(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M | -91.26%12.33M | -91.26%12.33M |
-Cash and cash equivalents | 176.44%12.84M | -72.27%1.17M | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M | -91.26%12.33M | -91.26%12.33M |
Receivables | -30.29%140.06M | -4.11%270.04M | 17.92%373.47M | -58.42%50.75M | -58.42%50.75M | 113.20%200.91M | 50.69%281.62M | 50.43%316.71M | -24.02%122.04M | -24.02%122.04M |
-Accounts receivable | -30.29%140.06M | 1.21%270.04M | 23.64%373.47M | -58.05%41.14M | -58.05%41.14M | 126.37%200.91M | 49.82%266.81M | 50.34%302.07M | -35.10%98.06M | -35.10%98.06M |
-Taxes receivable | --0 | --0 | --0 | -59.92%9.61M | -59.92%9.61M | --0 | 1,556.60%14.81M | 1,924.20%14.64M | 5,806.16%23.98M | 5,806.16%23.98M |
Inventory | 211.23%187.94M | 101.14%148.86M | -3.05%123.89M | -24.24%107.09M | -24.24%107.09M | -54.29%60.38M | -26.63%74.01M | 30.16%127.78M | 68.78%141.36M | 68.78%141.36M |
Prepaid assets | 64.11%11.26M | 40.84%13.12M | 14.82%12.33M | 9.67%11.83M | 9.67%11.83M | -44.74%6.86M | -35.20%9.31M | -14.77%10.74M | -28.38%10.79M | -28.38%10.79M |
Other current assets | 132.10%629K | 125.45%629K | 85.55%629K | 85.55%629K | 85.55%629K | -64.01%271K | -41.01%279K | -48.56%339K | -41.15%339K | -41.15%339K |
Total current assets | 29.17%352.72M | 17.42%433.81M | 11.73%513.37M | -39.95%172.25M | -39.95%172.25M | 11.27%273.07M | 15.72%369.44M | 5.11%459.48M | -28.48%286.84M | -28.48%286.84M |
Non current assets | ||||||||||
Net PPE | 27.31%889.02M | 20.34%812.02M | 16.48%755M | 18.48%735.64M | 18.48%735.64M | 22.24%698.32M | 24.58%674.76M | 27.09%648.16M | 25.45%620.88M | 25.45%620.88M |
-Gross PPE | 27.31%889.02M | 20.34%812.02M | 16.48%755M | 14.51%1.05B | 14.51%1.05B | 22.24%698.32M | 24.58%674.76M | 27.09%648.16M | 21.15%913.88M | 21.15%913.88M |
-Accumulated depreciation | ---- | ---- | ---- | -6.11%-310.89M | -6.11%-310.89M | ---- | ---- | ---- | -12.95%-293M | -12.95%-293M |
Goodwill and other intangible assets | 6.13%19.39M | -2.28%17.95M | -2.27%18.06M | -2.25%18.16M | -2.25%18.16M | -2.25%18.27M | -2.23%18.37M | -2.22%18.48M | -2.21%18.58M | -2.21%18.58M |
-Goodwill | --14.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --5.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -14.85%6.09M | -15.07%6.15M | -6.75%6.53M | -7.64%6.83M | -7.64%6.83M | 9.79%7.16M | -4.80%7.24M | 10.58%7M | 38.80%7.4M | 38.80%7.4M |
Total non current assets | 26.36%914.5M | 19.38%836.12M | 15.73%779.59M | 17.59%760.63M | 17.59%760.63M | 21.33%723.75M | 23.29%700.37M | 25.86%673.64M | 24.57%646.86M | 24.57%646.86M |
Total assets | 27.13%1.27B | 18.71%1.27B | 14.11%1.29B | -0.09%932.89M | -0.09%932.89M | 18.40%996.81M | 20.57%1.07B | 16.53%1.13B | 1.45%933.71M | 1.45%933.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 87.28%65.37M | 42.28%68.4M | 172.06%73.45M | 20.21%23.96M | 20.21%23.96M | 17.41%34.91M | -20.59%48.08M | -67.91%27M | -19.81%19.94M | -19.81%19.94M |
-accounts payable | 93.36%61.48M | 83.90%59.27M | 113.30%49.35M | 20.21%23.96M | 20.21%23.96M | 45.32%31.8M | -44.27%32.23M | -62.51%23.14M | -19.81%19.94M | -19.81%19.94M |
-Total tax payable | 25.14%3.89M | -42.36%9.13M | 523.97%24.1M | ---- | ---- | -60.37%3.11M | 483.72%15.85M | -82.79%3.86M | ---- | ---- |
Current accrued expenses | 45.44%78.5M | 99.78%79.51M | 61.05%41.85M | -12.77%23.74M | -12.77%23.74M | 1.14%53.97M | -19.06%39.8M | -19.57%25.98M | 3.30%27.22M | 3.30%27.22M |
