(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.70%-1.21M | 17.82%-7.48M | 35.99%-1.64M | -33.01%-2.41M | -58.13%-9.11M | -2.56M | -69.65%-2.5M | -16.02%-2.23M | -61.16%-1.81M | -1,275.38%-5.76M |
Net income from continuing operations | 8.68%-2.2M | -34.36%-14.17M | -150.37%-6.97M | -17.29%-2.41M | -38.57%-10.54M | ---2.78M | -55.40%-2.73M | -80.62%-2.97M | 34.90%-2.06M | -60.45%-7.61M |
Operating gains losses | ---- | -144.36%-12.15K | ---- | ---- | --27.39K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 23.72%450.71K | 24.37%1.79M | 46.82%705.28K | 19.24%364.31K | 15.08%1.44M | --480.38K | 7.70%335.27K | 6.55%320.28K | -4.10%305.52K | 505.83%1.25M |
Asset impairment expenditure | --29.89K | --5.1M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --657.39K |
Unrealized gains and losses of investment securities | -1,685.94%-5.59K | -177.64%-6.32K | 69.07%-2.64K | -147.64%-313 | 154.75%8.14K | ---8.53K | 416.47%4.36K | 2,736.65%11.65K | 108.83%657 | ---14.87K |
Remuneration paid in stock | -28.99%53.35K | -71.80%106.51K | -136.72%-29.03K | -25.64%75.13K | -53.69%377.69K | --79.06K | -40.51%100.85K | -41.04%96.74K | -70.25%101.04K | 26.17%815.65K |
Deferred tax | ---- | -7,748.23%-22.13K | ---32.58K | ---- | 99.98%-282 | --0 | --0 | --0 | -100.49%-282 | ---1.68M |
Other non cashItems | 114.15%251.76K | 14.41%574.9K | 75.46%209.16K | -30.21%117.56K | -77.44%502.49K | --119.21K | -40.05%103.84K | -36.23%110.99K | -90.15%168.45K | -19.33%2.23M |
Change In working capital | 197.62%410.8K | -42.13%-415.43K | -77.14%-575.53K | -172.15%-420.8K | 53.55%-292.28K | ---324.9K | 8.16%-157K | 146.09%344.23K | -3.31%-154.62K | -184.66%-629.25K |
-Change in receivables | 127.93%79.56K | 56.17%-140.96K | -276.03%-280.75K | -806.10%-284.83K | -197.91%-321.61K | ---74.66K | -738.89%-364.49K | 134.56%148.98K | -105.12%-31.44K | -9.94%328.47K |
-Change in payables and accrued expense | 369.00%365.09K | -480.62%-507.3K | -185.63%-330.5K | -50.39%-135.72K | 113.60%133.28K | ---115.71K | 194.59%160.88K | 160.04%178.36K | 88.41%-90.24K | -211.25%-979.8K |
-Change in other working capital | -13,948.55%-33.86K | 323.97%232.82K | 126.55%35.72K | 99.27%-241 | -570.80%-103.95K | ---134.53K | 180.49%46.62K | 189.79%16.89K | -320.37%-32.94K | 266.42%22.08K |
Interest paid (cash flow from operating activities) | -51.47%-199.31K | 14.70%-534.49K | 4.24%-143.87K | 24.53%-131.58K | 9.82%-626.61K | ---150.24K | -0.07%-153.83K | 6.44%-148.19K | 24.85%-174.35K | -1,975.31%-694.86K |
Tax refund paid | ---- | --100.64K | --110.76K | ---- | --0 | --0 | --0 | ---- | ---- | ---80.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.70%-1.21M | 17.82%-7.48M | 35.99%-1.64M | -33.01%-2.41M | -58.13%-9.11M | ---2.56M | -69.70%-2.5M | -15.99%-2.23M | -61.16%-1.81M | -1,275.38%-5.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.74%-20.73K | 20.75%-777.17K | -1,876.56%-451.07K | -341.31%-223.74K | 79.39%-980.6K | -22.82K | -436.47%-513.44K | -155.85%-393.64K | 98.83%-50.7K | -653.17%-4.76M |
Net PPE purchase and sale | 12.70%-20.73K | 51.99%-97.7K | 46.49%-21.6K | 53.17%-23.74K | -74.43%-203.49K | ---40.36K | -85.64%-38.44K | -15.86%-73.98K | -379.39%-50.7K | -601.58%-116.66K |
Net intangibles purchas and sale | --0 | 23.58%-356.77K | -993.77%-156.77K | ---200K | -48.20%-466.83K | --17.54K | -533.33%-475K | ---9.37K | --0 | ---315K |
Net business purchase and sale | ---- | -4.00%-322.71K | ---272.71K | ---- | 92.83%-310.29K | --0 | ---1 | ---- | ---- | ---4.33M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.74%-20.73K | 20.75%-777.17K | -1,876.56%-451.07K | -341.31%-223.74K | 79.39%-980.6K | ---22.82K | -436.47%-513.44K | -155.85%-393.64K | 98.83%-50.7K | -653.17%-4.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 563.75%746.35K | -91.23%1.49M | 252.02%1.9M | -100.87%-160.94K | 56.84%16.97M | -1.25M | 2.86%-158.11K | -35.27%-192.41K | 64.28%18.57M | 3,017.11%10.82M |
Net issuance payments of debt | 563.75%746.35K | 162.05%1.69M | 270.60%2.1M | 86.29%-160.94K | -73.81%-2.72M | ---1.23M | 7.60%-150.4K | -16.84%-166.19K | -8.54%-1.17M | -550.59%-1.56M |
Net common stock issuance | ---- | --0 | --0 | ---- | 58.84%19.67M | ---19.34K | ---7.71K | ---26.22K | 59.27%19.73M | --12.38M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | --18.29K | --0 | --0 | --0 | --18.29K | --0 |
Net other financing activities | ---- | ---198.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 563.75%746.35K | -91.23%1.49M | 252.02%1.9M | -100.87%-160.94K | 56.84%16.97M | ---1.25M | 2.86%-158.11K | -35.27%-192.41K | 64.28%18.57M | 3,017.11%10.82M |
Net cash flow | ||||||||||
Beginning cash position | -83.65%1.32M | 568.10%8.1M | -87.28%1.52M | 568.10%8.1M | 33.47%1.21M | --11.93M | 233.43%15.1M | 165.44%17.92M | 33.47%1.21M | 660.27%908.01K |
Current changes in cash | 82.61%-485.72K | -198.37%-6.77M | 94.95%-193.59K | -116.71%-2.79M | 2,165.56%6.88M | ---3.83M | -83.15%-3.17M | -26.91%-2.82M | 185.94%16.71M | -61.46%303.89K |
End cash Position | -84.19%838.38K | -83.65%1.32M | -83.65%1.32M | -70.40%5.3M | 568.10%8.1M | --8.1M | 326.48%11.93M | 233.43%15.1M | 165.44%17.92M | 33.47%1.21M |
Free cash from | 53.19%-1.23M | 19.02%-7.95M | 30.29%-1.83M | -41.41%-2.63M | -58.62%-9.82M | ---2.63M | -92.07%-3.01M | -11.42%-2.32M | -64.13%-1.86M | -1,322.00%-6.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.