NVIDIA
NVDA
Tesla
TSLA
Disney
DIS
Apple
AAPL
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.05%1.29M | -34.05%1.29M | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M |
-Cash and cash equivalents | -34.05%1.29M | -34.05%1.29M | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M |
Receivables | 74.11%88.36M | 74.11%88.36M | -30.29%140.06M | -4.11%270.04M | 17.92%373.47M | -58.42%50.75M | -58.42%50.75M | 113.20%200.91M | 50.69%281.62M | 50.43%316.71M |
-Accounts receivable | 114.79%88.36M | 114.79%88.36M | -30.29%140.06M | 1.21%270.04M | 23.64%373.47M | -58.05%41.14M | -58.05%41.14M | 126.37%200.91M | 49.82%266.81M | 50.34%302.07M |
-Taxes receivable | --0 | --0 | --0 | --0 | --0 | -59.92%9.61M | -59.92%9.61M | --0 | 1,556.60%14.81M | 1,924.20%14.64M |
Inventory | 93.56%207.28M | 93.56%207.28M | 211.23%187.94M | 101.14%148.86M | -3.05%123.89M | -24.24%107.09M | -24.24%107.09M | -54.29%60.38M | -26.63%74.01M | 30.16%127.78M |
Prepaid assets | 80.50%21.35M | 80.50%21.35M | 64.11%11.26M | 40.84%13.12M | 14.82%12.33M | 9.67%11.83M | 9.67%11.83M | -44.74%6.86M | -35.20%9.31M | -14.77%10.74M |
Other current assets | -0.64%625K | -0.64%625K | 132.10%629K | 125.45%629K | 85.55%629K | 85.55%629K | 85.55%629K | -64.01%271K | -41.01%279K | -48.56%339K |
Total current assets | 85.14%318.91M | 85.14%318.91M | 29.17%352.72M | 17.42%433.81M | 11.73%513.37M | -39.95%172.25M | -39.95%172.25M | 11.27%273.07M | 15.72%369.44M | 5.11%459.48M |
Non current assets | ||||||||||
Net PPE | 32.55%975.06M | 32.55%975.06M | 27.31%889.02M | 20.34%812.02M | 16.48%755M | 18.48%735.64M | 18.48%735.64M | 22.24%698.32M | 24.58%674.76M | 27.09%648.16M |
-Gross PPE | 26.45%1.32B | 26.45%1.32B | 27.31%889.02M | 20.34%812.02M | 16.48%755M | 14.51%1.05B | 14.51%1.05B | 22.24%698.32M | 24.58%674.76M | 27.09%648.16M |
-Accumulated depreciation | -12.03%-348.3M | -12.03%-348.3M | ---- | ---- | ---- | -6.11%-310.89M | -6.11%-310.89M | ---- | ---- | ---- |
Goodwill and other intangible assets | 21.39%22.05M | 21.39%22.05M | 6.13%19.39M | -2.28%17.95M | -2.27%18.06M | -2.25%18.16M | -2.25%18.16M | -2.25%18.27M | -2.23%18.37M | -2.22%18.48M |
-Goodwill | ---- | ---- | --14.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | --5.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 21.16%8.28M | 21.16%8.28M | -14.85%6.09M | -15.07%6.15M | -6.75%6.53M | -7.64%6.83M | -7.64%6.83M | 9.79%7.16M | -4.80%7.24M | 10.58%7M |
Total non current assets | 32.18%1.01B | 32.18%1.01B | 26.36%914.5M | 19.38%836.12M | 15.73%779.59M | 17.59%760.63M | 17.59%760.63M | 21.33%723.75M | 23.29%700.37M | 25.86%673.64M |
Total assets | 41.96%1.32B | 41.96%1.32B | 27.13%1.27B | 18.71%1.27B | 14.11%1.29B | -0.09%932.89M | -0.09%932.89M | 18.40%996.81M | 20.57%1.07B | 16.53%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 159.52%62.19M | 159.52%62.19M | 87.28%65.37M | 42.28%68.4M | 172.06%73.45M | 20.21%23.96M | 20.21%23.96M | 17.41%34.91M | -20.59%48.08M | -67.91%27M |
-accounts payable | 155.69%61.27M | 155.69%61.27M | 93.36%61.48M | 83.90%59.27M | 113.30%49.35M | 20.21%23.96M | 20.21%23.96M | 45.32%31.8M | -44.27%32.23M | -62.51%23.14M |
-Total tax payable | --917K | --917K | 25.14%3.89M | -42.36%9.13M | 523.97%24.1M | --0 | --0 | -60.37%3.11M | 483.72%15.85M | -82.79%3.86M |
Current accrued expenses | 88.59%44.78M | 88.59%44.78M | 45.44%78.5M | 99.78%79.51M | 61.05%41.85M | -12.77%23.74M | -12.77%23.74M | 1.14%53.97M | -19.06%39.8M | -19.57%25.98M |
