Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.17%41.26M | -26.01%49.57M | -19.85%60.67M | -11.16%64.46M | -11.16%64.46M | 17.96%72.61M | 47.08%66.99M | 34.60%75.7M | 53.81%72.56M | 53.81%72.56M |
-Cash and cash equivalents | -36.57%27.37M | 20.81%33.03M | -11.95%35.55M | -18.44%31.91M | -18.44%31.91M | 42.37%43.15M | 48.89%27.34M | 10.01%40.38M | 8.08%39.12M | 8.08%39.12M |
-Short-term investments | -52.84%13.89M | -58.30%16.53M | -28.88%25.12M | -2.66%32.56M | -2.66%32.56M | -5.72%29.46M | 45.86%39.65M | 80.79%35.32M | 204.51%33.44M | 204.51%33.44M |
Receivables | -30.08%2.78M | -2.28%2.36M | 87.89%3.69M | 87.56%8.35M | 87.56%8.35M | -14.74%3.98M | -12.25%2.41M | -39.97%1.97M | -31.21%4.45M | -31.21%4.45M |
-Accounts receivable | -30.08%2.78M | -2.28%2.36M | 87.89%3.69M | 87.56%8.35M | 87.56%8.35M | -14.74%3.98M | -12.25%2.41M | -39.97%1.97M | -31.21%4.45M | -31.21%4.45M |
Inventory | -15.41%7.55M | 19.09%9M | 1.34%5.82M | 3.68%3.49M | 3.68%3.49M | 61.33%8.93M | -19.89%7.56M | -30.54%5.74M | -40.92%3.37M | -40.92%3.37M |
Restricted cash | ---- | ---- | --500K | ---- | ---- | -58.44%500K | -58.44%500K | ---- | ---- | ---- |
Other current assets | 34.21%4.05M | -6.72%3.57M | 3.19%3.98M | 31.65%3.5M | 31.65%3.5M | 11.19%3.02M | 22.56%3.82M | 27.11%3.85M | -26.50%2.66M | -26.50%2.66M |
Total current assets | -37.50%55.65M | -20.66%64.49M | -14.44%74.66M | -3.90%79.81M | -3.90%79.81M | 17.66%89.03M | 30.99%81.29M | 21.16%87.26M | 31.88%83.05M | 31.88%83.05M |
Non current assets | ||||||||||
Net PPE | 3.31%56.76M | 2.85%56.07M | 2.57%55.17M | 1.90%53.99M | 1.90%53.99M | 2.75%54.94M | 3.27%54.52M | 4.60%53.79M | 4.50%52.98M | 4.50%52.98M |
-Gross PPE | ---- | ---- | ---- | 3.14%112.04M | 3.14%112.04M | ---- | ---- | ---- | 3.71%108.63M | 3.71%108.63M |
-Accumulated depreciation | ---- | ---- | ---- | -4.32%-58.06M | -4.32%-58.06M | ---- | ---- | ---- | -2.96%-55.65M | -2.96%-55.65M |
Goodwill and other intangible assets | -6.58%19.35M | -6.47%19.69M | -6.37%20.03M | -6.27%20.37M | -6.27%20.37M | -6.18%20.71M | -6.08%21.05M | -5.99%21.39M | -5.91%21.73M | -5.91%21.73M |
-Other intangible assets | -6.58%19.35M | -6.47%19.69M | -6.37%20.03M | -6.27%20.37M | -6.27%20.37M | -6.18%20.71M | -6.08%21.05M | -5.99%21.39M | -5.91%21.73M | -5.91%21.73M |
Investments and advances | 12.61%71.1M | 2.61%70.24M | 3.00%68.07M | -2.67%65.41M | -2.67%65.41M | -2.19%63.14M | 4.49%68.45M | 0.78%66.08M | -5.77%67.2M | -5.77%67.2M |
Other non current assets | -11.91%4.5M | 96.71%6.33M | 131.32%4.94M | 13.54%4.08M | 13.54%4.08M | 61.52%5.1M | 104.57%3.22M | 34.00%2.14M | 122.17%3.6M | 122.17%3.6M |
Total non current assets | 10.41%542.39M | 7.06%526.34M | 4.56%506.97M | 2.89%497.71M | 2.89%497.71M | 1.03%491.24M | 1.11%491.66M | 1.01%484.87M | 0.14%483.75M | 0.14%483.75M |
Total assets | 3.06%598.04M | 3.12%590.83M | 1.66%581.63M | 1.89%577.52M | 1.89%577.52M | 3.27%580.27M | 4.49%572.94M | 3.64%572.13M | 3.80%566.79M | 3.80%566.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.59%12.4M | 112.25%13.23M | 53.81%10.85M | 26.19%6.46M | 26.19%6.46M | 70.61%10.83M | -5.72%6.24M | -30.69%7.06M | -11.19%5.12M | -11.19%5.12M |
-accounts payable | 76.49%11.28M | 146.81%13.23M | 88.63%9.75M | 26.19%6.46M | 26.19%6.46M | 54.31%6.39M | 20.85%5.36M | 21.05%5.17M | 12.59%5.12M | 12.59%5.12M |
-Total tax payable | -74.71%1.12M | ---- | -41.70%1.1M | ---- | ---- | 101.27%4.43M | -59.88%873K | -68.09%1.89M | ---- | ---- |