Current debt and capital lease obligation | 24.48%79.56M | -65.88%72.85M | -38.86%230.63M | -94.26%13.16M | -94.26%13.16M | -23.55%63.91M | 2,692.28%213.5M | 4,927.07%377.23M | 3,147.78%229.49M | 3,147.78%229.49M |
-Current debt | 23.89%70M | -69.42%63M | -39.65%223M | -97.52%5.5M | -97.52%5.5M | -25.66%56.5M | --206M | --369.5M | --222M | --222M |
-Current capital lease obligation | 28.96%9.56M | 31.33%9.85M | -1.32%7.63M | 2.34%7.66M | 2.34%7.66M | -2.46%7.41M | -1.94%7.5M | 3.03%7.73M | 5.97%7.49M | 5.97%7.49M |
Other current liabilities | 25.57%6.34M | -1.90%5.74M | -8.36%6.54M | -18.40%4.33M | -18.40%4.33M | 36.65%5.05M | 39.49%5.85M | 70.36%7.14M | 50.03%5.31M | 50.03%5.31M |
Current liabilities | 37.80%251.22M | -24.29%244.4M | -17.55%369.19M | -68.66%91.06M | -68.66%91.06M | 0.90%182.31M | 132.52%322.8M | 213.08%447.77M | 227.61%290.6M | 227.61%290.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.60%26.78M | 29.23%28.32M | -24.51%17.6M | -21.41%18.84M | -21.41%18.84M | -27.63%20.2M | -25.05%21.92M | -23.98%23.32M | -15.18%23.97M | -15.18%23.97M |
-Long term capital lease obligation | 32.60%26.78M | 29.23%28.32M | -24.51%17.6M | -21.41%18.84M | -21.41%18.84M | -27.63%20.2M | -25.05%21.92M | -23.98%23.32M | -15.18%23.97M | -15.18%23.97M |
Non current deferred liabilities | -1.46%67.23M | -1.46%67.23M | -1.46%67.23M | 6.18%72.44M | 6.18%72.44M | 55.17%68.22M | 55.17%68.22M | 55.17%68.22M | 55.17%68.22M | 55.17%68.22M |
Non current accrued expenses | -1.92%17.53M | -14.99%18.53M | -17.41%18.23M | -17.55%17.31M | -17.55%17.31M | -15.88%17.87M | -1.97%21.79M | -0.16%22.08M | -7.88%21M | -7.88%21M |
Other non current liabilities | 0.00%16.56M | 43.24%16.56M | 43.25%16.56M | 43.25%16.56M | 43.25%16.56M | 43.25%16.56M | 0.00%11.56M | 0.00%11.56M | 0.00%11.56M | 0.00%11.56M |
Total non current liabilities | 4.27%128.1M | 5.78%130.63M | -4.44%119.62M | 0.32%125.15M | 0.32%125.15M | 17.36%122.86M | 15.42%123.49M | 15.57%125.18M | 17.05%124.76M | 17.05%124.76M |
Total liabilities | 24.30%379.32M | -15.97%375.03M | -14.68%488.81M | -47.94%216.21M | -47.94%216.21M | 6.94%305.16M | 81.55%446.29M | 127.96%572.94M | 112.69%415.36M | 112.69%415.36M |
Shareholders'equity | ||||||||||
Share capital | 0.07%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M |
-common stock | 0.07%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.14%1.41M | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M | 0.07%1.41M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.15%1.55B | 21.08%1.51B | 21.62%1.43B | 18.16%1.34B | 18.16%1.34B | 17.27%1.31B | 12.90%1.25B | 15.19%1.17B | 19.52%1.13B | 19.52%1.13B |
Paid-in capital | 5.92%145.2M | 5.97%142.32M | 4.78%138.56M | 6.55%140.16M | 6.55%140.16M | 5.63%137.09M | 4.02%134.29M | 3.61%132.24M | 2.94%131.54M | 2.94%131.54M |
Less: Treasury stock | 6.63%811.38M | -0.01%760.95M | 2.10%760.95M | 2.10%760.95M | 2.10%760.95M | 9.45%760.95M | 27.86%761.02M | 75.27%745.27M | 112.81%745.27M | 112.81%745.27M |
Total stockholders'equity | 28.37%887.9M | 43.52%894.9M | 43.55%804.15M | 38.26%716.67M | 38.26%716.67M | 24.28%691.65M | -2.80%623.53M | -22.31%560.18M | -28.51%518.35M | -28.51%518.35M |
Total equity | 28.37%887.9M | 43.52%894.9M | 43.55%804.15M | 38.26%716.67M | 38.26%716.67M | 24.28%691.65M | -2.80%623.53M | -22.31%560.18M | -28.51%518.35M | -28.51%518.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data