Current debt and capital lease obligation | 1,521.21%213.4M | 1,521.21%213.4M | 24.48%79.56M | -65.88%72.85M | -38.86%230.63M | -94.26%13.16M | -94.26%13.16M | -23.55%63.91M | 2,692.28%213.5M | 4,927.07%377.23M |
-Current debt | 3,583.64%202.6M | 3,583.64%202.6M | 23.89%70M | -69.42%63M | -39.65%223M | -97.52%5.5M | -97.52%5.5M | -25.66%56.5M | --206M | --369.5M |
-Current capital lease obligation | 40.94%10.8M | 40.94%10.8M | 28.96%9.56M | 31.33%9.85M | -1.32%7.63M | 2.34%7.66M | 2.34%7.66M | -2.46%7.41M | -1.94%7.5M | 3.03%7.73M |
Other current liabilities | 37.93%5.98M | 37.93%5.98M | 25.57%6.34M | -1.90%5.74M | -8.36%6.54M | -18.40%4.33M | -18.40%4.33M | 36.65%5.05M | 39.49%5.85M | 70.36%7.14M |
Current liabilities | 276.09%342.48M | 276.09%342.48M | 37.80%251.22M | -24.29%244.4M | -17.55%369.19M | -68.66%91.06M | -68.66%91.06M | 0.90%182.31M | 132.52%322.8M | 213.08%447.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 122.82%41.98M | 122.82%41.98M | 32.60%26.78M | 29.23%28.32M | -24.51%17.6M | -21.41%18.84M | -21.41%18.84M | -27.63%20.2M | -25.05%21.92M | -23.98%23.32M |
-Long term capital lease obligation | 122.82%41.98M | 122.82%41.98M | 32.60%26.78M | 29.23%28.32M | -24.51%17.6M | -21.41%18.84M | -21.41%18.84M | -27.63%20.2M | -25.05%21.92M | -23.98%23.32M |
Non current deferred liabilities | -22.65%56.03M | -22.65%56.03M | -1.46%67.23M | -1.46%67.23M | -1.46%67.23M | 6.18%72.44M | 6.18%72.44M | 55.17%68.22M | 55.17%68.22M | 55.17%68.22M |
Non current accrued expenses | -1.18%17.11M | -1.18%17.11M | -1.92%17.53M | -14.99%18.53M | -17.41%18.23M | -17.55%17.31M | -17.55%17.31M | -15.88%17.87M | -1.97%21.79M | -0.16%22.08M |
Other non current liabilities | -0.01%16.56M | -0.01%16.56M | 0.00%16.56M | 43.24%16.56M | 43.25%16.56M | 43.25%16.56M | 43.25%16.56M | 43.25%16.56M | 0.00%11.56M | 0.00%11.56M |
Total non current liabilities | 5.22%131.68M | 5.22%131.68M | 4.27%128.1M | 5.78%130.63M | -4.44%119.62M | 0.32%125.15M | 0.32%125.15M | 17.36%122.86M | 15.42%123.49M | 15.57%125.18M |
Total liabilities | 119.30%474.16M | 119.30%474.16M | 24.30%379.32M | -15.97%375.03M | -14.68%488.81M | -47.94%216.21M | -47.94%216.21M | 6.94%305.16M | 81.55%446.29M | 127.96%572.94M |
Shareholders'equity | ||||||||||
Share capital | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.07%1.41M | 0.07%1.41M |
-common stock | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.07%1.41M | 0.07%1.41M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.94%1.56B | 16.94%1.56B | 18.15%1.55B | 21.08%1.51B | 21.62%1.43B | 18.16%1.34B | 18.16%1.34B | 17.27%1.31B | 12.90%1.25B | 15.19%1.17B |
Paid-in capital | 5.71%148.15M | 5.71%148.15M | 5.92%145.2M | 5.97%142.32M | 4.78%138.56M | 6.55%140.16M | 6.55%140.16M | 5.63%137.09M | 4.02%134.29M | 3.61%132.24M |
Less: Treasury stock | 13.26%861.87M | 13.26%861.87M | 6.63%811.38M | -0.01%760.95M | 2.10%760.95M | 2.10%760.95M | 2.10%760.95M | 9.45%760.95M | 27.86%761.02M | 75.27%745.27M |
Total stockholders'equity | 18.62%850.14M | 18.62%850.14M | 28.37%887.9M | 43.52%894.9M | 43.55%804.15M | 38.26%716.67M | 38.26%716.67M | 24.28%691.65M | -2.80%623.53M | -22.31%560.18M |
Total equity | 18.62%850.14M | 18.62%850.14M | 28.37%887.9M | 43.52%894.9M | 43.55%804.15M | 38.26%716.67M | 38.26%716.67M | 24.28%691.65M | -2.80%623.53M | -22.31%560.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List