Current accrued expenses | 2.51%286K | -16.06%209K | 15.36%368K | 19.67%286K | 19.67%286K | 163.21%279K | 492.86%249K | 811.43%319K | -4.78%239K | -4.78%239K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 4.89%1.84M | 12.54%1.82M | -60.27%1.8M | -60.25%1.78M | -60.25%1.78M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 4.89%1.84M | 12.54%1.82M | -60.27%1.8M | -60.25%1.78M | -60.25%1.78M |
Current deferred liabilities | -26.01%1.72M | -10.77%1.68M | 4.81%2.42M | 23.51%1.89M | 23.51%1.89M | 12.31%2.33M | 13.70%1.88M | -9.16%2.31M | -19.72%1.53M | -19.72%1.53M |
Current liabilities | 7.79%19.57M | 51.93%18.79M | 17.24%15.36M | -3.88%11.56M | -3.88%11.56M | 37.23%18.16M | 2.05%12.37M | -30.99%13.1M | -22.87%12.03M | -22.87%12.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.10%59.94M | 9.91%51.94M | 0.49%47.94M | -0.45%47.94M | -0.45%47.94M | -3.74%46.79M | -3.66%47.26M | 1.51%47.71M | 0.01%48.16M | 0.01%48.16M |
-Long term debt | 28.10%59.94M | 9.91%51.94M | 0.49%47.94M | -0.45%47.94M | -0.45%47.94M | -3.74%46.79M | -3.66%47.26M | 1.51%47.71M | 0.01%48.16M | 0.01%48.16M |
Non current deferred liabilities | 3.17%19.73M | 5.85%19.71M | 7.57%19.71M | 5.85%19.72M | 5.85%19.72M | 52.12%19.12M | 56.93%18.62M | 60.27%18.33M | 64.74%18.63M | 64.74%18.63M |
Employee benefits | -0.73%6M | -0.89%6.04M | -1.23%6.08M | -1.61%6.12M | -1.61%6.12M | -21.73%6.04M | -22.32%6.09M | -22.30%6.16M | -22.51%6.22M | -22.51%6.22M |
Other non current liabilities | -0.59%9.12M | 2.55%9.77M | 0.31%9.81M | 118.55%9.08M | 118.55%9.08M | 117.04%9.17M | 206.14%9.53M | 199.42%9.78M | 24.13%4.16M | 24.13%4.16M |
Total non current liabilities | 16.83%94.79M | 7.32%87.47M | 1.92%83.55M | 7.38%82.87M | 7.38%82.87M | 10.94%81.13M | 13.39%81.5M | 16.84%81.98M | 4.38%77.17M | 4.38%77.17M |
Total liabilities | 15.18%114.35M | 13.19%106.25M | 4.03%98.91M | 5.86%94.43M | 5.86%94.43M | 14.97%99.28M | 11.75%93.87M | 6.65%95.08M | -0.37%89.2M | -0.37%89.2M |
Shareholders'equity | ||||||||||
Share capital | 0.34%13.41M | 0.34%13.4M | 0.33%13.4M | 0.87%13.39M | 0.87%13.39M | 0.88%13.36M | 0.88%13.36M | 0.90%13.36M | 0.54%13.27M | 0.54%13.27M |
-common stock | 0.34%13.41M | 0.34%13.4M | 0.33%13.4M | 0.87%13.39M | 0.87%13.39M | 0.88%13.36M | 0.88%13.36M | 0.90%13.36M | 0.54%13.27M | 0.54%13.27M |
Retained earnings | -0.21%107.12M | 1.18%108.95M | 0.54%107.99M | 3.09%108.91M | 3.09%108.91M | 3.55%107.34M | 15.20%107.68M | 14.10%107.42M | 17.60%105.64M | 17.60%105.64M |
Paid-in capital | 0.73%347.94M | 0.76%347.04M | 0.79%346.14M | 0.08%345.61M | 0.08%345.61M | -0.20%345.4M | -0.49%344.43M | -0.50%343.44M | 0.12%345.34M | 0.12%345.34M |
Gains losses not affecting retained earnings | 70.48%-142K | 90.10%-175K | 93.00%-177K | 91.57%-171K | 91.57%-171K | 83.03%-481K | 54.91%-1.77M | 49.74%-2.53M | 70.27%-2.03M | 70.27%-2.03M |
Total stockholders'equity | 0.58%468.32M | 1.19%469.22M | 1.23%467.36M | 1.19%467.73M | 1.19%467.73M | 1.19%465.63M | 3.29%463.71M | 3.17%461.68M | 4.78%462.23M | 4.78%462.23M |
Noncontrolling interests | 0.01%15.36M | -0.03%15.36M | -0.04%15.36M | 0.00%15.36M | 0.00%15.36M | -0.01%15.36M | -0.05%15.37M | 0.01%15.37M | 0.01%15.36M | 0.01%15.36M |
Total equity | 0.56%483.68M | 1.15%484.58M | 1.19%482.72M | 1.15%483.1M | 1.15%483.1M | 1.15%480.99M | 3.18%479.08M | 3.06%477.05M | 4.62%477.59M | 4.62%477.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |