12.92%-24.24M |
Paid-in capital | -3.64%64.09M | -4.54%64.66M | -4.54%64.66M | -4.04%65.28M | -3.90%65.64M | -3.16%66.51M | -1.34%67.73M | -1.34%67.73M | -2.12%68.02M | -6.59%68.3M |
Gains losses not affecting retained earnings | --6.7K | ---27.39K | ---27.39K | ---31.01K | ---5.9K | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | 4.19%47.52M | 2.12%46.85M | 2.12%46.85M | 2.78%46.47M | 3.36%45.74M | 4.17%45.61M | 6.94%45.88M | 6.94%45.88M | 5.65%45.22M | -2.70%44.26M |
Total equity | 4.19%47.52M | 2.12%46.85M | 2.12%46.85M | 2.78%46.47M | 3.36%45.74M | 4.17%45.61M | 6.94%45.88M | 6.94%45.88M | 5.65%45.22M | -2.70%44.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |